• | choose the type and amount of insurance coverage you need and increase or decrease that coverage as your insurance needs change; |
• | choose the amount and timing of Premium payments, within certain limits; |
• | allocate Premium payments among the available investment options and Transfer Account Value among available investment options as your investment objectives change; and |
• | access your Account Value through loans and partial withdrawals or total surrenders. |
|
1 |
|
3 |
|
4 |
|
5 |
|
5 |
|
6 |
|
7 |
|
8 |
|
8 |
|
8 |
|
8 |
|
9 |
|
9 |
|
10 |
|
10 |
|
18 |
|
18 |
|
19 |
|
19 |
|
19 |
|
20 |
|
21 |
|
21 |
|
21 |
|
21 |
|
22 |
|
22 |
|
22 |
|
22 |
|
22 |
|
22 |
|
22 |
|
22 |
|
23 |
|
23 |
|
23 |
|
23 |
|
23 |
|
24 |
|
25 |
|
25 |
|
25 |
|
25 |
|
25 |
|
25 |
|
25 |
|
26 |
|
26 |
|
26 |
|
27 |
|
27 |
|
27 |
|
27 |
|
28 |
|
28 |
|
28 |
|
28 |
|
28 |
|
29 |
|
29 |
|
29 |
|
29 |
|
30 |
|
30 |
|
30 |
|
30 |
|
31 |
|
31 |
|
31 |
|
31 |
|
31 |
|
32 |
|
32 |
|
32 |
|
33 |
|
33 |
|
33 |
|
33 |
|
33 |
|
33 |
|
33 |
|
34 |
|
34 |
|
34 |
|
34 |
|
35 |
|
35 |
|
35 |
|
35 |
|
35 |
|
36 |
|
36 |
|
36 |
|
36 |
|
36 |
|
36 |
|
37 |
|
37 |
|
37 |
|
37 |
|
37 |
|
37 |
|
38 |
|
38 |
|
38 |
|
38 |
|
38 |
|
39 |
|
39 |
|
39 |
|
39 |
|
39 |
|
39 |
|
39 |
|
40 |
|
40 |
|
40 |
|
40 |
|
40 |
|
41 |
|
41 |
|
A-1 |
1. | a fixed benefit equal to the Total Face Amount of your Policy; or |
2. | a variable benefit equal to the sum of the Total Face Amount and your Account Value. |
1. | the Premiums you pay; |
2. | the investment performance of the Divisions you select; |
3. | the value of the Fixed Account; |
4. | any Policy loans or partial withdrawals; |
5. | your Loan Account balance; and |
6. | the charges we deduct under the Policy. |
1. | term life insurance; and |
2. | change of Insured (not available to individual Owners). |
Charge | When Charge is Deducted | Amount Deducted |
Maximum Expense Charge Imposed on Premium* | Upon each Premium payment | Maximum:
10% of Premium Current: 6.0% |
Sales Load** | Upon each Premium Payment | Maximum:
6.5% of Premium Current: 2.5% of Premium up to target and 1.0% of Premium in excess of target |
Premium Tax** | Upon each Premium payment | Maximum: 3.5% of Premium |
Partial Withdrawal Fee | Upon partial withdrawal | Maximum: $25 deducted from Account Value for all partial withdrawals after the first made in the same Policy Year. |
Change of Death Benefit Option Fee | Upon change of option | Maximum: $100 deducted from Account Value for each change of death benefit option. |
Transfer Fee | At time of Transfer for all Transfers in excess of 12 made in the same Policy Year | Maximum: $10/Transfer |
Loan Interest | Upon issuance of Policy loan | Maximum: the Moody’s Corporate Bond Yield Average – Monthly Average Corporates |
* | The Expense Charge consists of the Sales Load plus the Premium Tax. |
** | The Sales Load and Premium Tax comprise (and are not in addition to) the Expense Charge. |
Charge | When Charge is Deducted | Amount Deducted |
Cost of Insurance (per $1000 Net Amount at Risk)1 | ||
Minimum & Maximum Cost of Insurance Charge | Monthly | Guaranteed:
Minimum: $0.01 per $1000 Maximum: $83.33 per $1000 |
Cost of Insurance Charge for a 46- year old Male Non-Smoker, $550,000 Face Amount, Option 1 (Level Death) | Monthly | Guaranteed:
$0.160 per $1000 |
Mortality and Expense Risk Charge2 | Monthly | Guaranteed:
0.90% (of average daily net assets) annually Current: 0.28% for Policy Years 1-20, and 0.10% thereafter |
Service Charge | Monthly | Maximum:
$10/month Current: $7.50/month |
1 | The Cost of Insurance Charge will vary based on individual characteristics. The cost of insurance shown in the table is a sample illustration only and may not be representative of the charge that a particular Owner will pay. Owners may obtain more information about their particular cost of insurance charge by contacting our Service Center at 888-353-2654. |
2 | The mortality and expense risk charge is accrued daily and deducted on the first day of each Policy month by cancelling accumulation units pro-rata against Sub-Accounts. |
Supplemental Benefit Charges | ||
Currently, we are offering the following supplemental optional riders. The charges for the rider you select are deducted monthly from your Account Value as part of the Monthly Deduction described in “Charges and Deductions” below. The benefits provided under each rider are summarized in “Other Provisions and Benefits” below. | ||
Change of Insured Rider3* | Upon change of Insured | Minimum:
$100 per change Maximum: $400 per change |
Change of Insured Rider for a 46-year old Male Non-Smoker, $550,000 Face Amount, Option 1 (Level Death)* | $400 per change | |
Term Life Insurance Rider | Monthly | Guaranteed:
Minimum COI: $0.01 per $1000 Maximum COI: $83.33 per $1000 |
Term Life Insurance Rider for a 46-year old Male Non-Smoker, $550,000 Face Amount, Option 1 (Level Death) | Monthly | Guaranteed:
$0.160 per $1000 |
* | Not available for individual Owners. |
Minimum | Maximum | |
Total Annual Fund Operating | 0.27% | 2.61% |
1. | Payments by the employer under an employer-financed insurance purchase arrangement will only be deductible for income tax purposes when the payments are taxable to the employee with respect to whom they are made. |
2. | Imposition of certain types of restrictions, specifically a substantial risk of forfeiture, on the purchased Policy may defer both the deductibility of the payments to the employer and their taxability to the employee. |
3. | The payment of some or all of the Premiums by the employer may create an ERISA welfare benefit plan which is subject to the reporting, disclosure, fiduciary and enforcement provisions of ERISA. |
4. | The payment of some or all of the Premiums by the employer will not prevent the Owner from being treated as the owner of the Policy for federal income tax purposes. |
5. | Under some circumstances, the failure of the employer to make one or more of the planned Premiums under the Policy may cause a lapse of the Policy. |
6. | An employee considering whether to participate in an employer-financed insurance purchase arrangement should consider whether the financial and tax benefits of the ownership of the Policy outweigh the costs, such as sales loads and cost of insurance charges that will be incurred as a result of the purchase and ownership of the Policy. |
7. | An employee considering whether to participate in an employer-financed insurance purchase arrangement should consider whether the designation of another person or entity as the owner of the Policy will have adverse consequences under applicable gift, estate, or inheritance tax laws. |
8. | An employee considering whether to participate in an employer-financed insurance purchase arrangement should consider whether the financial performance of the Policy will support any planned withdrawals or borrowings under the Policy. |
9. | In an employer-financed insurance purchase arrangement, the procedures described below in “Market Timing and Excessive Trading”, which are designed to prevent or minimize market timing and excessive trading by Owners may, in certain circumstances, require us to perform standardized trade monitoring; in other circumstances such monitoring will be performed by the Fund. Certain Funds require us to provide reports of the Owner’s trading activity, if prohibited trading, as defined by the Fund, is suspected. The determination of whether there is prohibited trading based on the Funds’ definition of prohibited trading may be made by us or by the Fund. The Fund determines the restrictions imposed, which could be one of the four restrictions described in this prospectus or by restricting the Owner from making Transfers into the identified Fund for the period of time specified by the Fund. |
Policy Year | Percentage
of Account Value Returned |
Year 1 | 7% |
Year 2 | 6% |
Year 3 | 5% |
Year 4 | 4% |
Year 5 | 3% |
Year 6 | 2% |
Year 7 | 1% |
Year 8 | 0% |
1. | is the cost of insurance charge (the monthly risk charge) equal to the current monthly risk rate (described below) multiplied by the net amount at risk divided by 1,000; |
2. | is the service charge; |
3. | is the monthly cost of any additional benefits provided by riders which are a part of your Policy; |
4. | is any extra risk charge if the Insured is in a rated class as specified in your Policy; and |
5. | is the accrued mortality and expense risk charge. |
• | the death benefit divided by 1.00327374; less |
• | your Account Value on the first day of a Policy Month prior to assessing the monthly deduction. |
• | transfer ownership to a new Owner; |
• | name a contingent owner who will automatically become the Owner of the Policy if you die before the Insured; |
• | change or revoke a contingent owner; |
• | change or revoke a Beneficiary (unless a previous Beneficiary designation was irrevocable); |
• | exercise all other rights in the Policy; |
• | increase or decrease the Total Face Amount, subject to the other provisions of the Policy; and |
• | change the death benefit option, subject to the other provisions of the Policy. |
• | Restrict the Owner to inquiry-only access for the web and voice response unit so that the Owner will only be permitted to make Transfer Requests by written Request mailed to us through U.S. mail (“U.S. Mail Restriction”); the Owner will not be permitted to make Transfer Requests via overnight mail, fax, the web, or the call center. Once the U.S. Mail Restriction has been in place for 180 days, the restricted Owner may Request that we lift the U.S. Mail Restriction by signing, dating and |
returning a form to us whereby the Owner acknowledges the potentially harmful effects of market timing and/or excessive trading on Funds and other investors, represents that no further market timing or excessive trading will occur, and acknowledges that we may implement further restrictions, if necessary, to stop improper trading by the Owner; | |
• | Close the applicable Fund to all new monies, including contributions and Transfers in; |
• | Restrict all Owners to one purchase in the applicable Fund per 90 day period; or |
• | Remove the Fund as an investment option and convert all allocations in that Fund to a different investment option. |
• | is necessary to make the Policy or the Series Account comply with any law or regulation issued by a governmental agency to which we are, or the Series Account is, subject; |
• | is necessary to assure continued qualification of the Policy under the Code or other federal or state laws as a life insurance policy; |
• | is necessary to reflect a change in the operation of the Series Account or the Divisions; or |
• | adds, deletes or otherwise changes Division options. |
• | that portion of net Premium received and allocated to the Division, plus |
• | that portion of net Premium received and allocated to the Fixed Account, less |
• | the service charges due on the Policy Date, less |
• | the monthly risk charge due on the Policy Date, less |
• | the monthly mortality and expense risk charge due on the Policy Date, less |
• | the monthly risk charge for any riders due on the Policy Date. |
• | the Account Value attributable to the Division on the preceding Valuation Date multiplied by that Division’s net investment factor, plus |
• | that portion of net Premium received and allocated to the Division during the current Valuation Period, plus |
• | that portion of the value of the Loan Account Transferred to the Division upon repayment of a Policy loan during the current Valuation Period, plus |
• | any amounts Transferred by you to the Division from another Division during the current Valuation Period, less |
• | any amounts Transferred by you from the Division to another Division during the current Valuation Period, less |
• | that portion of any partial withdrawals deducted from the Division during the current Valuation Period, less |
• | that portion of any Account Value Transferred from the Division to the Loan Account during the current Valuation Period, less |
• | that portion of fees due in connection with a partial withdrawal charged to the Division, less |
• | the pro-rata portion of the mortality and expense risk charge accrued and charged to the Division, less |
• | if the first day of a Policy Month occurs during the current Valuation Period, that portion of the service charge for the Policy Month just beginning charged to the Division, less |
• | if the first day of a Policy Month occurs during the current Valuation Period, that portion of the monthly risk charge for the Policy Month just beginning charged to the Division, less |
• | if the first day of a Policy Month occurs during the current Valuation Period, that portion of the mortality and expense risk charge for the Policy Month just ending charged to the Division, less |
• | if the first day of a Policy Month occurs during the current Valuation Period, that Division’s portion of the cost for any riders and any extra risk charge if the Insured is in a rated class as specified in your Policy, for the Policy Month just beginning. |
1. | is the net result of: |
• | the net asset value of a Fund share held in the Division determined as of the end of the current Valuation Period, plus |
• | the per share amount of any dividend or other distribution declared on Fund shares held in the Division if the “ex-dividend” date occurs during the current Valuation Period, plus or minus |
• | a per share credit or charge with respect to any taxes incurred by or reserved for, or paid by us if not previously reserved for, during the current Valuation Period which are determined by us to be attributable to the operation of the Division; and |
2. | is the net result of: |
• | the net asset value of a Fund share held in the Division determined as of the end of the preceding Valuation Period, plus or minus |
• | a per share credit or charge with respect to any taxes incurred by or reserved for, or paid by us if not previously reserved for, during the preceding Valuation Period which are determined by us to be attributable to the operation of the Division. |
• | Premiums, less Expense Charges, allocated to the Fixed Account; plus •Sub-Account Value transferred to the Fixed Account; plus |
• | Interest credited to the Fixed Account; minus |
• | Partial withdrawals from the Fixed Account including any applicable partial withdrawal charges; minus |
• | The portion of any accrued policy fees and charges allocated to the Fixed Account; minus |
• | Loans from the Fixed Account; minus |
• | Transfers from the Fixed Account, including any applicable transfer charges. |
• | the Policy Date of the Policy to which this rider is attached; or |
• | the date this rider is delivered and the first rider premium is paid to the Company. |
• | the date the Policy is surrendered or terminated; |
• | the expiration of the grace period of the Policy; or |
• | the death of the Insured. |
• | the amount of the selected death benefit option, less |
• | the value of any Policy Debt on the date of the Insured’s death, less |
• | any accrued and unpaid Policy charges. |
(i) | The date that due proof of death is received by the Company; |
(ii) | The date the Company receives sufficient information to determine our liability, the extent of the liability, and the appropriate payee legally entitled to the Proceeds; and |
(iii) | The date that
legal impediments to the payment of Death Benefit Proceeds that depend on the action of parties other than the Company are resolved and sufficient evidence of the same is provided to the Company. Legal impediments to payment include, but are not limited to (a) the establishment of guardianships and conservatorships; (b) the appointment and qualification of trustees, executors and administrators; and (c) the submission of information required to satisfy state and federal reporting requirements. |
• | the Policy’s Total Face Amount on the date of the Insured’s death less any partial withdrawals; or, if greater, |
• | the Account Value on the date of death multiplied by the applicable factor shown in the table set forth in your Policy. |
• | the sum of the Total Face Amount and Account Value of the Policy on the date of the Insured’s death less any partial withdrawals; or, if greater, |
• | the Account Value on the date of death multiplied by the applicable factor shown in the table set forth in your Policy. |
• | If the change is from option 1 to option 2, the new Total Face Amount, at the time of the change, will equal the prior Total Face Amount less the Account Value. Evidence of insurability may be required. |
• | If the change is from option 2 to option 1, the new Total Face Amount, at the time of the change, will equal the prior Total Face Amount plus the Account Value. |
• | first, to the most recent increase; |
• | second, to the next most recent increases, in reverse chronological order; and |
• | finally, to the initial Total Face Amount. |
• | you make your reinstatement Request within three years from the date of termination; |
• | you submit satisfactory Evidence of Insurability to us; |
• | you pay an amount equal to the Policy charges which were due and unpaid at the end of the grace period; |
• | you pay a Premium equal to four times the monthly deduction applicable on the date of reinstatement; and |
• | you repay or reinstate any Policy loan that was outstanding on the date coverage ceased, including interest at 6.00% per year compounded annually from the date coverage ceased to the date of reinstatement of your Policy. |
• | the Account Value at the time of termination; plus |
• | net Premiums attributable to Premiums paid to reinstate the Policy; less |
• | the monthly expense charge; less |
• | the monthly cost of insurance charge applicable on the date of reinstatement; less |
• | the expense charge applied to Premium. |
• | the NYSE is closed other than customary weekend and holiday closing, or trading on the NYSE is otherwise restricted; |
• | the SEC, by order, permits postponement for the protection of Owners; or |
• | an emergency exists as determined by the SEC, as a result of which disposal of securities is not reasonably practicable, or it is not reasonably practicable to determine the value of the assets of the Series Account. |
• | the exchange of a Policy for a life insurance, endowment or annuity contract; |
• | a change in the death benefit option; |
• | a Policy loan; |
• | a partial surrender; |
• | a complete surrender; |
• | a change in the ownership of a Policy; |
• | a change of the named Insured; or |
• | an assignment of a Policy. |
• | First, partial withdrawals are treated as ordinary income subject to ordinary income tax up to the amount equal to the excess (if any) of your Account Value immediately before the distribution over the “investment in the contract” at the time of the distribution. |
• | Second, Policy loans and loans secured by a Policy are treated as partial withdrawals and taxed accordingly. Any past-due loan interest that is added to the amount of the loan is treated as a loan. |
• | Third, a ten percent additional penalty tax is imposed on that portion of any distribution (including distributions upon surrender), Policy loans, or loans secured by a Policy, that is included in income, except where the distribution or loan is made to a taxpayer that is a natural person, and: |
1. | is made when the taxpayer is age 59 1⁄2 or older; |
2. | is attributable to the taxpayer becoming disabled; or |
3. | is part of a series of substantially equal periodic payments (not less frequently than annually) for the duration of the taxpayer’s life (or life expectancy) or for the duration of the longer of the taxpayer’s or the Beneficiary’s life (or life expectancies). |
• | We do not make any guarantees about the Policy’s tax status. |
• | We believe the Policy will be treated as a life insurance contract under federal tax laws. |
• | Death benefits generally are not subject to federal income tax. |
• | Investment gains are normally not taxed unless distributed to you before the Insured dies. |
• | If you pay more Premiums than permitted under the seven-pay test, your Policy will be a MEC. |
• | If your Policy becomes a MEC, partial withdrawals, Policy loans and surrenders may incur taxes and tax penalties. |
(a) | Account Value on the effective date of the surrender; less |
(b) | outstanding Policy loans and accrued loan interest, if any; less |
(c) | any monthly cost of insurance charges. |
• | choose the type and amount of insurance coverage you need and increase or decrease that coverage as your insurance needs change; |
• | choose the amount and timing of Premium payments, within certain limits; |
• | allocate Premium payments among the available investment options and Transfer Account Value among available investment options as your investment objectives change; and |
• | access your Account Value through loans and partial withdrawals or total surrenders. |
|
1 |
|
3 |
|
4 |
|
5 |
|
5 |
|
6 |
|
7 |
|
8 |
|
8 |
|
8 |
|
8 |
|
9 |
|
9 |
|
10 |
|
10 |
|
19 |
|
19 |
|
19 |
|
20 |
|
20 |
|
21 |
|
21 |
|
22 |
|
22 |
|
22 |
|
22 |
|
22 |
|
23 |
|
23 |
|
23 |
|
23 |
|
23 |
|
23 |
|
23 |
|
23 |
|
23 |
|
24 |
|
24 |
|
25 |
|
25 |
|
25 |
|
25 |
|
26 |
|
26 |
|
26 |
|
26 |
|
26 |
|
26 |
|
27 |
|
28 |
|
28 |
|
28 |
|
28 |
|
28 |
|
29 |
|
29 |
|
29 |
|
30 |
|
30 |
|
30 |
|
30 |
|
31 |
|
31 |
|
31 |
|
31 |
|
32 |
|
32 |
|
32 |
|
32 |
|
32 |
|
32 |
|
33 |
|
33 |
|
33 |
|
33 |
|
33 |
|
33 |
|
34 |
|
34 |
|
34 |
|
34 |
|
34 |
|
35 |
|
35 |
|
35 |
|
35 |
|
35 |
|
36 |
|
36 |
|
36 |
|
36 |
|
36 |
|
37 |
|
37 |
|
37 |
|
37 |
|
37 |
|
38 |
|
38 |
|
38 |
|
38 |
|
38 |
|
38 |
|
39 |
|
39 |
|
39 |
|
39 |
|
39 |
|
39 |
|
39 |
|
40 |
|
40 |
|
40 |
|
40 |
|
40 |
|
40 |
|
41 |
|
41 |
|
41 |
|
A-1 |
|
B-1 |
1. | a fixed benefit equal to the Total Face Amount of your Policy; or |
2. | a variable benefit equal to the sum of the Total Face Amount and your Account Value. |
1. | the Premiums you pay; |
2. | the investment performance of the Divisions you select; |
3. | the value of the Fixed Account; |
4. | any Policy loans or partial withdrawals; |
5. | your Loan Account balance; and |
6. | the charges we deduct under the Policy. |
1. | term life insurance; and |
2. | change of Insured (not available to individual Owners). |
Charge | When Charge is Deducted | Amount Deducted |
Maximum Expense Charge Imposed on Premium* | Upon each Premium payment | Maximum:
10% of Premium Current: 9.0% of Premium up to target and 6.5% of Premium in excess of target |
Sales Load** | Upon each Premium Payment | Maximum:
6.5% of Premium Current: 5.5% of Premium up to target and 3.0% of Premium in excess of target |
Premium Tax** | Upon each Premium payment | Maximum: 3.5% of Premium |
Partial Withdrawal Fee | Upon partial withdrawal | Maximum: $25 deducted from Account Value for all partial withdrawals after the first made in the same Policy Year. |
Change of Death Benefit Option Fee | Upon change of option | Maximum: $100 deducted from Account Value for each change of death benefit option. |
Transfer Fee | At time of Transfer for all Transfers in excess of 12 made in the same Policy Year | Maximum: $10/Transfer |
Loan Interest | Upon issuance of Policy loan | Maximum: the Moody’s Corporate Bond Yield Average – Monthly Average Corporates |
* | The Expense Charge consists of the Sales Load plus the Premium Tax. |
** | The Sales Load and Premium Tax comprise (and are not in addition to) the Expense Charge. |
Charge | When Charge is Deducted | Amount Deducted |
Cost of Insurance (per $1000 Net Amount at Risk)1 | ||
Minimum & Maximum Cost of Insurance Charge | Monthly | Guaranteed:
Minimum: $0.02 per $1000 Maximum: $83.33 per $1000 |
Cost of Insurance Charge for a 46- year old Male Non-Smoker, $550,000 Face Amount, Option 1 (Level Death) | Monthly | Guaranteed:
$0.21 per $1000 |
Mortality and Expense Risk Charge2 | Monthly | Guaranteed:
0.90% (of average daily net assets) annually Current: 0.40% for Policy Years 1-5, 0.25% for Policy Years 6-20, and 0.10% thereafter |
Service Charge | Monthly | Maximum:
$15/month Current: $10.00/month, Policy Years 1-3 and $7.50/month, Policy Years 4+ |
1 | The Cost of Insurance Charge will vary based on individual characteristics. The cost of insurance shown in the table is a sample illustration only and may not be representative of the charge that a particular Owner will pay. Owners may obtain more information about their particular cost of insurance charge by contacting our Service Center at 888-353-2654. |
2 | The mortality and expense risk charge is accrued daily and deducted on the first day of each Policy month by cancelling accumulation units pro-rata against Sub-Accounts. |
Supplemental Benefit Charges | ||
Currently, we are offering the following supplemental optional riders. The charges for the rider you select are deducted monthly from your Account Value as part of the Monthly Deduction described in “Charges and Deductions” below. The benefits provided under each rider are summarized in “Other Provisions and Benefits” below. | ||
Change of Insured Rider3* | Upon change of Insured | Minimum:
$100 per change Maximum: $400 per change |
Change of Insured Rider for a 46-year old Male Non-Smoker, $550,000 Face Amount, Option 1 (Level Death)* | $400 per change | |
Term Life Insurance Rider | Monthly | Guaranteed:
Minimum COI: $0.02 per $1000 Maximum COI: $83.33 per $1000 |
Term Life Insurance Rider for a 46-year old Male Non-Smoker, $550,000 Face Amount, Option 1 (Level Death) | Monthly | Guaranteed:
$0.21 per $1000 |
* | Not available to individual Owners. |
Minimum | Maximum | |
Total Annual Fund Operating | 0.27% | 2.61% |
1. | Payments by the employer under an employer-financed insurance purchase arrangement will only be deductible for income tax purposes when the payments are taxable to the employee with respect to whom they are made. |
2. | Imposition of certain types of restrictions, specifically a substantial risk of forfeiture, on the purchased Policy may defer both the deductibility of the payments to the employer and their taxability to the employee. |
3. | The payment of some or all of the Premiums by the employer may create an ERISA welfare benefit plan which is subject to the reporting, disclosure, fiduciary and enforcement provisions of ERISA. |
4. | The payment of some or all of the Premiums by the employer will not prevent the Owner from being treated as the owner of the Policy for federal income tax purposes. |
5. | Under some circumstances, the failure of the employer to make one or more of the planned Premiums under the Policy may cause a lapse of the Policy. |
6. | An employee considering whether to participate in an employer-financed insurance purchase arrangement should consider whether the financial and tax benefits of the ownership of the Policy outweigh the costs, such as sales loads and cost of insurance charges that will be incurred as a result of the purchase and ownership of the Policy. |
7. | An employee considering whether to participate in an employer-financed insurance purchase arrangement should consider whether the designation of another person or entity as the owner of the Policy will have adverse consequences under applicable gift, estate, or inheritance tax laws. |
8. | An employee considering whether to participate in an employer-financed insurance purchase arrangement should consider whether the financial performance of the Policy will support any planned withdrawals or borrowings under the Policy. |
9. | In an employer-financed insurance purchase arrangement, the procedures described in the “Market Timing & Excessive Trading” section below, which are designed to prevent or minimize market timing and excessive trading by Owners may, in certain circumstances, require us to perform standardized trade monitoring; in other circumstances such monitoring will be performed by the Fund. Certain Funds require us to provide reports of the Owner’s trading activity, if prohibited trading, as defined by the Fund, is suspected. The determination of whether there is prohibited trading based on the Funds’ definition of prohibited trading may be made by us or by the Fund. The Fund determines the restrictions imposed, which could be one of the four restrictions described below or by restricting the Owner from making Transfers into the identified Fund for the period of time specified by the Fund. |
Policy Year | Percentage of Account Value Returned |
Year 1 | 6% |
Year 2 | 5% |
Year 3 | 4% |
Year 4 | 3% |
Year 5 | 2% |
Year 6 | 1% |
Year 7+ | 0% |
1. | is the cost of insurance charge (the monthly risk charge) equal to the current monthly risk rate (described below) multiplied by the net amount at risk divided by 1,000; |
2. | is the service charge; |
3. | is the monthly cost of any additional benefits provided by riders which are a part of your Policy; |
4. | is any extra risk charge if the Insured is in a rated class as specified in your Policy; and |
5. | is the accrued mortality and expense risk charge. |
• | the death benefit divided by 1.00327374; less |
• | your Account Value on the first day of a Policy Month prior to assessing the monthly deduction. |
• | transfer ownership to a new Owner; |
• | name a contingent owner who will automatically become the Owner of the Policy if you die before the Insured; |
• | change or revoke a contingent owner; |
• | change or revoke a Beneficiary (unless a previous Beneficiary designation was irrevocable); |
• | exercise all other rights in the Policy; |
• | increase or decrease the Total Face Amount, subject to the other provisions of the Policy; and |
• | change the death benefit option, subject to the other provisions of the Policy. |
• | Restrict the Owner to inquiry-only access for the web and voice response unit so that the Owner will only be permitted to make Transfer Requests by written Request mailed to us through U.S. mail (“U.S. Mail Restriction”); the Owner will not be permitted to make Transfer Requests via overnight mail, fax, the web, or the call center. Once the U.S. Mail Restriction has been in place for 180 days, the restricted Owner may Request that we lift the U.S. Mail Restriction by signing, dating and returning a form to us whereby the Owner acknowledges the potentially harmful effects of market timing and/or excessive trading on Funds and other investors, represents that no further market timing or excessive trading will occur, and acknowledges that we may implement further restrictions, if necessary, to stop improper trading by the Owner; |
• | Close the applicable Fund to all new monies, including contributions and Transfers in; |
• | Restrict all Owners to one purchase in the applicable Fund per 90 day period; or |
• | Remove the Fund as an investment option and convert all allocations in that Fund to a different investment option. |
• | is necessary to make the Policy or the Series Account comply with any law or regulation issued by a governmental agency to which we are, or the Series Account is, subject; |
• | is necessary to assure continued qualification of the Policy under the Code or other federal or state laws as a life insurance policy; |
• | is necessary to reflect a change in the operation of the Series Account or the Divisions; or |
• | adds, deletes or otherwise changes Division options. |
• | that portion of net Premium received and allocated to the Division, plus |
• | that portion of net Premium received and allocated to the Fixed Account, less |
• | the service charges due on the Policy Date, less |
• | the monthly risk charge due on the Policy Date, less |
• | the monthly risk charge for any riders due on the Policy Date. |
• | the Account Value attributable to the Division on the preceding Valuation Date multiplied by that Division’s net investment factor, plus |
• | that portion of net Premium received and allocated to the Division during the current Valuation Period, plus |
• | that portion of the value of the Loan Account Transferred to the Division upon repayment of a Policy loan during the current Valuation Period, plus |
• | any amounts Transferred by you to the Division from another Division during the current Valuation Period, less |
• | any amounts Transferred by you from the Division to another Division during the current Valuation Period, less |
• | that portion of any partial withdrawals deducted from the Division during the current Valuation Period, less |
• | that portion of any Account Value Transferred from the Division to the Loan Account during the current Valuation Period, less |
• | that portion of fees due in connection with a partial withdrawal charged to the Division, less |
• | the mortality and expense risk charge for each day in the Valuation Period, less |
• | if the first day of a Policy Month occurs during the current Valuation Period, that portion of the service charge for the Policy Month just beginning charged to the Division, less |
• | if the first day of a Policy Month occurs during the current Valuation Period, that portion of the monthly risk charge for the Policy Month just beginning charged to the Division, less |
• | if the first day of a Policy Month occurs during the current Valuation Period, that portion of the mortality and expense risk charge for the Policy Month just ending charged to the Division, less |
• | if the first day of a Policy Month occurs during the current Valuation Period, that Division’s portion of the cost for any riders and any extra risk charge if the Insured is in a rated class as specified in your Policy, for the Policy Month just beginning. |
1. | is the net result of: |
• | the net asset value of a Fund share held in the Division determined as of the end of the current Valuation Period, plus |
• | the per share amount of any dividend or other distribution declared on Fund shares held in the Division if the “ex-dividend” date occurs during the current Valuation Period, plus or minus |
• | a per share credit or charge with respect to any taxes incurred by or reserved for, or paid by us if not previously reserved for, during the current Valuation Period which are determined by us to be attributable to the operation of the Division; and |
2. | is the net result of: |
• | the net asset value of a Fund share held in the Division determined as of the end of the preceding Valuation Period, plus or minus |
• | a per share credit or charge with respect to any taxes incurred by or reserved for, or paid by us if not previously reserved for, during the preceding Valuation Period which are determined by us to be attributable to the operation of the Division. |
• | Premiums, less expense charges, allocated to the Fixed Account; plus |
• | Sub-Account Value transferred to the Fixed Account; plus |
• | Interest credited to the Fixed Account; minus |
• | Partial withdrawals from the Fixed Account including any applicable partial withdrawal charges; minus |
• | The portion of any accrued policy fees and charges allocated to the Fixed Account; minus |
• | Loans from the Fixed Account; minus |
• | Transfers from the Fixed Account, including any applicable transfer charges. |
• | the Policy Date of the Policy to which this rider is attached; or |
• | the date this rider is delivered and the first rider premium is paid to the Company. |
• | the date the Policy is surrendered or terminated; |
• | the expiration of the grace period of the Policy; or |
• | the death of the Insured. |
• | the amount of the selected death benefit option, less |
• | the value of any Policy Debt on the date of the Insured’s death, less |
• | any accrued and unpaid Policy charges. |
• | the Policy’s Total Face Amount on the date of the Insured’s death less any partial withdrawals; or, if greater, |
• | the Account Value on the date of death multiplied by the applicable factor shown in the table set forth in your Policy. |
• | the sum of the Total Face Amount and Account Value of the Policy on the date of the Insured’s death less any partial withdrawals; or, if greater, |
• | the Account Value on the date of death multiplied by the applicable factor shown in the table set forth in your Policy. |
• | If the change is from option 1 to option 2, the new Total Face Amount, at the time of the change, will equal the prior Total Face Amount less the Account Value. Evidence of insurability may be required. |
• | If the change is from option 2 to option 1, the new Total Face Amount, at the time of the change, will equal the prior Total Face Amount plus the Account Value. |
• | first, to the most recent increase; |
• | second, to the next most recent increases, in reverse chronological order; and |
• | finally, to the initial Total Face Amount. |
• | you make your reinstatement Request within three years from the date of termination; |
• | you submit satisfactory Evidence of Insurability to us; |
• | you pay an amount equal to the Policy charges which were due and unpaid at the end of the grace period; |
• | you pay a Premium equal to four times the monthly deduction applicable on the date of reinstatement; and |
• | you repay or reinstate any Policy loan that was outstanding on the date coverage ceased, including interest at 6.00% per year compounded annually from the date coverage ceased to the date of reinstatement of your Policy. |
• | the Account Value at the time of termination; plus |
• | net Premiums attributable to Premiums paid to reinstate the Policy; less |
• | the monthly expense charge; less |
• | the monthly cost of insurance charge applicable on the date of reinstatement; less |
• | the expense charge applied to Premium. |
• | the NYSE is closed other than customary weekend and holiday closing, or trading on the NYSE is otherwise restricted; |
• | the SEC, by order, permits postponement for the protection of Owners; or |
• | an emergency exists as determined by the SEC, as a result of which disposal of securities is not reasonably practicable, or it is not reasonably practicable to determine the value of the assets of the Series Account. |
• | the exchange of a Policy for a life insurance, endowment or annuity contract; |
• | a change in the death benefit option; |
• | a Policy loan; |
• | a partial surrender; |
• | a complete surrender; |
• | a change in the ownership of a Policy; |
• | a change of the named Insured; or |
• | an assignment of a Policy. |
• | First, partial withdrawals are treated as ordinary income subject to ordinary income tax up to the amount equal to the excess (if any) of your Account Value immediately before the distribution over the “investment in the contract” at the time of the distribution. |
• | Second, Policy loans and loans secured by a Policy are treated as partial withdrawals and taxed accordingly. Any past-due loan interest that is added to the amount of the loan is treated as a loan. |
• | Third, a ten percent additional penalty tax is imposed on that portion of any distribution (including distributions upon surrender), Policy loans, or loans secured by a Policy, that is included in income, except where the distribution or loan is made to a taxpayer that is a natural person, and: |
1. | is made when the taxpayer is age 59 1⁄2 or older; |
2. | is attributable to the taxpayer becoming disabled; or |
3. | is part of a series of substantially equal periodic payments (not less frequently than annually) for the duration of the taxpayer’s life (or life expectancy) or for the duration of the longer of the taxpayer’s or the Beneficiary’s life (or life expectancies). |
• | We do not make any guarantees about the Policy’s tax status. |
• | We believe the Policy will be treated as a life insurance contract under federal tax laws. |
• | Death benefits generally are not subject to federal income tax. |
• | Investment gains are normally not taxed unless distributed to you before the Insured dies. |
• | If you pay more Premiums than permitted under the seven-pay test, your Policy will be a MEC. |
• | If your Policy becomes a MEC, partial withdrawals, Policy loans and surrenders may incur taxes and tax penalties. |
(a) | Account Value on the effective date of the surrender; less |
(b) | outstanding Policy loans and accrued loan interest, if any; less |
(c) | any monthly cost of insurance charges. |
1. | Different Cost of Insurance Charge Amounts |
2. | Fee Tables |
Charge | When Charge is Deducted | Amount Deducted |
Cost of Insurance (per $1000 Net Amount at Risk)1 | ||
Minimum & Maximum Cost of Insurance Charge | Monthly | Guaranteed:
Minimum: $0.08 per $1000 Maximum: $83.33 per $1000 |
Cost of Insurance Charge for a 46- year old Male Non-Smoker, $550,000 Face Amount, Option 1 (Level Death) | Monthly | Guaranteed:
$0.41 per $1000 |
Mortality and Expense Risk Charge2 | Monthly | Guaranteed:
0.90% annually Current: 0.40% for Policy Years 1-5, 0.25% for Policy Years 6-20, and 0.10% thereafter |
Service Charge | Monthly | Maximum:
$15/month Current: $10.00/month Policy Years 1-3 and $7.50/month, Policy Years 4+ |
Supplemental Benefit Charges | ||
Currently, we are offering the following supplemental optional riders. The charges for the rider you select are deducted monthly from your Account Value as part of the Monthly Deduction described in “Charges and Deductions” below. The benefits provided under each rider are summarized in “Other Provisions and Benefits” below. | ||
Change of Insured Rider* | Upon change of Insured | Minimum:
$100 per change Maximum: $400 per change |
Change of Insured Rider for a 46-year old Male Non-Smoker, $550,000 Face Amount, Option 1 (Level Death)* | $400 per change | |
Term Life Insurance Rider | Monthly | Guaranteed:
Minimum COI: $0.08 per $1000 Maximum COI: $83.33 per $1000 |
Term Life Insurance Rider for a 46-year old Male Non-Smoker, $550,000 Face Amount, Option 1 (Level Death) | Monthly | Guaranteed:
$0.41 per $1000 |
* | Not available to individual Owners. |
3. | Paid-Up Life Insurance |
4. | Term Life Insurance Rider |
5. | Fixed Account |
6. | Definition of Account Value |
AUDITED FINANCIAL REPORT
Great-West Life & Annuity Insurance Company
(A wholly-owned subsidiary of GWL&A Financial Inc.)
|
Statutory Statements of Admitted Assets, Liabilities, Capital and Surplus as of December 31, 2018 and 2017 and
Related Statutory Statements of Operations,
Changes in Capital and Surplus and Cash Flows for Each of the Three Years in the Period Ended December 31, 2018 and Report of Independent Registered Public Accounting Firm
Index to Financial Statements, Notes, and Schedules
Page Number | ||
3 | ||
Statutory Financial Statements at December 31, 2018, and 2017 and for the Years Ended December 31, 2018, 2017, and 2016 |
||
Statutory Statements of Admitted Assets, Liabilities, Capital and Surplus |
5 | |
7 | ||
8 | ||
9 | ||
11 | ||
11 | ||
20 | ||
21 | ||
23 | ||
32 | ||
36 | ||
36 | ||
36 | ||
37 | ||
37 | ||
Note 11 - Liability for Unpaid Claims and Claim Adjustment Expenses |
39 | |
40 | ||
40 | ||
Note 14 - Capital and Surplus, Dividend Restrictions, and Other Matters |
43 | |
44 | ||
50 | ||
54 | ||
58 | ||
58 | ||
58 | ||
59 |
2
![]() |
Deloitte & Touche LLP 1601 Wewatta Street Suite 400 Denver, CO 80202-3942 USA
Tel: 1 303 292 5400 Fax: 1 303 312 4000 www.deloitte.com |
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Stockholder of
Great-West Life & Annuity Insurance Company
Greenwood Village, Colorado
Opinion on the Statutory Financial Statements
We have audited the accompanying statutory statements of admitted assets, liabilities, and capital and surplus of Great-West Life & Annuity Insurance Company (the "Company") (a wholly-owned subsidiary of GWL&A Financial Inc.), as of December 31, 2018 and 2017, the related statutory statements of operations, changes in capital and surplus, and cash flows for each of the three years in the period ended December 31, 2018, and the related notes (collectively referred to as the "statutory financial statements"). In our opinion, because of the effects of the matters discussed in the following paragraph, the statutory financial statements do not present fairly, in conformity with accounting principles generally accepted in the United States of America, the financial position of the Company as of December 31, 2018 and 2017, or the results of its operations or its cash flows for each of the three years in the period ended December 31, 2018.
As described in Note 1 to the statutory financial statements, the statutory financial statements are prepared by the Company using the accounting practices prescribed or permitted by the Colorado Division of Insurance, which is a basis of accounting other than accounting principles generally accepted in the United States of America, to meet the requirements of the Colorado Division of Insurance. The effects on the statutory financial statements of the variances between the statutory-basis of accounting described in Note 1 to the statutory financial statements and accounting principles generally accepted in the United States of America, although not reasonably determinable, are presumed to be material.
In our opinion, the statutory financial statements present fairly, in all material respects, the admitted assets, liabilities, and capital and surplus of the Company as of December 31, 2018 and 2017, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2018 in conformity with accounting practices prescribed or permitted by the Colorado Division of Insurance, as described in Note 1 to the statutory financial statements.
Basis for Opinion
These statutory financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's statutory financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB and in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the statutory financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing
3
an opinion on the effectiveness of the Companys internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material misstatement of the statutory financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the statutory financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the statutory financial statements. We believe that our audits provide a reasonable basis for our opinion.
Emphasis of Matter
As discussed in Note 1 to the statutory financial statements, the accompanying statutory financial statements have been prepared from separate records maintained by the Company and may not necessarily be indicative of conditions that would have existed or the results of operations if the Company had been operated as an unaffiliated company, as portions of certain expenses represent allocations made from affiliates.
Denver, Colorado
March 19, 2019
We have served as the Companys auditor since 1981
4
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
Statutory Statements of Admitted Assets, Liabilities, Capital and Surplus
December 31, 2018 and 2017
(In Thousands, Except Share Amounts)
December 31, | ||||||||
2018 | 2017 | |||||||
Admitted assets: |
||||||||
Cash and invested assets: |
||||||||
Bonds |
$ | 20,654,118 | $ | 19,944,862 | ||||
Common stock |
131,883 | 107,977 | ||||||
Mortgage loans (net of allowances of $746 and $746) |
4,206,865 | 3,871,338 | ||||||
Real estate occupied by the company |
37,555 | 36,302 | ||||||
Real estate held for the production of income |
1,407 | 1,466 | ||||||
Contract loans |
4,122,637 | 4,078,669 | ||||||
Cash, cash equivalents and short-term investments |
229,003 | 242,084 | ||||||
Securities lending collateral assets |
45,102 | | ||||||
Other invested assets |
606,787 | 566,187 | ||||||
|
|
|
|
|
| |||
Total cash and invested assets |
30,035,357 | 28,848,885 | ||||||
|
|
|
|
|
| |||
Investment income due and accrued |
284,303 | 279,822 | ||||||
Premiums deferred and uncollected |
25,795 | 15,919 | ||||||
Reinsurance recoverable |
8,090 | 7,090 | ||||||
Current federal income taxes recoverable |
71,875 | 16,535 | ||||||
Deferred income taxes |
150,497 | 149,315 | ||||||
Due from parent, subsidiaries and affiliates |
50,107 | 67,355 | ||||||
Cash value of company owned life insurance |
272,606 | 264,798 | ||||||
Other assets |
231,965 | 163,388 | ||||||
Assets from separate accounts |
24,654,916 | 28,197,122 | ||||||
|
|
|
|
|
| |||
Total admitted assets |
$ | 55,785,511 | $ | 58,010,229 | ||||
|
|
|
|
|
|
See notes to statutory financial statements. | Continued |
5
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
Statutory Statements of Admitted Assets, Liabilities, Capital and Surplus
December 31, 2018 and 2017
(In Thousands, Except Share Amounts)
December 31, | ||||||||
2018 | 2017 | |||||||
Liabilities, capital and surplus: |
||||||||
Liabilities: |
||||||||
Aggregate reserves for life policies and contracts |
$ | 27,501,121 | $ | 26,587,834 | ||||
Aggregate reserves for accident and health policies |
276,762 | 272,539 | ||||||
Liability for deposit-type contracts |
189,895 | 206,134 | ||||||
Life and accident and health policy and contract claims |
123,705 | 120,537 | ||||||
Provision for policyholders dividends |
31,184 | 38,872 | ||||||
Liability for premiums received in advance |
13,926 | 12,768 | ||||||
Liability for contract deposit funds |
150,981 | 174,296 | ||||||
Unearned investment income |
622 | 4,483 | ||||||
Asset valuation reserve |
204,393 | 203,546 | ||||||
Interest maintenance reserve |
50,674 | 82,238 | ||||||
Due to parent, subsidiaries and affiliates |
41,735 | 52,081 | ||||||
Commercial paper |
98,859 | 99,886 | ||||||
Payable under securities lending agreements |
45,102 | | ||||||
Repurchase agreements |
664,650 | | ||||||
Other liabilities |
410,076 | 828,393 | ||||||
Liabilities from separate accounts |
24,654,907 | 28,197,113 | ||||||
|
|
|
|
|
| |||
Total liabilities |
54,458,592 | 56,880,720 | ||||||
|
|
|
|
|
| |||
Commitments and contingencies (see Note 20) |
||||||||
Capital and surplus: |
||||||||
Preferred stock, $1 par value, 50,000,000 shares authorized; none
issued and outstanding |
| | ||||||
Common stock, $1 par value; 50,000,000 shares authorized; 7,320,176 shares issued and outstanding |
7,320 | 7,320 | ||||||
Surplus notes |
591,699 | 539,930 | ||||||
Gross paid in and contributed surplus |
710,271 | 706,178 | ||||||
Unassigned funds |
17,629 | (123,919 | ) | |||||
|
|
|
|
|
| |||
Total capital and surplus |
1,326,919 | 1,129,509 | ||||||
|
|
|
|
|
| |||
Total liabilities, capital and surplus |
$ | 55,785,511 | $ | 58,010,229 | ||||
|
|
|
|
|
|
See notes to statutory financial statements. | Concluded |
6
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
Statutory Statements of Operations
Years Ended December 31, 2018, 2017 and 2016
(In Thousands)
Year Ended December 31, | ||||||||||||
2018 | 2017 | 2016 | ||||||||||
|
|
|
|
| ||||||||
Income: |
||||||||||||
Premium income and annuity consideration |
$ | 7,592,609 | $ | 5,270,518 | $ | (397,783 | ) | |||||
Net investment income |
1,307,387 | 1,266,963 | 1,235,841 | |||||||||
Amortization of interest maintenance reserve |
24,863 | 22,045 | 23,253 | |||||||||
Commission and expense allowances on reinsurance ceded |
5,211 | 31,582 | 5,785 | |||||||||
Fee income from separate accounts |
160,573 | 160,280 | 151,744 | |||||||||
Reserve adjustment on reinsurance ceded |
(1,975,763 | ) | (490,424 | ) | 5,627,638 | |||||||
Miscellaneous income |
250,272 | 220,204 | 154,696 | |||||||||
|
|
|
|
| ||||||||
Total income |
7,365,152 | 6,481,168 | 6,801,174 | |||||||||
|
|
|
|
| ||||||||
Expenses: |
||||||||||||
Death benefits |
380,057 | 276,519 | 341,292 | |||||||||
Annuity benefits |
228,530 | 203,679 | 202,093 | |||||||||
Disability benefits and benefits under accident and health policies |
41,719 | 44,208 | 41,580 | |||||||||
Surrender benefits |
5,895,938 | 4,992,338 | 4,330,313 | |||||||||
Increase in aggregate reserves for life and accident and health policies and contracts |
917,510 | 915,763 | 1,139,669 | |||||||||
Other benefits |
10,528 | 12,032 | 11,991 | |||||||||
|
|
|
|
| ||||||||
Total benefits |
7,474,282 | 6,444,539 | 6,066,938 | |||||||||
|
|
|
|
| ||||||||
Commissions |
196,489 | 199,814 | 181,567 | |||||||||
Other insurance expenses |
488,250 | 522,610 | 544,488 | |||||||||
Net transfers from separate accounts |
(1,112,465 | ) | (944,644 | ) | (101,482 | ) | ||||||
|
|
|
|
| ||||||||
Total benefit and expenses |
7,046,556 | 6,222,319 | 6,691,511 | |||||||||
|
|
|
|
| ||||||||
Net gain from operations before dividends to policyholders, federal income taxes and realized capital gains (losses) |
318,596 | 258,849 | 109,663 | |||||||||
Dividends to policyholders |
31,276 | 38,782 | 45,842 | |||||||||
|
|
|
|
| ||||||||
Net gain from operations after dividends to policyholders and before federal income taxes and net realized capital gains (losses) |
287,320 | 220,067 | 63,821 | |||||||||
Federal income tax (benefit) expense |
(17,604 | ) | 50,584 | (37,932 | ) | |||||||
|
|
|
|
| ||||||||
Net gain from operations before net realized capital gains (losses) |
304,924 | 169,483 | 101,753 | |||||||||
Net realized capital gains (losses) less capital gains tax and transfers to interest maintenance reserve |
10,576 | 535 | (1,096 | ) | ||||||||
|
|
|
|
| ||||||||
Statutory net income |
$ | 315,500 | $ | 170,018 | $ | 100,657 | ||||||
|
|
|
|
|
See notes to statutory financial statements.
7
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
Statutory Statements of Changes in Capital and Surplus
Years Ended December 31, 2018, 2017 and 2016
(In Thousands)
Year Ended December 31, | ||||||||||||
2018 | 2017 | 2016 | ||||||||||
Capital and surplus, beginning of year |
$ | 1,129,509 | $ | 1,053,333 | $ | 1,114,764 | ||||||
|
|
|
|
|
|
|
|
| ||||
Statutory net income |
315,500 | 170,018 | 100,657 | |||||||||
Dividends to stockholder |
(152,295 | ) | (145,301 | ) | (125,691 | ) | ||||||
Change in net unrealized capital (losses) gains, net of income taxes |
(11,491 | ) | (17,021 | ) | (32,223 | ) | ||||||
Change in minimum pension liability, net of income taxes |
3,824 | 2,459 | (1,863 | ) | ||||||||
Change in asset valuation reserve |
(846 | ) | (18,503 | ) | 6,171 | |||||||
Change in non-admitted assets |
28,921 | 96,814 | (47,306 | ) | ||||||||
Change in net deferred income taxes |
(40,732 | ) | (110,528 | ) | 16,605 | |||||||
Change in liability for reinsurance in unauthorized companies |
| 2 | | |||||||||
Capital paid-in |
| 27 | 60 | |||||||||
Surplus paid-in |
4,093 | 86,480 | 22,359 | |||||||||
Change in capital and surplus as a result of separate accounts |
(208 | ) | (211 | ) | (150 | ) | ||||||
Change in unrealized foreign exchange capital (losses) gains |
(1,125 | ) | (88 | ) | (78 | ) | ||||||
Change in surplus note |
51,769 | 12,028 | 28 | |||||||||
|
|
|
|
|
|
|
|
| ||||
Net change in capital and surplus for the year |
197,410 | 76,176 | (61,431 | ) | ||||||||
|
|
|
|
|
|
|
|
| ||||
Capital and surplus, end of year |
$ | 1,326,919 | $ | 1,129,509 | $ | 1,053,333 | ||||||
|
|
|
|
|
|
|
|
|
See notes to statutory financial statements.
8
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
Statutory Statements of Cash Flows
Years Ended December 31, 2018, 2017 and 2016
(In Thousands)
Year Ended December 31, | ||||||||||||
2018 | 2017 | 2016 | ||||||||||
|
|
|
|
|
| |||||||
Operating activities: |
||||||||||||
Premium income, net of reinsurance |
$ | 5,352,630 | $ | 5,208,527 | $ | 5,910,875 | ||||||
Investment income received, net of investment expenses paid |
1,136,338 | 1,111,282 | 1,080,450 | |||||||||
Other miscellaneous expense received (paid) |
160,008 | (77,825 | ) | (23,874 | ) | |||||||
Benefit and loss related payments, net of reinsurance |
(6,417,233 | ) | (5,393,966 | ) | (4,671,246 | ) | ||||||
Net transfers to separate accounts |
1,097,423 | 909,388 | 99,783 | |||||||||
Commissions, other expenses and taxes paid |
(644,838 | ) | (669,995 | ) | (687,938 | ) | ||||||
Dividends paid to policyholders |
(38,959 | ) | (46,583 | ) | (51,521 | ) | ||||||
Federal income taxes (paid) received, net |
(38,241 | ) | (15,138 | ) | 15,711 | |||||||
|
|
|
|
|
| |||||||
Net cash provided by operating activities |
607,128 | 1,025,690 | 1,672,240 | |||||||||
|
|
|
|
|
| |||||||
Investing activities: |
||||||||||||
Proceeds from investments sold, matured or repaid: |
||||||||||||
Bonds |
3,351,579 | 5,719,282 | 7,202,702 | |||||||||
Stocks |
3,704 | 14,597 | 1,539 | |||||||||
Mortgage loans |
357,545 | 399,982 | 365,790 | |||||||||
Real estate |
| | 1,457 | |||||||||
Other invested assets |
25,233 | 14,614 | 9,883 | |||||||||
Net gains on cash, cash equivalents and short-term investments |
| (1 | ) | 13 | ||||||||
Miscellaneous proceeds |
22,212 | | 40,414 | |||||||||
Cost of investments acquired: |
||||||||||||
Bonds |
(3,398,701 | ) | (6,023,940 | ) | (8,434,227 | ) | ||||||
Stocks |
(38,742 | ) | (99 | ) | (19 | ) | ||||||
Mortgage loans |
(697,245 | ) | (844,304 | ) | (688,991 | ) | ||||||
Real estate |
(4,319 | ) | (2,980 | ) | (2,006 | ) | ||||||
Other invested assets |
(36,870 | ) | (31,194 | ) | (3,985 | ) | ||||||
Miscellaneous applications |
(39,654 | ) | (67,286 | ) | (4,708 | ) | ||||||
Net change in contract loans and premium notes |
(1,355 | ) | (12,161 | ) | 6,809 | |||||||
|
|
|
|
|
| |||||||
Net cash used in investing activities |
(456,613 | ) | (833,490 | ) | (1,505,329 | ) | ||||||
|
|
|
|
|
| |||||||
Financing and miscellaneous activities: |
||||||||||||
Surplus notes |
51,410 | 12,000 | | |||||||||
Capital and paid in surplus |
3,325 | 84,944 | 20,306 | |||||||||
Deposit-type contract withdrawals, net of deposits |
(18,908 | ) | (21,673 | ) | (22,342 | ) | ||||||
Dividends to stockholder |
(152,295 | ) | (145,301 | ) | (125,691 | ) | ||||||
Funds (repaid) borrowed, net |
(1,027 | ) | 2,348 | 4,167 | ||||||||
Change in due to/from parent, subsidiaries and affiliates |
6,013 | 1,485 | 5,987 | |||||||||
Employee taxes paid for withheld shares |
(78 | ) | (818 | ) | (517 | ) | ||||||
Other |
(51,605 | ) | (70,011 | ) | (38,528 | ) | ||||||
|
|
|
|
|
| |||||||
Net cash used in financing and miscellaneous activities |
(163,165 | ) | (137,026 | ) | (156,618 | ) | ||||||
|
|
|
|
|
| |||||||
Net (decrease) increase in cash, cash equivalents and short-term investments and restricted cash |
(12,650 | ) | 55,174 | 10,293 | ||||||||
Cash, cash equivalents and short-term investments and restricted cash: |
||||||||||||
Beginning of year |
242,084 | 186,910 | 176,617 | |||||||||
|
|
|
|
|
| |||||||
End of year |
$ | 229,434 | $ | 242,084 | $ | 186,910 | ||||||
|
|
|
|
|
|
The cash, cash equivalents and short-term investments and restricted cash balance at December 31, 2018 includes $431 of restricted cash which is non-admitted and not included in the Statutory Statements of Admitted Assets, Liabilities, Capital and Surplus.
See notes to statutory financial statements. | Continued |
9
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
Statutory Statements of Cash Flows
Years Ended December 31, 2018, 2017 and 2016
(In Thousands)
Year Ended December 31, | ||||||||||||
2018 | 2017 | 2016 | ||||||||||
|
|
|
|
|
| |||||||
Non-cash investing and financing transactions during the year: |
||||||||||||
Share-based compensation expense |
$ | 768 | $ | 1,563 | $ | (2,113 | ) | |||||
Assets received from limited partnership investment distributions |
| | (10 | ) | ||||||||
Fair value of assets acquired in settlement of bonds |
28,815 | 9,659 | |
See notes to statutory financial statements. | Concluded |
10
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
Notes to Statutory Financial Statements
(In Thousands, Except Share Amounts)
1. Organization and Significant Accounting Policies
Great-West Life & Annuity Insurance Company (the Company or GWL&A) is a direct wholly-owned subsidiary of GWL&A Financial Inc. (GWL&A Financial), a holding company. GWL&A Financial is a direct wholly-owned subsidiary of Great-West Lifeco U.S. LLC (Lifeco U.S.) and an indirect wholly-owned subsidiary of Great-West Lifeco Inc. (Lifeco), a Canadian holding company. The Company offers a wide range of life insurance, retirement and investment products to individuals, businesses and other private and public organizations throughout the United States. The Company is an insurance company domiciled in the State of Colorado, and is subject to regulation by the Colorado Division of Insurance (Division).
The Company is authorized to engage in the sale of life insurance, accident and health insurance and annuities. It is qualified to do business in all states in the United States, except New York, and in the District of Columbia, Puerto Rico, Guam and the U.S. Virgin Islands. The Company is also a licensed reinsurer in New York.
The statutory financial statements have been prepared from the separate records maintained by the Company and may not necessarily be indicative of the conditions that would have existed or the results of operations if the Company had been operated as an unaffiliated company.
Accounting policies and use of estimates
The Company prepares its statutory financial statements in conformity with accounting practices prescribed or permitted by the Division. The Division requires that insurance companies domiciled in the State of Colorado prepare their statutory financial statements in accordance with the National Association of Insurance Commissioners Accounting Practices and Procedures Manual (NAIC SAP), subject to any deviations prescribed or permitted by the State of Colorado Insurance Commissioner.
The only prescribed deviation that impacts the Company allows the Company to account for certain separate account products at book value instead of fair value. The Division has not permitted the Company to adopt any accounting practices that have an impact on the Companys statutory financial statements as compared to NAIC SAP or the Divisions prescribed accounting practices. There is no impact to either capital and surplus or net income as a result of the prescribed accounting practice.
Statutory accounting principles vary in some respects from accounting principles generally accepted in the United States of America (GAAP). The more significant of these differences are as follows:
| Bonds, including loan-backed and structured securities (collectively referred to as bonds), are carried at statutory adjusted carrying value in accordance with the National Association of Insurance Commissioners (NAIC) designation of the security. Carrying value is amortized cost, unless the bond is either (a) designated as a six, in which case it is the lower of amortized cost or fair value or (b) required to be carried at fair value due to the structured securities ratings methodology. Under GAAP, bonds are carried at amortized cost for securities classified as held-to-maturity and fair value for securities classified as available-for-sale and held-for-trading. |
| Short-term investments include all investments whose remaining maturities, at the time of acquisition, are three months to one year. Under GAAP, short-term investments include securities purchased with investment intent and with initial remaining maturities of one year or less. |
| As prescribed by the NAIC, the asset valuation reserve (AVR) is computed in accordance with a prescribed formula and represents a provision for possible non-interest related fluctuations in the value of bonds equity securities, mortgage loans, real estate and other invested assets. Changes to the AVR are charged or credited directly to unassigned surplus. This type of reserve is not necessary or required under GAAP. |
| As prescribed by the NAIC, the interest maintenance reserve (IMR) consists of net accumulated unamortized realized capital gains and losses, net of income taxes, on sales or interest related impairments of bonds and derivative investments attributable to changes in the general level of interest rates. Such gains or losses are initially deferred and then amortized into income over the remaining period to maturity, based on groupings of individual securities sold in five-year bands. An IMR asset is designated as a non-admitted asset and is recorded as a reduction to capital and surplus. Under GAAP, realized gains and losses are recognized in income in the period in which a security is sold. |
11
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
Notes to Statutory Financial Statements
(In Thousands, Except Share Amounts)
| As prescribed by the NAIC, an other-than-temporary impairment (OTTI) is recorded (a) if it is probable that the Company will be unable to collect all amounts due according to the contractual terms in effect at the date of acquisition, (b) if the Company has the intent to sell the investment or (c) for non-interest related declines in value and where the Company does not have the intent and ability at the reporting date, to hold the bond until its recovery. Under GAAP, if either (a) management has the intent to sell a bond investment or (b) it is more likely than not the Company will be required to sell a bond investment before its anticipated recovery, a charge is recorded in net realized investment losses equal to the difference between the fair value and cost or amortized cost basis of the security. If management does not intend to sell the security and it is not more likely than not the Company will be required to sell the bond investment before recovery of its amortized cost basis, but the present value of the cash flows expected to be collected (discounted at the effective interest rate implicit in the bond investment prior to impairment) is less than the amortized cost basis of the bond investment (referred to as the credit loss portion), an OTTI is considered to have occurred. |
Under GAAP, total OTTI is bifurcated into two components: the amount related to the credit loss, which is recognized in current period earnings through realized capital losses; and the amount attributed to other factors (referred to as the non-credit portion), which is recognized as a separate component in accumulated other comprehensive income (loss). As prescribed by the NAIC, non-interest related OTTI is only bifurcated on loan-backed and structured securities. Factors related to interest and other components do not have a financial statement impact and are disclosed in Unrealized losses and OTTI in the notes to the statutory financial statements.
| Derivatives that qualify for hedge accounting are carried at the same valuation method as the underlying hedged asset, while derivatives that do not qualify for hedge accounting are carried at fair value. Under GAAP, all derivatives, regardless of hedge accounting treatment, are recorded on the balance sheet in other assets or other liabilities at fair value. As prescribed by the NAIC, for those derivatives which qualify for hedge accounting, the change in the carrying value or cash flow of the derivative is recorded consistently with how the changes in the carrying value or cash flow of the hedged asset, liability, firm commitment or forecasted transaction are recorded. Under GAAP, if the derivative is designated as a cash flow hedge, the effective portions of the changes in the fair value of the derivative are recorded in accumulated other comprehensive income and are recognized in the income statements when the hedged item affects earnings. Changes in fair value resulting from foreign currency translations are recorded in either AOCI or net investment income, consistent with where they are recorded on the underlying hedged asset or liability. Changes in the fair value, including changes resulting from foreign currency translations, of derivatives not eligible for hedge accounting or where hedge accounting is not elected and the over effective portion of cash flow hedges are recognized in investment gains (losses) as a component of net income in the period of the change. Realized foreign currency transactional gains and losses on derivatives subject to hedge accounting are recorded in net investment income, whereas those on derivatives not subject to hedge accounting are recorded in investment gains (losses). As prescribed by the NAIC, upon termination of a derivative that qualifies for hedge accounting, the gain or loss is recognized in income in a manner that is consistent with the hedged item. Alternatively, if the item being hedged is subject to IMR, the gain or loss on the hedging derivative is realized and is subject to IMR upon termination. Under GAAP, gains or losses on terminated contracts that are effective hedges are recorded in earnings in net investment income or other comprehensive income. The gains or losses on terminated contracts where hedge accounting is not elected, or contracts that are not eligible for hedge accounting, are recorded in investment gains (losses). |
| The Company enters into dollar repurchase agreements with third party broker-dealers. The Company does not enter into these types of transactions for liquidity purposes, but rather for yield enhancement on its investment portfolio. The dollar repurchase trading strategy involves the sale of securities, with a simultaneous agreement to repurchase similar securities at a future date at an agreed-upon price. Assets to be repurchased are the same, or substantially the same, as the assets transferred, and are accounted for as secured borrowings. Under GAAP, these transactions are recorded as forward settling to be announced (TBA) securities that are accounted for as derivative instruments, but hedge accounting is not elected as the Company does not regularly accept delivery of such securities when issued. |
| Acquisition costs, such as commissions and other costs incurred in connection with acquiring new business, are charged to operations as incurred, rather than deferred and amortized over the lives of the related contracts as under GAAP. |
| Deferred income taxes are recorded using the asset and liability method in which deferred tax assets and liabilities are recorded for expected future tax consequences of events that have been recognized in either the Companys statutory financial statements or tax returns. Deferred income tax assets are subject to limitations prescribed by statutory accounting |
12
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
Notes to Statutory Financial Statements
(In Thousands, Except Share Amounts)
principles. The change in deferred income taxes is treated as a component of the change in unassigned funds, whereas under GAAP deferred taxes are included in the determination of net income. |
| Certain assets, including various receivables, furniture and equipment and prepaid assets, are designated as non-admitted assets and are recorded as a reduction to capital and surplus, whereas they are recorded as assets under GAAP. |
| The excess of the cost of acquiring an entity over the Companys share of the book value of the acquired entity is recorded as goodwill which is admissible subject to limitations and is amortized over the period in which the Company benefits economically, not to exceed ten years. Under GAAP, the excess of the cost of acquiring an entity over the acquisition-date fair value of identifiable assets acquired and liabilities assumed is allocated between goodwill, indefinite-lived intangible assets and definite-lived intangible assets. Goodwill and indefinite-lived intangible assets are not amortized and definite-lived intangible assets are amortized over their estimated useful lives under GAAP. |
| Aggregate reserves for life policies and contracts are based on statutory mortality and interest requirements and without consideration of withdrawals, which differ from reserves established under GAAP that are based on assumptions using Company experience for mortality, interest, and withdrawals. |
| As prescribed by the NAIC, ceded reserves are limited to the amount of direct reserves. Ceded aggregate reserves and policy and contract claim liabilities are netted against aggregate reserves for life policies and contracts for statutory accounting purposes. Under GAAP, these items are reported as reinsurance recoverable. |
| Surplus notes are reflected as a component of capital and surplus, whereas under GAAP they are reflected as a liability. |
| The policyholders share of net income on participating policies that has not been distributed to participating policyholders is included in capital and surplus in the statutory financial statements. For GAAP, these amounts are reported as a liability with a charge to net income. |
| Changes in separate account values from cash transactions are recorded as premium income and benefit expenses whereas they do not impact the statement of operations under GAAP and are presented only as increases or decreases to account balances. |
| Benefit payments and the related decrease in policy reserves are recorded as expenses for all contracts subjecting the Company to any mortality risk. Under GAAP, such benefit payments for life and annuity contracts without significant mortality risks are recorded as direct reductions to the policy reserve liability. |
| Premium receipts and the related increase in policy reserves are recorded as revenues and expenses, respectively, for all contracts subjecting the Company to any mortality risk. Under GAAP, such premium receipts for life and annuity contracts without significant mortality risks are recorded as direct credits to the policy reserve liability. |
| Comprehensive income and its components are not presented in the statutory financial statements. |
| The Statutory Statement of Cash Flows is presented based on a prescribed format for statutory reporting. For purposes of presenting statutory cash flows, cash includes short-term investments. Under GAAP, the statement of cash flows is typically presented based on the indirect method and cash excludes short-term investments. |
The preparation of financial statements in conformity with statutory accounting principles requires the Companys management to make a variety of estimates and assumptions. These estimates and assumptions affect, among other things, the reported amounts of admitted assets and liabilities, the disclosure of contingent liabilities and the reported amounts of revenues and expenses. Significant estimates are required to account for items and matters such as, but not limited to, the valuation of investments in the absence of quoted market values, impairment of investments, valuation of policy benefit liabilities and the valuation of deferred tax assets. Actual results could differ from those estimates.
13
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
Notes to Statutory Financial Statements
(In Thousands, Except Share Amounts)
Significant statutory accounting policies
Investments
Investments are reported as follows:
| In accordance with the NAIC SAP, the adjusted carrying value amounts of certain assets are gross of non-admitted assets. |
Bonds are carried at statutory adjusted carrying value in accordance with the NAIC designation of the security. Carrying value is amortized cost, unless the bond is either (a) designated as a six, in which case it is the lower of amortized cost or fair value or (b) required to be carried at fair value due to the structured securities ratings methodology. The Company recognizes the acquisition of its public bonds on a trade date basis and its private placement investments on a funding date basis. Bonds containing call provisions are amortized to the call or maturity value/date which produces the lowest asset value.
Premiums and discounts are recognized as a component of net investment income using the effective interest method. Realized gains and losses not subject to IMR, including those from foreign currency translations, are included in net realized capital gains (losses).
The recognition of income on certain investments (e.g. loan-backed securities, including mortgage-backed and asset-backed securities) is dependent upon market conditions, which may result in prepayments and changes in amounts to be earned. Prepayments on all mortgage-backed and asset-backed securities are monitored monthly, and amortization of the premium and/or the accretion of the discount associated with the purchase of such securities are adjusted by such prepayments. Prepayment assumptions are based on the average of recent historical prepayments and are obtained from broker/dealer survey values or internal estimates. These assumptions are consistent with the current interest rate and economic environment. Significant changes in estimated cash flows from the original purchase assumptions are accounted for using the retrospective method.
| Mortgage loans consist primarily of domestic commercial collateralized loans and are carried at their unpaid principal balances adjusted for any unamortized premiums or discounts, allowances for credit losses, and foreign currency translations. Interest income is accrued on the unpaid principal balance for all loans, except for loans on non-accrual status. Premiums and discounts are amortized to net investment income using the effective interest method. Prepayment penalty and origination fees are recognized in net investment income upon receipt. |
The Company actively manages its mortgage loan portfolio by completing ongoing comprehensive analysis of factors such as debt service coverage ratios, loan-to-value ratios, payment status, default or legal status, annual collateral property evaluations and general market conditions. On a quarterly basis, the Company reviews the above primary credit quality indicators in its internal risk assessment of loan impairment and credit loss. Managements risk assessment process is subjective and includes the categorization of all loans, based on the above mentioned credit quality indicators, into one of the following categories:
| Performing - generally indicates the loan has standard market risk and is within its original underwriting guidelines. |
| Non-performing - generally indicates there is a potential for loss due to the deterioration of financial/monetary default indicators or potential foreclosure. Due to the potential for loss, these loans are evaluated for impairment. |
The adequacy of the Companys allowance for credit loss is reviewed quarterly. The determination of the calculation and the adequacy of the mortgage allowance for credit loss and mortgage impairments involve judgments that incorporate qualitative and quantitative Company and industry mortgage performance data. Managements periodic evaluation and assessment of the adequacy of the mortgage allowance for credit loss and the need for mortgage impairments is based on known and inherent risks in the portfolio, adverse situations that may affect the borrowers ability to repay, the fair value of the underlying collateral, composition of the loan portfolio, current economic conditions, loss experience and other relevant factors. Loans included in the non-performing category and other loans with certain substandard credit quality indicators are individually reviewed to determine if a specific impairment is required. Risk is mitigated primarily through first position collateralization, guarantees, loan covenants and borrower reporting requirements. Since the Company does not originate or hold uncollateralized mortgages, loans are generally not deemed fully uncollectable. Generally, unrecoverable amounts are written off during the final stage of the foreclosure process.
14
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
Notes to Statutory Financial Statements
(In Thousands, Except Share Amounts)
Loan balances are considered past due when payment has not been received based on contractually agreed upon terms. The accrual of interest is discontinued when concerns exist regarding the realization of loan principal or interest. The Company resumes interest accrual on loans when a loan returns to current status or under new terms when loans are restructured or modified.
On a quarterly basis, any loans with terms that were modified during that period are reviewed to determine if the loan modifications constitute a troubled debt restructuring (TDR). In evaluating whether a loan modification constitutes a TDR, it must be determined that the modification is a significant concession and the debtor is experiencing financial difficulties.
| Real estate properties held for the production of income are valued at depreciated cost less encumbrances. Properties held for sale are carried at the lower of depreciated cost or fair value less encumbrances and estimated costs to sell the property. Real estate is depreciated on a straight-line basis over the estimated life of the building or term of the lease for tenant improvements. |
| Real estate properties occupied by the Company are carried at depreciated cost unless the carrying amount of the asset is deemed to be unrecoverable. The Company includes in both net investment income and other operating expenses an amount for rent relating to real estate properties occupied by the Company. Rent is derived from consideration of the repairs, expenses, taxes, interest and depreciation incurred. The reasonableness of the amount of rent recorded is verified by comparison to rent received from other like properties in the same area. |
| Limited partnership interests are included in other invested assets and are accounted for using either net asset value per share (NAV) as a practical expedient to fair value or the equity method of accounting with changes in these values recognized in unassigned surplus in the period of change. The Company uses NAV as a practical expedient on partnership interests in investment companies where it has a minor equity interest and no significant influence over the entitys operations. The Company uses the equity method when it has a partnership interest that is considered more than minor, although the Company has no significant influence over the entitys operations. |
| Common stocks, other than stocks of subsidiaries, are recorded at fair value based on the most recent closing price of the common stock as quoted on its exchange. Related party mutual funds, which are carried at fair value, are also included in common stocks. The net unrealized gain or loss on common stocks is reported as a component of surplus. |
| Contract loans are carried at their unpaid balance. Contract loans are fully collateralized by the cash surrender value of the associated insurance policy. |
| Short-term investments include all investments whose remaining maturities, at the time of acquisition, are three months to one year. Cash equivalent investments include all investments whose remaining maturities, at the time of acquisition, are three months or less. Both short-term and cash equivalent investments, excluding money market mutual funds, are stated at amortized cost, which approximates fair value. Cash equivalent investments also include highly liquid money market securities that are traded in an active market, and are carried at fair value. |
| The Company enters into reverse repurchase agreements with third party broker-dealers for the purpose of enhancing the total return on its investment portfolio. The repurchase trading strategy involves the purchase of securities, with a simultaneous agreement to resell similar securities at a future date at an agreed-upon price. Securities purchased under these agreements are accounted for as secured borrowings, and are reported at amortized cost in cash, cash equivalents and short-term investments. Under these tri-party repurchase agreements, the designated custodian takes possession of the underlying collateral on the Companys behalf, which is required to be cash or government securities. The fair value of the securities is monitored and additional collateral is obtained, where appropriate, to protect against credit exposure. The collateral cannot be sold or re-pledged and has not been recorded on the Statutory Statements of Admitted Assets, Liabilities, Capital and Surplus. |
The Company enters into dollar repurchase agreements with third party broker-dealers. The Company does not enter into these types of transactions for liquidity purposes, but rather for yield enhancement on its investment portfolio. The dollar repurchase trading strategy involves the sale of securities, with a simultaneous agreement to repurchase similar securities at a future date at an agreed-upon price. Assets to be repurchased are the same, or substantially the same, as the assets transferred, and are accounted for as secured borrowings. Proceeds of the sale are reinvested in other securities and may
15
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
Notes to Statutory Financial Statements
(In Thousands, Except Share Amounts)
enhance the current yield and total return. The difference between the sales price and the future repurchase price is recorded as an adjustment to net investment income. During the period between the sale and repurchase, the Company will not be entitled to receive interest and principal payments on the securities sold. Losses may arise from changes in the value of the securities or if the counterparty enters bankruptcy proceedings or becomes insolvent. In such cases, the Companys right to repurchase the security may be restricted. Amounts owed to brokers under these arrangements are included as a liability in repurchase agreements.
The Company participates in a securities lending program in which the Company lends securities that are held as part of its general account investment portfolio to third parties. The Company does not enter into these types of transactions for liquidity purposes, but rather for yield enhancement on its investment portfolio. The borrower can return and the Company can request the loaned securities be returned at any time. The Company maintains ownership of the securities at all times and is entitled to receive from the borrower any payments for interest received on such securities during the loan term. Securities lending transactions are accounted for as secured borrowings. The securities on loan are included within bonds and short-term investments in the accompanying Statutory Statements of Admitted Assets, Liabilities, Capital and Surplus. The securities lending agent indemnifies the Company against borrower risk, meaning that the lending agent agrees contractually to replace securities not returned due to a borrower default. The Company generally requires initial cash collateral in an amount greater than or equal to 102% of the fair value of domestic securities loaned and 105% of foreign securities loaned. Such collateral is used to replace the securities loaned in event of default by the borrower. Some cash collateral is reinvested in short-term repurchase agreements which are also collateralized by U.S. Government or U.S. Government Agency securities. Reinvested cash collateral is reported in securities lending reinvested collateral assets, with a corresponding liability in payable for securities lending. Collateral that cannot be sold or repledged is excluded from the Statutory Statements of Admitted Assets, Liabilities, Capital and Surplus.
| The Companys OTTI accounting policy requires that a decline in the value of a bond below its cost or amortized cost basis be assessed to determine if the decline is other-than-temporary. An OTTI is recorded (a) if it is probable that the Company will be unable to collect all amounts due according to the contractual terms in effect at the date of acquisition, (b) if the Company has the intent to sell the investment or (c) for non-interest related declines in value and where the Company does not have the intent and ability at the reporting date, to hold the bond until its recovery. Management considers a wide range of factors, as described below, regarding the bond issuer and uses its best judgment in evaluating the cause of the decline in its estimated fair value and in assessing the prospects for near-term recovery. Inherent in managements evaluation of the bond are assumptions and estimates about the operations and ability to generate future cash flows. While all available information is taken into account, it is difficult to predict the ultimate recoverable amount from a distressed or impaired bond. |
Considerations used by the Company in the impairment evaluation process include, but are not limited to, the following:
| The extent to which estimated fair value is below cost; |
| Whether the decline in fair value is attributable to specific adverse conditions affecting a particular instrument, its issuer, an industry or geographic area; |
| The length of time for which the estimated fair value has been below cost; |
| Downgrade of a bond investment by a credit rating agency; |
| Deterioration of the financial condition of the issuer; |
| The payment structure of the bond investment and the likelihood of the issuer being able to make payments in the future; and |
| Whether dividends have been reduced or eliminated or scheduled interest payments have not been made. |
For loan-backed and structured securities, if management does not intend to sell the bond and has the intent and ability to hold the bond until recovery of its amortized cost basis, but the present value of the cash flows expected to be collected (discounted at the effective interest rate implicit in the bond prior to impairment) is less than the amortized cost basis of the bond (referred to as the non-interest loss portion), an OTTI is considered to have occurred. In this instance, total OTTI is bifurcated into two components: the amount related to the non-interest loss is recognized in current period earnings through realized capital gains (losses); and the amount attributed to other factors does not have any financial impact and is disclosed only in the notes to the statutory financial statements. The calculation of expected cash flows utilized during the impairment evaluation process are determined using judgment and the best information available to the Company including default rates, credit ratings, collateral characteristics and current levels of subordination.
16
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
Notes to Statutory Financial Statements
(In Thousands, Except Share Amounts)
For bonds not backed by other loans or assets, if management does not intend to sell the bond and has the intent and ability to hold, but does not expect to recover the entire cost basis, an OTTI is considered to have occurred. A charge is recorded in net realized capital gains (losses) equal to the difference between the fair value and cost or amortized cost basis of the bond. After the recognition of an OTTI, the bond is accounted for as if it had been purchased on the measurement date of the OTTI, with an amortized cost basis equal to the previous amortized cost basis less the OTTI recognized in net income. The difference between the new amortized cost basis and the expected future cash flows is accreted into net investment income. The Company continues to estimate the present value of cash flows expected to be collected over the life of the bond.
Fair value
Certain assets and liabilities are recorded at fair value on the Companys Statutory Statements of Admitted Assets, Liabilities, Capital and Surplus. The Company defines fair value as the price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The Company categorizes its assets and liabilities measured at fair value into a three-level hierarchy, based on the priority of the inputs to the respective valuation technique. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). The Companys assets and liabilities have been categorized based upon the following fair value hierarchy:
| Level 1 inputs which are utilized for separate account assets and liabilities, utilize observable, quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date. Financial assets utilizing Level 1 inputs include certain mutual funds. |
| Level 2 inputs utilize other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs, which are utilized for general and separate account assets and liabilities, include quoted prices for similar assets and liabilities in active markets and inputs, other than quoted prices, that are observable for the asset or liability, such as interest rates and yield curves that are observable at commonly quoted intervals. The fair values for some Level 2 securities are obtained from pricing services. The inputs used by the pricing services are reviewed at least quarterly or when the pricing vendor issues updates to its pricing methodology. For bond and separate account assets and liabilities, inputs include benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, evaluated bids, offers and reference data including market research publications. Additional inputs utilized for assets and liabilities classified as Level 2 are: |
○ | Derivative instruments - trading activity, swap curves, credit spreads, currency volatility, net present value of cash flows and news sources. |
○ | Separate account assets and liabilities - various index data and news sources, amortized cost (which approximates fair value), trading activity, swap curves, credit spreads, recovery rates, restructuring, net present value of cash flows and quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly. |
| Level 3 inputs are unobservable and include situations where there is little, if any, market activity for the asset or liability. In general, the prices of Level 3 securities are obtained from single broker quotes and internal pricing models. If the brokers inputs are largely unobservable, the valuation is classified as a Level 3. Broker quotes are validated through an internal analyst review process, which includes validation through known market conditions and other relevant data, as noted below. Internal models are usually cash flow based utilizing characteristics of the underlying collateral of the security such as default rate and other relevant data. Inputs utilized for securities classified as Level 3 are as follows: |
○ | Corporate debt securities - unadjusted single broker quotes which may be in an illiquid market or otherwise deemed unobservable. |
The fair value of certain investments in the separate accounts and limited partnerships are estimated using net asset value per share as a practical expedient, and are excluded from the fair value hierarchy levels in Note 5. These net asset values are based on the fair value of the underlying investments, less liabilities.
17
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
Notes to Statutory Financial Statements
(In Thousands, Except Share Amounts)
In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, the level in the fair value hierarchy within which the fair value measurement in its entirety falls has been determined based on the lowest level input that is significant to the fair value measurement in its entirety. The Companys assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability
Overall, transfers between levels are attributable to a change in the observability of inputs. Assets are transferred to a lower level in the hierarchy when a significant input cannot be corroborated with market observable data. This may occur when market activity decreases and underlying inputs cannot be observed, current prices are not available, and/or when there are significant variances in quoted prices, thereby affecting transparency. Assets are transferred to a higher level in the hierarchy when circumstances change such that a significant input can be corroborated with market observable data. This may be due to a significant increase in market activity including recent trades, a specific event, or one or more significant input(s) becoming observable. All transfers between levels are recognized at the beginning of the reporting period in which the transfer occurred. There were no transfers during the year.
The policies and procedures utilized to review, account for, and report on the value and level of the Companys securities were determined and implemented by the Finance division. The Investments division is responsible for the processes related to security purchases and sales and provides valuation and leveling input to the Finance division when necessary. Both divisions within the Company have worked in conjunction to establish thorough pricing, review, approval, accounting, and reporting policies and procedures around the securities valuation process.
In some instances, securities are priced using external broker quotes. In most cases, when broker quotes are used as pricing inputs, more than one broker quote is obtained. External broker quotes are reviewed internally by comparing the quotes to similar securities in the public market and/or to vendor pricing, if available. Additionally, external broker quotes are compared to market reported trade activity to ascertain whether the price is reasonable, reflective of the current market prices, and takes into account the characteristics of the Companys securities.
Derivative financial instruments
The Company enters into derivative transactions which include the use of interest rate swaps, interest rate swaptions, cross-currency swaps, foreign currency forwards, U.S. government treasury futures contracts, Eurodollar futures contracts, futures on equity indices and interest rate swap futures. The Company uses these derivative instruments to manage various risks, including interest rate and foreign currency exchange rate risk associated with its invested assets and liabilities. Derivative instruments are not used for speculative reasons. Certain of the Companys over-the-counter (OTC) derivatives are cleared and settled through a central clearing counterparty while others are bilateral contracts between the Company and a counterparty.
Derivatives are reported as other invested assets or other liabilities. Although some derivatives are executed under a master netting arrangement, the Company does not offset in the Statutory Statements of Admitted Assets, Liabilities, Capital and Surplus the carrying value of those derivative instruments and the related cash collateral or net derivative receivables and payables executed with the same counterparty under the same master netting arrangement. Derivatives that qualify for hedge accounting treatment are valued using the valuation method (either amortized cost or fair value) consistent with the underlying hedged asset or liability. At inception of a derivative transaction, the hedge relationship and risk management objective is documented and the designation of the derivative is determined based on specific criteria of the transaction. Derivatives where hedge accounting is either not elected, or that are not eligible for hedge accounting, are stated at fair value with changes in fair value recognized in unassigned surplus in the period of change. Investment gains and losses generally result from the termination of derivative contracts prior to expiration and are generally recognized in net income and may be subject to IMR.
The Company uses derivative financial instruments for risk management purposes associated with certain invested assets and policy liabilities. Derivatives are used to (a) hedge the economic effects of interest rate and stock market movements on the Companys guaranteed lifetime withdrawal benefit (GLWB) liability, (b) hedge the economic effect of a large increase in interest rates on the Companys general account life insurance, group pension liabilities and certain separate account life insurance liabilities, (c) hedge the economic risks of other transactions such as future asset acquisitions or dispositions, the timing of liability pricing, currency risks on non-U.S. dollar denominated assets, and (d) convert floating rate assets or debt obligations to fixed rate assets or debt obligations for asset/liability management purposes.
18
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
Notes to Statutory Financial Statements
(In Thousands, Except Share Amounts)
The Company controls the credit risk of its derivative contracts through credit approvals, limits, monitoring procedures and in many cases, requiring collateral. The Companys exposure is limited to the portion of the fair value of derivative instruments that exceeds the value of the collateral held and not to the notional or contractual amounts of the derivatives.
Derivatives in a net asset position may have cash or securities pledged as collateral to the Company in accordance with the collateral support agreements with the counterparty. This collateral is held in a custodial account for the benefit of the Company. Unrestricted cash collateral is included in other assets and the obligation to return it is included in other liabilities. The cash collateral is reinvested in a government money market fund. Cash collateral pledged by the Company is included in other assets.
The Company may purchase a financial instrument that contains a derivative embedded in the financial instrument. Contracts that do not in their entirety meet the definition of a derivative instrument, may contain embedded derivative instruments implicit or explicit terms that affect some or all of the cash flows or the value of other exchanges required by the contract in a manner similar to a derivative instrument. An embedded derivative instrument shall not be separated from the host contract and accounted for separately as a derivative instrument.
Goodwill
Goodwill, resulting from acquisitions of subsidiaries that are reported in common stock and other invested assets, is amortized to unrealized capital gains/(losses) over the period in which the Company benefits economically, not to exceed ten years. Goodwill resulting from assumption reinsurance is reported in goodwill and is amortized to other insurance expenses over the period in which the Company benefits economically, not to exceed ten years. Admissible goodwill is limited in the aggregate to 10% of the Companys adjusted capital and surplus. The Company tests goodwill for impairment annually or more frequently if events or circumstances indicate that there may be justification for conducting an interim test. If the carrying value of goodwill exceeds its fair value, the excess is recognized as impairment and recorded as a realized loss in the period in which the impairment is identified. There were no impairments of goodwill recognized during the years ended December 31, 2018 and 2017.
Cash value of company owned life insurance
The Company is the owner and beneficiary of life insurance policies which are included in Statutory Statements of Admitted Assets, Liabilities, Capital and Surplus at their cash surrender values. At December 31, 2018, the investments underlying variable life insurance policies utilize various fund structures, with underlying investment characteristics of 8% equity and 92% fixed income.
Net investment income
Interest income from bonds is recognized when earned. Interest income on contract loans is recognized in net investment income at the contract interest rate when earned. All investment income due and accrued with amounts that are deemed uncollectible or that are over 90 days past due, including mortgage loans in default (in process of foreclosure), is not included in investment income. Amounts over 90 days past due are non-admitted assets and are recorded as a reduction to unassigned surplus. Real estate due and accrued income is excluded from net investment income if its collection is uncertain.
Net realized capital gains (losses)
Realized capital gains and losses are reported as a component of net income and are determined on a specific identification basis. Interest-related gains and losses are primarily subject to IMR, while non-interest related gains and losses are primarily subject to AVR. Realized capital gains and losses also result from the termination of derivative contracts prior to expiration and may be subject to IMR.
Policy reserves
Life insurance and annuity policy reserves with life contingencies are computed on the basis of statutory mortality and interest requirements and without consideration for withdrawals. Annuity contract reserves without life contingencies are computed on the basis of statutory interest requirements.
19
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
Notes to Statutory Financial Statements
(In Thousands, Except Share Amounts)
Policy reserves for life insurance are valued in accordance with the provision of applicable statutory regulations. Life insurance reserves are determined principally using the Commissioners Reserve Valuation Method, using the statutory mortality and interest requirements, without consideration for withdrawals. Some policies contain a surrender value in excess of the reserve as legally computed. This excess is calculated and recorded on a policy-by-policy basis.
Premium stabilization reserves are calculated for certain policies to reflect the Companys estimate of experience refunds and interest accumulations on these policies. The reserves are invested by the Company. The income earned on these investments is accumulated in this reserve and is used to mitigate future premium rate increases for such policies.
Policy reserves ceded to other insurance companies are recorded as a reduction of the reserve liabilities. The cost of reinsurance related to long-duration contracts is accounted for over the life of the underlying reinsured policies using assumptions consistent with those used to account for the underlying policies.
Policy and contract claims include provisions for reported life and health claims in process of settlement, valued in accordance with the terms of the related policies and contracts, as well as provisions for claims incurred but not reported based primarily on prior experience of the Company. As such, amounts are estimates, and the ultimate liability may differ from the amount recorded. Any changes in estimates will be reflected in the results of operations when additional information becomes known.
The liabilities for health claim reserves are determined using historical run-out rates, expected loss ratios and statistical analysis. The Company provides for significant claim volatility in areas where experience has fluctuated. The liabilities represent estimates of the ultimate net cost of all reported and unreported claims which are unpaid at year-end. Those estimates are subject to considerable variability in claim severity and frequency. The estimates are continually reviewed and adjusted as necessary as experience develops or new information becomes known; such adjustments are included in current operations.
Premium, fee income and expenses
Life insurance premiums are recognized when due. Annuity considerations are recognized as revenue when received. Accident and health premiums are earned ratably over the terms of the related insurance and reinsurance contracts or policies. Life and accident and health insurance premiums received in advance are recorded as a liability and recognized as income when the premiums become earned. Fees from assets under management, assets under administration, shareholder servicing, mortality and expense risk charges, administration and record-keeping services and investment advisory services are recognized when earned in fee income or other income. Expenses incurred in connection with acquiring new insurance business, including acquisition costs such as sales commissions, are charged to operations as incurred.
Income taxes
The Company is included in the consolidated federal income tax return of Lifeco U.S. The federal income tax expense reported in the Statutory Statements of Operations represent income taxes provided on income that is currently taxable, excluding tax on net realized capital gains and losses. A net deferred tax asset is included in the Statutory Statements of Admitted Assets, Liabilities, Capital and Surplus which is recorded using the asset and liability method in which deferred tax assets and liabilities are recorded for expected future tax consequences of events that have been recognized in either the Companys statutory financial statements or tax returns. Deferred income tax assets are subject to limitations prescribed by statutory accounting principles. The change in deferred income taxes is treated as a component of the change in unassigned funds.
Changes in Accounting Principles
In 2009, the NAIC introduced Principle-Based Reserving (PBR) as a new method for calculating life insurance policy reserves. In cases where the PBR reserve is higher, it will replace the historic formulaic measure with one that more accurately reflects the risks of highly complex products. PBR is effective for 2017; however, companies are permitted to delay implementation until January 1, 2020. The Company will defer implementation for life and fixed annuity contracts until January 1, 2020 and is currently evaluating impact of adoption of PBR on its statutory financial statements.
In 2018, the Statutory Accounting Principles Working Group adopted, as final, a new SSAP No. 108, Derivatives Hedging Variable Annuity Guarantees, and a corresponding Issue Paper No. 159, Special Accounting for Limited Derivatives. The new
20
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
Notes to Statutory Financial Statements
(In Thousands, Except Share Amounts)
SSAP, which prescribes guidance for derivatives that hedge interest rate risk of variable annuity guarantees, was adopted with an effective date of January 1, 2020, with early adoption permitted as of January 1, 2019. The Company is currently evaluating impact of adoption of this elective guidance on its statutory financial statements.
In the normal course of business the Company enters into agreements with related parties whereby it provides and/or receives record-keeping services, investment advisory services, and tax-related services, as well as corporate support services which include general and administrative services, information technology services, sales and service support and marketing services. The following table presents revenue earned, expenses incurred and expense reimbursement from insurance and non-insurance related parties for services provided and/or received pursuant to the service agreements. These amounts, in accordance with the terms of the contracts, are based upon market price, estimated costs incurred or resources expended as determined by number of policies, certificates in-force, administered assets or other similar drivers.
Year Ended December 31, | Financial | |||||||||||||||||
Description | Related party | 2018 | 2017 | 2016 | statement line |
|||||||||||||
Provides corporate support service | Insurance affiliates: Great-West Life & Annuity Insurance Company of New York (GWL&A NY)(1), Great-West Life & Annuity Insurance Company of South Carolina (GWSC)(1),The Canada Life Assurance Company (CLAC)(2) and Great-West Life Assurance Company (Great-West Life)(2) |
$ | (15,522 | ) | $ | (14,610 | ) | $ | (14,895 | ) | |
Other insurance benefits and expenses |
| |||||
Non-insurance affiliates: FASCore, LLC (FASCore)(1), Advised Assets Group, LLC (AAG)(1), Great-West Capital Management, LLC (GWCM)(1), Great-West Trust Company, LLC (GWTC)(1), GWFS Equities, Inc. (GWFS)(1), Great-West Financial Retirement Plan Services (Great-West RPS)(1), Emjay, Inc.(1), MAM Holding Inc.(2) and Putnam(3) |
(142,424 | ) | (113,504 | ) | (102,698 | ) | ||||||||||||
Total | (157,946 | ) | (128,114 | ) | (117,593 | ) | ||||||||||||
Receives corporate support services | Insurance affiliates: CLAC( 1) and Great-West Life(1) |
1,711 | 1,966 | 1,999 | |
Other insurance |
| |||||||||||
Non-insurance affiliates: Putnam(2) and Great West Global(2) |
3,381 | 3,128 | 5,922 | |
benefits and expenses |
| ||||||||||||
Total | 5,092 | 5,094 | 7,921 | |||||||||||||||
Provides marketing, distribution and administrative services to certain underlying funds and/or mutual funds | Non-insurance affiliate: GWFS(1) |
198,976 | 202,880 | 203,288 | |
Other income |
| |||||||||||
Provides record-keeping services | Non-insurance affiliates: GWTC(1) |
38,200 | 30,517 | 21,110 | |
Other income |
| |||||||||||
Non-insurance related party: Great-West Funds(4) |
65,281 | 65,743 | 57,867 | |||||||||||||||
Total | 103,481 | 96,260 | 78,977 | |||||||||||||||
Receives record-keeping services | Insurance affiliate: GWL&A NY(1) |
(2,551 | ) | (2,423 | ) | (2,096 | ) | |
Other income |
| ||||||||
Non-insurance affiliates: FASCore(1)and GWTC(1) |
(342,803 | ) | (316,923 | ) | (291,945 | ) | ||||||||||||
Total | (345,354 | ) | (319,346 | ) | (294,041 | ) | ||||||||||||
Receives custodial services | Non-insurance affiliate: GWTC(1) |
(12,410 | ) | (11,854 | ) | (11,125 | ) | |
Other income |
| ||||||||
Receives reimbursement from tax sharing indemnification related to state and local tax liabilities | Non-insurance affiliate: Putnam(3) |
9,140 | 9,611 | 12,261 | |
Other income |
|
(1) A wholly-owned subsidiary of GWL&A
(2) An indirect wholly-owned subsidiary of Lifeco
(3) A wholly-owned subsidiary of Lifeco U.S.
21
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
Notes to Statutory Financial Statements
(In Thousands, Except Share Amounts)
(4) An open-end management investment company, a related party of GWL&A
The Companys separate accounts invest in shares of Great-West Funds, Inc. and Putnam Funds, which are affiliates of the Company and shares of other non-affiliated mutual funds and government and corporate bonds. The Companys separate accounts include mutual funds or other investment options that purchase guaranteed interest annuity contracts issued by the Company. During the years ended December 31, 2018, 2017 and 2016, these purchases totaled $169,857, $292,774 and $183,365 respectively. As the general account investment contracts are also included in the separate account balances in the accompanying statutory statements of admitted assets, liabilities, capital and surplus, the Company has included the separate account assets and liabilities of $284,278 and $335,311 at December 31, 2018 and 2017, respectively, which is also included in the assets and liabilities of the general account at those dates.
The following table summarizes amounts due from parent and affiliates:
December 31, | ||||||||||||
Related party | Indebtedness | Due date | 2018 | 2017 | ||||||||
GWFS(1) |
On account | On demand | $ | 34,394 | $ | 37,770 | ||||||
CLAC(2) |
On account | On demand | | 20,063 | ||||||||
GWTC(1) |
On account | On demand | 5,489 | 4,008 | ||||||||
GWCM(1) |
On account | On demand | 1,367 | 2,179 | ||||||||
AAG(1) |
On account | On demand | 3,088 | 994 | ||||||||
GWSC(1) |
On account | On demand | 1,418 | 878 | ||||||||
Putnam(3) |
On account | On demand | 4,027 | | ||||||||
Great-West RPS(1) |
On account | On demand | 324 | 595 | ||||||||
Other related party receivables |
On account | On demand | | 868 | ||||||||
|
|
|
|
|
| |||||||
Total |
$ | 50,107 | $ | 67,355 | ||||||||
|
|
|
|
|
| |||||||
(1) A wholly-owned subsidiary of GWL&A (2) An indirect wholly-owned subsidiary of Lifeco (3) A wholly-owned subsidiary of Lifeco U.S.
The following table summarizes amounts due to parent and affiliates: |
||||||||||||
December 31, | ||||||||||||
Related party | Indebtedness | Due date | 2018 | 2017 | ||||||||
FASCore(1) |
On account | On demand | $ | 35,385 | $ | 46,371 | ||||||
Putnam(3) |
On account | On demand | 770 | 3,432 | ||||||||
CLAC(2) |
On account | On demand | 4,032 | | ||||||||
Other related party payables |
On account | On demand | 1,548 | 2,278 | ||||||||
|
|
|
|
|
| |||||||
Total |
$ | 41,735 | $ | 52,081 | ||||||||
|
|
|
|
|
|
(1) A wholly-owned subsidiary of GWL&A
(2) An indirect wholly-owned subsidiary of Lifeco
(3) A wholly-owned subsidiary of Lifeco U.S.
Included in current federal income taxes recoverable at December 31, 2018 and 2017 is $72,188 and $17,456, respectively, of income tax receivable from Lifeco U.S. related to the consolidated income tax return filed by Lifeco U.S.
The Company (paid) received cash payments of $(42,577) and $171 from its subsidiary, GWSC, in 2018 and 2017, respectively, for the utilization of GWSCs operating loss carryforward amounts under the terms of its tax sharing agreement. Additionally, during the years ended December 31, 2018, 2017 and 2016, the Company received interest income of $2,527, $3,044 and $2,733, respectively, from GWSC relating to the tax sharing agreement.
During the year ended December 31, 2018, the Company received dividends and return of capital of $106,000 and $680, respectively, from its subsidiaries, the largest being $42,000 from AAG. During the year ended December 31, 2017, the Company received dividends and return of capital of $82,500 and $1,150, respectively, from its subsidiaries, the largest being $35,000 from FASCore.
22
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
Notes to Statutory Financial Statements
(In Thousands, Except Share Amounts)
During the years ended December 31, 2018 and 2017, the Company paid cash dividends to GWL&A Financial in the amounts of $152,295 and $145,301, respectively.
The Company and GWL&A NY have an agreement whereby the Company has committed to provide GWL&A NY financial support related to the maintenance of adequate regulatory surplus and liquidity.
Investments in bonds consist of the following:
December 31, 2018 | ||||||||||||||||
Book/adjusted carrying value |
Gross unrealized gains |
Gross unrealized losses |
Fair value | |||||||||||||
U.S. government |
$ | 6,306 | $ | 926 | $ | 22 | $ | 7,210 | ||||||||
U.S. states, territories and possessions |
1,025,470 | 91,508 | 672 | 1,116,306 | ||||||||||||
Political subdivisions of states and territories |
842,211 | 63,945 | 2,034 | 904,122 | ||||||||||||
Special revenue and special assessments |
687 | 4 | | 691 | ||||||||||||
Industrial and miscellaneous |
12,849,382 | 237,900 | 321,254 | 12,766,028 | ||||||||||||
Parent, subsidiaries and affiliates |
15,102 | | | 15,102 | ||||||||||||
Hybrid securities |
234,411 | 77 | 31,209 | 203,279 | ||||||||||||
Loan-backed and structured securities |
5,680,549 | 91,517 | 96,761 | 5,675,305 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total bonds |
$ | 20,654,118 | $ | 485,877 | $ | 451,952 | $ | 20,688,043 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
December 31, 2017 | ||||||||||||||||
Book/adjusted carrying value |
Gross unrealized gains |
Gross unrealized losses |
Fair value | |||||||||||||
U.S. government |
$ | 11,547 | $ | 1,603 | $ | 12 | $ | 13,138 | ||||||||
U.S. states, territories and possessions |
1,054,936 | 130,027 | 123 | 1,184,840 | ||||||||||||
Political subdivisions of states and territories |
949,988 | 89,898 | 1,486 | 1,038,400 | ||||||||||||
Special revenue and special assessments |
1,993 | 62 | | 2,055 | ||||||||||||
Industrial and miscellaneous |
12,536,852 | 537,262 | 60,617 | 13,013,497 | ||||||||||||
Parent, subsidiaries and affiliates |
19,912 | | | 19,912 | ||||||||||||
Hybrid securities |
236,060 | 6,354 | 8,213 | 234,201 | ||||||||||||
Loan-backed and structured securities |
5,133,574 | 168,214 | 30,288 | 5,271,500 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total bonds |
$ | 19,944,862 | $ | 933,420 | $ | 100,739 | $ | 20,777,543 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
The book/adjusted carrying value and estimated fair value of bonds and assets receiving bond treatment, based on estimated cash flows, are shown in the table below. Actual maturities will likely differ from these projections because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
December 31, 2018 | ||||||||
Book/adjusted carrying value |
Fair value | |||||||
Due in one year or less |
$ | 767,254 | $ | 777,131 | ||||
Due after one year through five years |
3,834,629 | 3,863,897 | ||||||
Due after five years through ten years |
6,883,504 | 6,803,249 | ||||||
Due after ten years |
3,527,628 | 3,607,680 | ||||||
Loan-backed and structured securities |
5,670,623 | 5,665,599 | ||||||
|
|
|
|
|
| |||
Total bonds |
$ | 20,683,638 | $ | 20,717,556 | ||||
|
|
|
|
|
|
Loan-backed and structured securities include those issued by U.S. government and U.S. agencies.
23
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
Notes to Statutory Financial Statements
(In Thousands, Except Share Amounts)
The following table summarizes information regarding the sales of securities:
Years ended December 31, | ||||||||||||
2018 | 2017 2016 | |||||||||||
Proceeds from sales |
$ | 12,788,008 | $ | 17,492,392 | $ | 23,931,241 | ||||||
Gross realized gains from sales |
32,672 | 34,506 | 80,975 | |||||||||
Gross realized losses from sales |
30,960 | 56,354 | 34,646 |
Unrealized losses on bonds
The following tables summarize gross unrealized investment losses including the non-credit-related portion of OTTI losses, by class of investment:
December 31, 2018 | ||||||||||||||||||||||||
Less than twelve months | Twelve months or longer | Total | ||||||||||||||||||||||
Bonds: | Fair value | Unrealized loss and OTTI |
Fair value | Unrealized loss and OTTI |
Fair value | Unrealized loss and OTTI | ||||||||||||||||||
U.S. government | $ | 116 | $ | 4 | $ | 818 | $ | 19 | $ | 934 | $ | 23 | ||||||||||||
U.S. states, territories and possessions | 42,429 | 360 | 11,365 | 312 | 53,794 | 672 | ||||||||||||||||||
Political subdivisions of states and territories | 103,774 | 1,115 | 28,604 | 919 | 132,378 | 2,034 | ||||||||||||||||||
Industrial and miscellaneous | 6,334,837 | 235,993 | 2,763,614 | 201,312 | 9,098,451 | 437,305 | ||||||||||||||||||
Hybrid securities | 104,167 | 13,710 | 88,517 | 17,498 | 192,684 | 31,208 | ||||||||||||||||||
Loan-backed and structured securities | 2,462,938 | 46,794 | 1,568,844 | 53,417 | 4,031,782 | 100,211 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total bonds |
$ | 9,048,261 | $ | 297,976 | $ | 4,461,762 | $ | 273,477 | $ | 13,510,023 | $ | 571,453 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total number of securities in an unrealized loss position | 815 | 475 | 1,290 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
| ||||||||||||||||
December 31, 2017 | ||||||||||||||||||||||||
Less than twelve months | Twelve months or longer | Total | ||||||||||||||||||||||
Bonds: | Fair value | Unrealized loss and OTTI |
Fair value | Unrealized loss and OTTI |
Fair value | Unrealized loss and OTTI | ||||||||||||||||||
U.S. government | $ | 860 | $ | 12 | $ | | $ | | $ | 860 | $ | 12 | ||||||||||||
U.S. states, territories and possessions | 11,794 | 125 | | | 11,794 | 125 | ||||||||||||||||||
Political subdivisions of states and territories | 13,114 | 56 | 43,949 | 1,430 | 57,063 | 1,486 | ||||||||||||||||||
Industrial and miscellaneous | 1,911,630 | 17,016 | 1,708,202 | 74,659 | 3,619,832 | 91,675 | ||||||||||||||||||
Hybrid securities | | | 106,351 | 8,214 | 106,351 | 8,214 | ||||||||||||||||||
Loan-backed and structured securities | 1,530,747 | 12,379 | 694,016 | 19,586 | 2,224,763 | 31,965 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total bonds |
$ | 3,468,145 | $ | 29,588 | $ | 2,552,518 | $ | 103,889 | $ | 6,020,663 | $ | 133,477 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total number of securities in an unrealized loss position | 328 | 257 | 585 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
Bonds - Total unrealized losses and OTTI increased by $437,983, or 328%, from December 31, 2017 to December 31, 2018. The increase in unrealized losses was across all asset classes and reflects higher interest rates at December 31, 2018 compared to December 31, 2017, resulting in lower valuations of these bonds.
Total unrealized losses greater than twelve months increased by $169,588 from December 31, 2017 to December 31, 2018. Industrial and miscellaneous account for 74%, or $201,312, of the unrealized losses and OTTI greater than twelve months at December 31, 2018. The majority of these bonds continue to be designated as investment grade. Management does not have the intent to sell these assets; therefore, an OTTI was not recognized in net income.
24
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
Notes to Statutory Financial Statements
(In Thousands, Except Share Amounts)
Loan-backed and structured securities account for 20%, or $53,417, of the unrealized losses and OTTI greater than twelve months at December 31, 2018. Of the $53,417 of unrealized losses and OTTI over twelve months on loan-backed and structured securities, 99% or $52,708 are on securities which continue to be designated as investment grade. The present value of cash flows expected to be collected is not less than amortized cost and management does not have the intent to sell these assets; therefore, an OTTI was not recognized in net income.
Loan-backed and structured securities
The Company had a concentration in loan-backed and structured securities of 19% and 18% of total invested assets at December 31, 2018 and 2017, respectively.
Derivative financial instruments
Derivative transactions are generally entered into pursuant to International Swaps and Derivatives Association (ISDA) Master Agreements with approved counterparties that provide for a single net payment to be made by one party to the other on a daily basis, periodic payment dates, or at the due date, expiration, or termination of the agreement.
The ISDA Master Agreements contain provisions that would allow the counterparties to require immediate settlement of all derivative instruments in a net liability position if the Company were to default on any debt obligations over a certain threshold. The aggregate fair value, inclusive of accrued income and expense, of derivative instruments with credit-risk-related contingent features that were in a net liability position was $36,177 and $106,038 as of December 31, 2018 and 2017, respectively. The Company had pledged collateral related to these derivatives of $0 and $42,750 as of December 31, 2018 and 2017, respectively, in the normal course of business. If the credit-risk-related contingent features were triggered on December 31, 2018 the fair value of assets that could be required to settle the derivatives in a net liability position was $36,177.
At December 31, 2018 and 2017, the Company had pledged $30,220 and $42,750, respectively, of unrestricted cash collateral to counterparties in the normal course of business, while other counterparties had pledged $71,280 and $14,332 of unrestricted cash collateral to the Company to satisfy collateral netting arrangements, respectively.
At December 31, 2018 and 2017, the Company had pledged U.S. Treasury bills in the amount of $8,197 and $3,215, respectively, with a broker as collateral for futures contracts.
Types of derivative instruments and derivative strategies
Interest rate contracts
Cash flow hedges
Interest rate swap agreements are used to convert the interest rate on certain debt securities and debt obligations from a floating rate to a fixed rate.
Not designated as hedging instruments
The Company enters into certain transactions in which derivatives are hedging an economic risk but hedge accounting is either not elected or the transactions are not eligible for hedge accounting. These derivative instruments include: exchange-traded interest rate swap futures, OTC interest rate swaptions, OTC interest rate swaps, exchange-traded Eurodollar interest rate futures and treasury interest rate futures. Certain of the Companys OTC derivatives are cleared and settled through a central clearing counterparty while others are bilateral contracts between the Company and a counterparty.
The derivative instruments mentioned above are economic hedges and used to manage risk. These transactions are used to offset changes in liabilities including those in variable annuity products, hedge the economic effect of a large increase in interest rates, manage the potential variability in future interest payments due to a change in credited interest rates and the related change in cash flows due to increased surrenders, and manage interest rate risks of forecasted acquisitions of bonds and forecasted liability pricing.
25
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
Notes to Statutory Financial Statements
(In Thousands, Except Share Amounts)
Foreign currency contracts
Cross-currency swaps and foreign currency forwards are used to manage the foreign currency exchange rate risk associated with investments denominated in other than U.S. dollars. The Company uses cross-currency swaps to convert interest and principal payments on foreign denominated debt instruments into U.S. dollars. Cross-currency swaps may be designated as cash flow hedges; however, some are not eligible for hedge accounting. The Company uses foreign currency forwards to reduce the risk of foreign currency exchange rate changes on proceeds received on sales of foreign denominated debt instruments; however, hedge accounting is not elected.
Equity contracts
The Company uses futures on equity indices to offset changes in GLWB liabilities; however, they are not eligible for hedge accounting.
The following tables summarize derivative financial instruments:
December 31, 2018 | ||||||||||||
Notional amount |
Net book/adjusted carrying value (1) |
Fair value (2) | ||||||||||
Hedge designation/derivative type: | ||||||||||||
Derivatives designated as hedges: |
||||||||||||
Cash flow hedges: |
||||||||||||
Interest rate swaps |
$ | 22,300 | $ | | $ | 6,248 | ||||||
Cross-currency swaps |
886,018 | 55,808 | 39,109 | |||||||||
|
|
|
|
|
|
|
|
| ||||
Total derivatives designated as hedges | 908,318 | 55,808 | 45,357 | |||||||||
|
|
|
|
|
|
|
|
| ||||
Derivatives not designated as hedges: | ||||||||||||
Interest rate swaps |
636,500 | (13,645 | ) | (12,775 | ) | |||||||
Futures on equity indices |
137,829 | 5,920 | (786 | ) | ||||||||
Interest rate futures |
53,000 | 2,276 | 37 | |||||||||
Interest rate swaptions |
194,330 | 173 | 173 | |||||||||
Cross-currency swaps |
573,703 | 26,208 | 24,945 | |||||||||
|
|
|
|
|
|
|
|
| ||||
Total derivatives not designated as hedges | 1,595,362 | 20,932 | 11,594 | |||||||||
|
|
|
|
|
|
|
|
| ||||
Total cash flow hedges, and derivatives not designated as hedges | $ | 2,503,680 | $ | 76,740 | $ | 56,951 | ||||||
|
|
|
|
|
|
|
|
|
(1) The book/adjusted carrying value excludes accrued income and expense. The book/adjusted carrying value of all derivatives in an asset position is reported within other invested assets and the book/adjusted carrying value of all derivatives in a liability position is reported within other liabilities in the Statutory Statements of Admitted Assets, Liabilities, Capital and Surplus.
(2) The fair value includes accrued income and expense.
26
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
Notes to Statutory Financial Statements
(In Thousands, Except Share Amounts)
December 31, 2017 | ||||||||||||
Notional amount |
Net book/adjusted carrying value |
Fair value | ||||||||||
Hedge designation/derivative type: | ||||||||||||
Derivatives designated as hedges: |
||||||||||||
Cash flow hedges: |
||||||||||||
Interest rate swaps |
$ | 388,800 | $ | | $ | 28,725 | ||||||
Cross-currency swaps |
800,060 | 4,710 | (31,358) | |||||||||
|
|
|
|
|
|
|
|
| ||||
Total cash flow hedges |
1,188,860 | 4,710 | (2,633) | |||||||||
|
|
|
|
|
|
|
|
| ||||
Derivatives not designated as hedges: | ||||||||||||
Interest rate swaps |
519,100 | (3,911) | (3,911) | |||||||||
Futures on equity indices |
22,074 | 857 | 77 | |||||||||
Interest rate futures |
60,700 | 2,358 | (5) | |||||||||
Interest rate swaptions |
164,522 | 75 | 75 | |||||||||
Cross-currency swaps |
612,733 | (21,279) | (21,279) | |||||||||
|
|
|
|
|
|
|
|
| ||||
Total derivatives not designated as hedges | 1,379,129 | (21,900) | (25,043) | |||||||||
|
|
|
|
|
|
|
|
| ||||
Total cash flow hedges and derivatives not designated as hedges | $ | 2,567,989 | $ | (17,190) | $ | (27,676) | ||||||
|
|
|
|
|
|
|
|
|
The following table presents net unrealized gains/(losses) on derivatives not designated as hedging instruments as reported in the Statutory Statements of Changes in Capital and Surplus:
Net unrealized gain (loss) on derivatives recognized in surplus |
||||||||||||
Year Ended December 31, | ||||||||||||
2018 | 2017 | 2016 | ||||||||||
Derivatives not designated as hedging instruments: | ||||||||||||
Interest rate swaps |
$ | (8,039) | $ | 130 | $ | (4,901) | ||||||
Interest rate swaptions |
198 | (54) | 196 | |||||||||
Futures on equity indices |
297 | (363) | 531 | |||||||||
Interest rate futures |
159 | 48 | (37) | |||||||||
Cross-currency swaps |
32,525 | (39,021) | 44,541 | |||||||||
|
|
|
|
|
|
| ||||||
Total | $ | 25,140 | $ | (39,260) | $ | 40,330 | ||||||
|
|
|
|
|
|
|
Securities Lending
Securities classified as industrial and miscellaneous with a cost or amortized cost of $47,218 and estimated fair values of $43,425 were on loan under the program at December 31, 2018. There were no securities on loan at December 31, 2017. The Company received cash of $45,102 as collateral at December 31, 2018.
The Companys securities lending agreements are open agreements meaning the borrower can return and the Company can recall the loaned securities at any time.
The cash collateral received of $45,102 was reinvested into short-term repurchase agreements which are collateralized by U.S. government or U.S. government agency securities and mature in under 30 days.
27
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
Notes to Statutory Financial Statements
(In Thousands, Except Share Amounts)
Dollar Repurchase Agreements
Dollar repurchase agreements with a book/adjusted carrying value of $688,765 at December 31, 2018, was included with bonds in the Statutory Statement of Admitted Assets, Liabilities, Capital and Surplus. At December 31, 2018, the obligation of $664,650 to repurchase the agreements at a later date was recorded in repurchase agreements liabilities. The following table summarizes the securities underlying the dollar repurchase agreements at December 31, 2018:
December 31, 2018 | ||||||||||||
Issuer |
Book/adjusted carrying value |
Fair value | Maturity | |||||||||
FHLMC |
$ | 66,283 | $ | 64,754 | 1/1/2034 | |||||||
FHLMC |
482,628 | 471,162 | 1/1/2049 | |||||||||
FNMA |
35,506 | 34,925 | 1/1/2034 | |||||||||
FNMA |
104,348 | 101,971 | 1/1/2049 | |||||||||
|
|
|
|
|
|
|||||||
Total |
$ | 688,765 | $ | 672,812 | ||||||||
|
|
|
|
|
|
There were no dollar repurchase agreements open at December 31, 2017.
The cash collateral of $664,791 related to the dollar repurchase agreement program at December 31, 2018 was primarily reinvested into investment grade corporate securities with a book/adjusted carrying value of $664,791 and fair value of $657,553, with maturities greater than 3 years.
Reverse Repurchase Agreements
The Company had short-term reverse repurchase agreements with book/adjusted carrying values of $11,200 and $23,200 at December 31, 2018 and December 31, 2017, respectively, with maturities of 2 days to 1 week. The fair value of securities acquired under the tri-party agreement and held on the Companys behalf was $11,424 and $23,664 at December 31, 2018 and December 31, 2017, respectively.
28
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
Notes to Statutory Financial Statements
(In Thousands, Except Share Amounts)
Restricted Assets
The following tables summarize collateral pledged by the Company and investments on deposit or in trust accounts controlled by various state insurance departments in accordance with statutory requirements:
December 31, 2018 | ||||||||||||||||||||||||||||||||||||||||||||
Gross (Admitted & Non-admitted) Restricted | Percentage | |||||||||||||||||||||||||||||||||||||||||||
Total General Account (G/A) |
G/A Supporting S/A Activity |
Total Separate Account (S/A) Restricted Assets |
S/A Assets Supporting G/A Activity |
Total | Total From Prior Year |
Increase/ (Decrease) |
Total Non- admitted Restricted |
Total Admitted Restricted |
Gross (Admitted & Non- admitted) Restricted to Total Assets |
Admitted Restricted to Total Admitted Assets | ||||||||||||||||||||||||||||||||||
Restricted Asset Category: | ||||||||||||||||||||||||||||||||||||||||||||
Collateral held under security lending arrangements | $ | 45,102 | $ | | $ | | $ | | $ | 45,102 | $ | | $ | 45,102 | $ | | $ | 45,102 | 0.08% | 0.08% | ||||||||||||||||||||||||
Subject to repurchase agreements | | | | | | | | | | 0.00% | 0.00% | |||||||||||||||||||||||||||||||||
Subject to reverse repurchase agreements | 11,200 | | | | 11,200 | 23,200 | (12,000 | ) | | 11,200 | 0.02% | 0.02% | ||||||||||||||||||||||||||||||||
Subject to dollar repurchase agreements |
688,765 | | | | 688,765 | | 688,765 | | 688,765 | 1.23% | 1.23% | |||||||||||||||||||||||||||||||||
On deposit with states | 4,443 | | | | 4,443 | 4,351 | 92 | | 4,443 | 0.01% | 0.01% | |||||||||||||||||||||||||||||||||
On deposit with other regulatory bodies | 603 | | | | 603 | 627 | (24 | ) | | 603 | 0.00% | 0.00% | ||||||||||||||||||||||||||||||||
Pledged as collateral not captured in other categories: | ||||||||||||||||||||||||||||||||||||||||||||
Futures margin deposits |
8,197 | | | | 8,197 | 3,388 | 4,809 | | 8,197 | 0.02% | 0.02% | |||||||||||||||||||||||||||||||||
Other collateral |
5,320 | | | | 5,320 | | 5,320 | | 5,320 | 0.01% | 0.01% | |||||||||||||||||||||||||||||||||
Derivative cash collateral |
30,220 | | | | 30,220 | 42,751 | (12,531 | ) | | 30,220 | 0.05% | 0.05% | ||||||||||||||||||||||||||||||||
Other restricted assets | 1,259 | | | | 1,259 | 228 | 1,031 | | 1,259 | 0.00% | 0.00% | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total Restricted Assets | $ | 795,109 | $ | | $ | | $ | | $ | 795,109 | $ | 74,545 | $ | 720,564 | $ | | $ | 795,109 | 1.42% | 1.43% | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
December 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||
Gross (Admitted & Non-admitted) Restricted | Percentage | |||||||||||||||||||||||||||||||||||||||||||
Total General Account (G/A) |
G/A Supporting S/A Activity |
Total Separate Account (S/A) Restricted Assets |
S/A Assets Supporting G/A Activity |
Total | Total From Prior Year |
Increase/ (Decrease) |
Total Non- admitted Restricted |
Total Admitted Restricted |
Gross (Admitted & Non- admitted) Restricted to Total Assets |
Admitted Restricted to Total Admitted Assets | ||||||||||||||||||||||||||||||||||
Restricted Asset Category: | ||||||||||||||||||||||||||||||||||||||||||||
Subject to reverse repurchase agreements | $ | 23,200 | $ | | $ | | $ | | $ | 23,200 | $ | | $ | 23,200 | $ | | $ | 23,200 | 0.000% | 0.000% | ||||||||||||||||||||||||
On deposit with states | 4,351 | | | | 4,351 | 4,350 | 1 | | 4,351 | 0.000% | 0.000% | |||||||||||||||||||||||||||||||||
On deposit with other regulatory bodies | 627 | | | | 627 | 513 | 114 | | 627 | 0.000% | 0.000% | |||||||||||||||||||||||||||||||||
Other restricted assets | 228 | | | | 228 | 581 | (353 | ) | | 228 | 0.000% | 0.000% | ||||||||||||||||||||||||||||||||
Pledged as collateral not captured in other categories: | ||||||||||||||||||||||||||||||||||||||||||||
Futures margin deposits |
3,215 | | 173 | | 3,388 | 3,570 | (182 | ) | | 3,388 | 0.000% | 0.000% | ||||||||||||||||||||||||||||||||
Derivative cash collateral |
42,750 | | 1 | | 42,751 | | 42,751 | | 42,751 | 0.000% | 0.000% | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total Restricted Assets | $ | 74,371 | $ | | $ | 174 | $ | | $ | 74,545 | $ | 9,014 | $ | 65,531 | $ | | $ | 74,545 | 0.000% | 0.000% | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
Notes to Statutory Financial Statements
(In Thousands, Except Share Amounts)
Net Investment Income
The following table summarizes net investment income:
Years Ended December 31, | ||||||||||||
2018 | 2017 2016 | |||||||||||
Bonds | $ | 822,645 | $ | 817,282 | $ | 787,272 | ||||||
Common stock | 221 | 425 | 633 | |||||||||
Mortgage loans | 169,415 | 164,055 | 151,505 | |||||||||
Real estate | 26,557 | 25,979 | 25,401 | |||||||||
Contract loans | 199,507 | 198,672 | 198,846 | |||||||||
Cash, cash equivalents and short-term investments | 4,749 | 6,556 | 7,030 | |||||||||
Derivative instruments | 16,308 | 16,216 | 10,029 | |||||||||
Other invested assets | 125,821 | 100,134 | 116,701 | |||||||||
Miscellaneous | 1,896 | 4,552 | 1,761 | |||||||||
|
|
|
|
|
|
|
|
| ||||
Gross investment income |
1,367,119 | 1,333,871 | 1,299,178 | |||||||||
Expenses | (59,732 | ) | (66,908 | ) | (63,337 | ) | ||||||
|
|
|
|
|
|
|
|
| ||||
Net investment income | $ | 1,307,387 | $ | 1,266,963 | $ | 1,235,841 | ||||||
|
|
|
|
|
|
|
|
|
The amount of interest incurred and charged to investment expense during the years ended December 31, 2018, 2017 and 2016 was $22,070, $29,278 and $31,042, respectively.
The following table summarizes net realized capital gains (losses) on investments net of federal income tax and interest maintenance reserve transfer:
Year Ended December 31, | ||||||||||||
2018 | 2017 | 2016 | ||||||||||
Net realized capital gains (losses), before federal income tax | $ | 4,905 | $ | (19,270) | $ | 46,048 | ||||||
Less: Federal income tax |
1,030 | (6,745) | 16,117 | |||||||||
|
|
|
|
|
|
|
|
| ||||
Net realized capital gains (losses), before IMR transfer | 3,875 | (12,525) | 29,931 | |||||||||
Net realized capital gains (losses) transferred to IMR, net of federal income tax of ($1,781), ($7,032) and $16,707, respectively |
(6,701) | (13,060) | 31,027 | |||||||||
|
|
|
|
|
|
|
|
| ||||
Net realized capital gains (losses), net of federal income tax expense (benefit) of $2,811, $287 and ($590), respectively, and IMR transfer | $ | 10,576 | $ | 535 | $ | (1,096) | ||||||
|
|
|
|
|
|
|
|
|
Concentrations
The Company had the following bond concentrations based on total invested assets:
Concentration by type | ||||
December 31, | ||||
2018 | 2017 | |||
Industrial and miscellaneous | 56% | 56% | ||
Concentration by industry | ||||
December 31, | ||||
2018 | 2017 | |||
Financial services | 14% | 13% | ||
Utilities | 8% | 10% |
30
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
Notes to Statutory Financial Statements
(In Thousands, Except Share Amounts)
Mortgage Loans
The recorded investment of the commercial mortgage loan portfolio categorized as performing was $4,207,611 and $3,872,084 as of December 31, 2018 and 2017, respectively. These mortgages were current as of December 31, 2018 and 2017.
The maximum lending rates for commercial mortgage loans originated during the years ended December 31, 2018 and 2017 were 4.61% and 4.23%, respectively. The minimum lending rates for commercial mortgage loans originated during the years ended December 31, 2018 and 2017 were 3.51% and 3.17%, respectively.
During 2018 and 2017, the maximum percentage of any one loan to the value of security at the time of the loan, exclusive of insured or guaranteed or purchase money mortgages, was 69% and 69%, respectively.
The following table summarizes activity in the commercial mortgage provision allowance for the years ended December 31, 2018 and 2017:
Year ended December 31, | ||||||||
2018 | 2017 | |||||||
Beginning balance |
$ | 745 | $ | 2,713 | ||||
Additions charged to operations |
| 157 | ||||||
Direct write-downs charged against the allowances |
| (600 | ) | |||||
Recoveries of amounts previously charged off |
| (1,525 | ) | |||||
|
|
|
|
|
| |||
Ending balance |
$ | 745 | $ | 745 | ||||
|
|
|
|
|
|
The following tables present concentrations of the total commercial mortgage portfolio:
Concentration by type | ||||
December 31, | ||||
2018 | 2017 | |||
Multi-family |
37% | 39% | ||
Industrial |
29% | 25% | ||
Office |
17% | 17% | ||
Retail |
10% | 11% | ||
Other |
7% | 8% | ||
|
| |||
100% | 100% | |||
|
| |||
Concentration by geographic area | ||||
December 31, | ||||
2018 | 2017 | |||
Pacific |
35% | 36% | ||
East North Central |
18% | 16% | ||
South Atlantic |
14% | 13% | ||
Middle Atlantic |
10% | 11% | ||
Mountain |
9% | 10% | ||
Other |
8% | 8% | ||
West South Central |
6% | 6% | ||
|
| |||
100% | 100% | |||
|
|
31
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
Notes to Statutory Financial Statements
(In Thousands, Except Share Amounts)
Troubled Debt Restructuring
After being impaired in 2016, a security classified as industrial and miscellaneous was subject to a troubled debt restructuring in August 2017, under which the original security with a recorded investment, after impairments, of $11,710 was extinguished in exchange for new assets. Cash, equities, receivable and debt in the amounts of $1,887, $6,591, $164 and $3,068, respectively, were acquired in full satisfaction of the original debt. The new debt has extended the maturity date from December 30, 2017 to August 1, 2022 and the interest rate increased from 7% to 8%. Upon consummation of the troubled debt restructuring, a total realized capital loss of $7,789 was recorded in the Net realized capital gains (losses) less capital gains tax and transfers to interest maintenance reserve line on the Statutory Statements of Operations. There were no payment defaults recognized on previously restructured investments.
The following tables summarize the fair value hierarchy for all financial instruments and invested assets:
Fair Value Measurements at Reporting Date | ||||||||||||||||||||||||||||
Type of financial instrument | December 31, 2018 | |||||||||||||||||||||||||||
Assets: |
Aggregate fair value |
Admitted assets and liabilities |
(Level 1) | (Level 2) | (Level 3) | Net Asset Value (NAV) |
Total (All Levels) | |||||||||||||||||||||
Bonds |
$ | 20,688,043 | $ | 20,654,118 | $ | | $ | 20,666,851 | $ | 21,192 | $ | | $ | 20,688,043 | ||||||||||||||
Common stock |
35,635 | 35,635 | 35,635 | | | | 35,635 | |||||||||||||||||||||
Mortgage loans |
4,176,880 | 4,206,865 | | 4,176,880 | | | 4,176,880 | |||||||||||||||||||||
Real estate |
137,700 | 38,962 | | | 137,700 | | 137,700 | |||||||||||||||||||||
Cash, cash equivalents and short-term investments |
228,997 | 229,003 | 188,283 | 40,714 | | | 228,997 | |||||||||||||||||||||
Contract loans |
4,122,637 | 4,122,637 | | 4,122,637 | | | 4,122,637 | |||||||||||||||||||||
Other long-term invested assets |
392,232 | 338,837 | | 319,299 | 31 | 72,902 | 392,232 | |||||||||||||||||||||
Securities lending collateral assets |
45,102 | 45,102 | | 45,102 | | | 45,102 | |||||||||||||||||||||
Collateral under derivative counterparty collateral agreements |
101,561 | 101,561 | 101,561 | | | | 101,561 | |||||||||||||||||||||
Other collateral |
9,315 | 9,315 | 9,315 | | | | 9,315 | |||||||||||||||||||||
Receivable for securities |
9,654 | 9,654 | | 9,654 | | | 9,654 | |||||||||||||||||||||
Derivative instruments |
114,612 | 115,922 | 66 | 114,546 | | | 114,612 | |||||||||||||||||||||
Separate account assets |
24,639,265 | 24,654,916 | 13,236,266 | 10,975,973 | | 427,026 | 24,639,265 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Total assets |
$ | 54,701,633 | $ | 54,562,527 | $ | 13,571,126 | $ | 40,471,656 | $ | 158,923 | $ | 499,928 | $ | 54,701,633 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Liabilities: |
||||||||||||||||||||||||||||
Deposit-type contracts |
$ | 196,778 | $ | 189,895 | $ | | $ | 196,778 | $ | | $ | | $ | 196,778 | ||||||||||||||
Commercial paper |
98,859 | 98,859 | | 98,859 | | | 98,859 | |||||||||||||||||||||
Payable under securities lending agreements |
45,102 | 45,102 | | 45,102 | | | 45,102 | |||||||||||||||||||||
Collateral under derivative counterparty collateral agreements |
71,280 | 71,280 | 71,280 | | | | 71,280 | |||||||||||||||||||||
Other collateral |
3,995 | 3,995 | 3,995 | | | | 3,995 | |||||||||||||||||||||
Payable for securities |
11,096 | 11,096 | | 11,096 | | | 11,096 | |||||||||||||||||||||
Derivative instruments |
57,660 | 47,378 | 814 | 56,846 | | | 57,660 | |||||||||||||||||||||
Dollar repurchase agreements |
664,650 | 664,650 | | 664,650 | | | 664,650 | |||||||||||||||||||||
Separate account liabilities |
251,806 | 251,806 | 44 | 251,762 | | | 251,806 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Total liabilities |
$ | 1,401,226 | $ | 1,384,061 | $ | 76,133 | $ | 1,325,093 | $ | | $ | | $ | 1,401,226 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
Notes to Statutory Financial Statements
(In Thousands, Except Share Amounts)
Fair Value Measurements at Reporting Date | ||||||||||||||||||||||||
Type of financial instrument | December 31, 2017 | |||||||||||||||||||||||
Assets: |
Aggregate fair value |
Admitted assets and liabilities |
(Level 1) | (Level 2) | (Level 3) | Total (All Levels) | ||||||||||||||||||
Bonds |
$ | 20,777,543 | $ | 19,944,862 | $ | | $ | 20,750,605 | $ | 26,938 | $ | 20,777,543 | ||||||||||||
Mortgage loans |
3,858,883 | 3,871,338 | | 3,858,883 | | 3,858,883 | ||||||||||||||||||
Real estate |
137,526 | 37,768 | | | 137,526 | 137,526 | ||||||||||||||||||
Cash, cash equivalents and short-term investments |
242,084 | 242,084 | 198,869 | 43,215 | | 242,084 | ||||||||||||||||||
Contract loans |
4,078,669 | 4,078,669 | | 4,078,669 | | 4,078,669 | ||||||||||||||||||
Other long-term invested assets |
412,019 | 325,181 | | 363,198 | 48,821 | 412,019 | ||||||||||||||||||
Collateral under derivative counterparty collateral agreements |
57,420 | 57,420 | 57,420 | | | 57,420 | ||||||||||||||||||
Receivable for securities |
23,760 | 23,135 | | 23,760 | | 23,760 | ||||||||||||||||||
Derivative instruments |
78,431 | 68,439 | 98 | 78,333 | | 78,431 | ||||||||||||||||||
Separate account assets |
28,222,102 | 28,197,126 | 16,058,519 | 12,163,583 | | 28,222,102 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total assets |
$ | 57,888,437 | $ | 56,846,022 | $ | 16,314,906 | $ | 41,360,246 | $ | 213,285 | $ | 57,888,437 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Liabilities: |
||||||||||||||||||||||||
Deposit-type contracts |
$ | 219,909 | $ | 206,134 | $ | | $ | 219,909 | $ | | $ | 219,909 | ||||||||||||
Commercial paper |
99,886 | 99,886 | | 99,886 | | 99,886 | ||||||||||||||||||
Collateral under derivative counterparty collateral agreements |
14,332 | 14,332 | 14,332 | | | 14,332 | ||||||||||||||||||
Payable for securities |
2,364 | 2,364 | | 2,364 | | 2,364 | ||||||||||||||||||
Derivative instruments |
106,106 | 88,843 | 26 | 106,080 | | 106,106 | ||||||||||||||||||
Separate account liabilities |
409,275 | 409,275 | 9 | 409,266 | | 409,275 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total liabilities |
$ | 851,872 | $ | 820,834 | $ | 14,367 | $ | 837,505 | $ | | $ | 851,872 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bonds and common stock
The fair values for bonds and common stock are generally based upon evaluated prices from independent pricing services. In cases where these prices are not readily available, fair values are estimated by the Company. To determine estimated fair value for these instruments, the Company generally utilizes discounted cash flow models with market observable pricing inputs such as spreads, average life, and credit quality. Fair value estimates are made at a specific point in time, based on available market information and judgments about financial instruments, including estimates of the timing and amounts of expected future cash flows and the credit standing of the issuer or counterparty.
Mortgage loans
Mortgage loan fair value estimates are generally based on discounted cash flows. A discount rate matrix is used where the discount rate valuing a specific mortgage generally corresponds to that mortgages remaining term and credit quality. Management believes the discount rate used is comparable to the credit, interest rate, term, servicing costs, and risks of loans similar to the portfolio loans that the Company would make today given its internal pricing strategy.
Real estate
The estimated fair value for real estate is based on the unadjusted appraised value which includes factors such as comparable property sales, property income analysis, and capitalization rates.
33
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
Notes to Statutory Financial Statements
(In Thousands, Except Share Amounts)
Cash, cash equivalents, short-term investments, collateral receivable and payable under securities lending agreements, receivable and payable for securities, dollar repurchase agreements and commercial paper
The amortized cost of cash, cash equivalents, short-term investments, collateral receivable and payable under securities lending agreements, receivable and payable for securities, dollar repurchase agreements and commercial paper is a reasonable estimate of fair value due to their short-term nature and the high credit quality of the issuers, counterparties and obligor. Cash equivalent investments also include money market funds that are valued using unadjusted quoted prices in active markets.
Contract loans
The Company believes the fair value of contract loans approximates book value. Contract loans are funds provided to contract holders in return for a claim on the contract. The funds provided are limited to the cash surrender value of the underlying contract. The nature of contract loans is to have a negligible default risk as the loans are fully collateralized by the value of the contract. Contract loans do not have a stated maturity and the balances and accrued interest are repaid either by the contractholder or with proceeds from the contract. Due to the collateralized nature of contract loans and unpredictable timing of repayments, the Company believes the fair value of contract loans approximates carrying value.
Other long-term invested assets
The fair values of other long-term invested assets are based on the specific asset type. Other invested assets that are held as bonds, such as surplus notes, are primarily valued the same as bonds. For low-income housing tax credits, amortized cost approximates fair value.
Limited partnership interests represent the Companys minority ownership interests in pooled investment funds. These funds employ varying investment strategies that primarily make private equity investments across diverse industries and geographical focuses. The net asset value, determined using the partnership financial statement reported capital account adjusted for other relevant information, which may impact the exit value of the investments, is used as a practical expedient to estimate fair value. Distributions by these investments are generated from investment gains, from operating income generated by the underlying investments of the funds and from liquidation of the underlying assets of the funds, which are estimated to be liquidated over the next one to 10 years. In the absence of permitted sales of its ownership interest, the Company will be redeemed out of the partnership interests through distributions.
Collateral under derivative counterparty collateral agreements and other collateral
Included in other assets is cash collateral received from or pledged to counterparties and included in other liabilities is the obligation to return the cash collateral to the counterparties. The carrying value of the collateral is a reasonable estimate of fair value.
Derivative instruments
The estimated fair values of OTC derivatives, primarily consisting of cross-currency swaps, interest rate swaps and interest rate swaptions, are the estimated amount the Company would receive or pay to terminate the agreements at the end of each reporting period, taking into consideration current interest rates and other relevant factors.
Separate account assets
Separate account assets and liabilities primarily include investments in mutual funds, unregistered funds, most of which are not subject to redemption restrictions, bonds, and short-term securities. Mutual funds and unregistered funds are recorded at net asset value, which approximates fair value, on a daily basis. The bond and short-term investments are valued in the same manner, and using the same pricing sources and inputs as the bond and short-term investments of the Company.
Deposit-type contracts
Fair values for liabilities under deposit-type insurance contracts are estimated using discounted liability calculations, adjusted to approximate the effect of current market interest rates for the assets supporting the liabilities.
34
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
Notes to Statutory Financial Statements
(In Thousands, Except Share Amounts)
Fair value hierarchy
The following tables present information about the Companys financial assets and liabilities carried at fair value and indicates the fair value hierarchy of the valuation techniques utilized by the Company to determine such fair value:
Fair Value Measurements at Reporting Date | ||||||||||||||||||||
December 31, 2018 | ||||||||||||||||||||
Net Asset Value | Total | |||||||||||||||||||
Assets: |
(Level 1) | (Level 2) | (Level 3) | (NAV) | (All Levels) | |||||||||||||||
Bonds |
||||||||||||||||||||
Industrial and miscellaneous |
$ | | $ | | $ | 1,275 | $ | | $ | 1,275 | ||||||||||
Common stock |
||||||||||||||||||||
Mutual funds |
30,969 | | | | 30,969 | |||||||||||||||
Industrial and miscellaneous |
4,666 | | | | 4,666 | |||||||||||||||
Other invested assets |
||||||||||||||||||||
Limited partnerships |
| | | 72,902 | 72,902 | |||||||||||||||
Derivatives |
||||||||||||||||||||
Interest rate swaps |
| 8,964 | | | 8,964 | |||||||||||||||
Cross-currency swaps |
| 39,705 | | | 39,705 | |||||||||||||||
Interest rate swaptions |
| 173 | | | 173 | |||||||||||||||
Separate account assets (1) |
13,212,700 | 9,887,836 | | 427,026 | 23,527,562 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total assets |
$ | 13,248,335 | $ | 9,936,678 | $ | 1,275 | $ | 499,928 | $ | 23,686,216 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Liabilities: |
||||||||||||||||||||
Derivatives |
||||||||||||||||||||
Interest rate swaps |
$ | | 21,740 | $ | | $ | | $ | 21,740 | |||||||||||
Cross-currency swaps |
| 14,760 | | | 14,760 | |||||||||||||||
Separate account liabilities (1) |
44 | 251,762 | | | 251,806 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total liabilities |
$ | 44 | $ | 288,262 | $ | | $ | | $ | 288,306 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Includes only separate account investments which are carried at the fair value of the underlying invested assets or liabilities owned by the separate accounts.
Fair Value Measurements at Reporting Date | ||||||||||||||||
December 31, 2017 | ||||||||||||||||
Total | ||||||||||||||||
Assets: |
(Level 1) | (Level 2) | (Level 3) | (All Levels) | ||||||||||||
Bonds |
||||||||||||||||
Industrial and miscellaneous |
$ | | $ | | $ | 1,297 | $ | 1,297 | ||||||||
States |
| 228 | | 228 | ||||||||||||
Derivatives |
||||||||||||||||
Interest rate swaps |
| 9,732 | | 9,732 | ||||||||||||
Cross-currency swaps |
| 20,320 | | 20,320 | ||||||||||||
Interest rate swaptions |
| 75 | | 75 | ||||||||||||
Separate account assets (1) |
16,057,788 | 11,172,811 | | 27,230,599 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total assets |
$ | 16,057,788 | $ | 11,203,166 | $ | 1,297 | $ | 27,262,251 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Liabilities: |
||||||||||||||||
Derivatives |
||||||||||||||||
Interest rate swaps |
$ | | $ | 13,643 | $ | | $ | 13,643 | ||||||||
Cross-currency swaps |
| 41,599 | | 41,599 | ||||||||||||
Separate account liabilities (1) |
9 | 409,266 | | 409,275 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total liabilities |
$ | 9 | $ | 464,508 | $ | | $ | 464,517 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(1) Include only separate account investments which are carried at the fair value of the underlying invested assets or liabilities owned by the separate accounts.
35
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
Notes to Statutory Financial Statements
(In Thousands, Except Share Amounts)
The following table summarizes the Companys non-admitted assets:
December 31, 2018 | December 31, 2017 | |||||||||||||||||||||||
Type |
Asset | Non- admitted asset |
Admitted asset |
Asset | Non- admitted asset |
Admitted asset | ||||||||||||||||||
Common stock |
$ | 131,883 | $ | | $ | 131,883 | $ | 109,948 | $ | 1,971 | $ | 107,977 | ||||||||||||
Cash, cash equivalents and short-term investments |
229,434 | 431 | 229,003 | 242,084 | | 242,084 | ||||||||||||||||||
Other invested assets |
607,793 | 1,006 | 606,787 | 569,702 | 3,515 | 566,187 | ||||||||||||||||||
Premiums deferred and uncollected |
25,904 | 109 | 25,795 | 16,232 | 313 | 15,919 | ||||||||||||||||||
Deferred income taxes |
340,645 | 190,148 | 150,497 | 382,188 | 232,873 | 149,315 | ||||||||||||||||||
Due from parent, subsidiaries and affiliate |
94,542 | 44,435 | 50,107 | 110,901 | 43,546 | 67,355 | ||||||||||||||||||
Other prepaid assets |
28,150 | 28,150 | | 16,478 | 16,478 | | ||||||||||||||||||
Capitalized internal use software |
58,658 | 58,658 | | 55,279 | 55,279 | | ||||||||||||||||||
Furniture, fixtures and equipment |
4,949 | 4,949 | | 16,182 | 5,196 | 10,986 | ||||||||||||||||||
Reinsurance recoverable |
8,468 | 378 | 8,090 | 7,090 | | 7,090 | ||||||||||||||||||
Other assets |
234,504 | 2,539 | 231,965 | 152,955 | 553 | 152,402 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total |
$ | 1,764,930 | $ | 330,803 | $ | 1,434,127 | $ | 1,679,039 | $ | 359,724 | $ | 1,319,315 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table summarizes the Companys aggregate Statement of Admitted Assets, Liabilities, Capital and Surplus values of all subsidiary, controlled and affiliated entities (SCA), except insurance SCA entities as follows:
December 31, 2018 | December 31, 2017 | |||||||||||||||||||||||
Type |
Asset | Non- admitted asset |
Admitted asset |
Asset | Non- admitted asset |
Admitted asset | ||||||||||||||||||
Common stock |
$ | 13,544 | $ | | $ | 13,544 | $ | 15,636 | $ | 1,971 | $ | 13,665 | ||||||||||||
Other invested assets |
143,533 | 975 | 142,558 | 151,318 | 1,610 | 149,708 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total |
$ | 157,077 | $ | 975 | $ | 156,102 | $ | 166,954 | $ | 3,581 | $ | 163,373 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7. Premiums Deferred and Uncollected
The following table summarizes the Companys ordinary and group life insurance premiums and annuity considerations deferred and uncollected, both gross and net of loading:
December 31, 2018 | December 31, 2017 | |||||||||||||||
Type |
Gross | Net of loading |
Gross | Net of loading | ||||||||||||
Ordinary new business |
$ | 427 | $ | 221 | $ | 226 | $ | 64 | ||||||||
Ordinary renewal business |
31,069 | 25,544 | 20,681 | 16,095 | ||||||||||||
Group life |
32 | 30 | (260 | ) | (240 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total |
$ | 31,528 | $ | 25,795 | $ | 20,647 | $ | 15,919 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
8. Business Combination and Goodwill
The Companys goodwill is the result of two types of transactions.
Goodwill that arises as a result of the acquisition of subsidiary limited liability companies is included in other invested assets in the accompanying Statutory Statement of Admitted Assets, Liabilities and Capital. On August 29, 2014, the Company completed the acquisition of all of the voting equity interests in the J.P. Morgan Retirement Plan Services (RPS) large-market
36
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
Notes to Statutory Financial Statements
(In Thousands, Except Share Amounts)
recordkeeping business. This transaction was accounted for as a statutory purchase. Goodwill of $51,098 was recorded in other invested assets, which will be amortized over 10 years. At December 31, 2018 and 2017, the Company has $28,955 and $34,065, respectively, of admitted goodwill related to this acquisition. Goodwill amortization of $5,110 was recorded for the years ended December 31, 2018, 2017 and 2016.
Acquisition date | Cost of acquired entity |
Original amount of admitted goodwill |
Admitted goodwill as of December 31, 2018 |
Amount of goodwill amortized for the year ended December 31, 2018 |
Admitted goodwill as a book/adjusted carrying |
|||||||||||||||
August 29, 2014 |
$ | 64,169 | $ | 51,098 | $ | 28,955 | $ | 5,110 | 104.4% |
In addition, goodwill that arises as a result of the acquisition of various assumption reinsurance agreements is included in goodwill in the accompanying Statutory Statement of Admitted Assets, Liabilities and Capital. At December 31, 2018 and 2017, this goodwill was fully amortized. During each of the years ended December 31, 2018, 2017 and 2016, the Company recorded $0, $977 and $12,929, respectively, of goodwill amortization related to these acquisitions.
In the normal course of its business, the Company seeks to limit its exposure to loss on any single insured and to recover a portion of benefits paid by ceding risks to other insurance enterprises under excess coverage and coinsurance contracts. The Company retains an initial maximum of $3,500 of coverage per individual life. This initial retention limit of $3,500 may increase due to automatic policy increases in coverage at a maximum rate of $175 per annum, with an overall maximum increase in coverage of $1,000.
Ceded reinsurance contracts do not relieve the Company from its obligations to policyholders. The failure of reinsurers to honor their obligations could result in losses to the Company. The Company evaluates the financial condition of its reinsurers and monitors concentrations of credit risk arising from similar geographic regions, activities or economic characteristics of the reinsurers to minimize its exposure to significant losses from reinsurer insolvencies.
The Company assumes risk from approximately 40 insurers and reinsurers by participating in yearly renewable term and coinsurance pool agreements. When assuming risk, the Company seeks to generate revenue while maintaining reciprocal working relationships with these partners as they also seek to limit their exposure to loss on any single life.
Maximum capacity to be retained by the Company is dictated at the treaty level and is monitored annually to ensure the total risk retained on any one life is limited to a maximum retention of $4,500.
The Company did not have any write-offs for uncollectible reinsurance receivables during the years ended December 31, 2018 and 2017 for losses incurred, loss adjustment expenses incurred or premiums earned.
The Company does not have any uncollectible reinsurance, commutation of ceded reinsurance, or certified reinsurer downgraded of status subject to revocation.
Aggregate reserves are computed in accordance with the Commissioners Annuity Reserve Valuation Method (CARVM) and the Commissioners Reserve Valuation Method (CRVM), the standard statutory reserving methodologies.
The significant assumptions used to determine the liability for future life insurance benefits are as follows:
37
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
Notes to Statutory Financial Statements
(In Thousands, Except Share Amounts)
Interest |
- Life Insurance | 2.25% to 6.00% | ||
- Annuity Funds | 3.00% to 11.25% | |||
- Disability | 2.50% to 6.00% | |||
Mortality |
- Life Insurance | Various valuation tables, primarily including 1941, 1958, 1980 and 2001 Commissioners Standard Ordinary (CSO) tables, and American Experience | ||
- Annuity Funds | Various annuity valuation tables, primarily including the GA 1951, 71, 83a and 2012 Individual Annuitant Mortality (IAM), Group Annuity Reserve (GAR) 94, 1971 and 1983 Group Annuity Mortality (GAM), and Annuity 2000 | |||
Morbidity |
- Disability | 1970 Intercompany DISA Group Disability Tables |
The Company waives deduction of deferred fractional premiums upon the death of the insured. When surrender values exceed aggregate reserves, excess cash value reserves are held.
Policies issued at premium corresponding to ages higher than the true ages are valued at the rated-up ages. Policies providing for payment at death during certain periods of an amount less than the full amount of insurance, being policies subject to liens, are valued as if the full amount is payable without any deduction.
For policies issued with, or subsequently subject to, an extra premium payable annually, an extra reserve is held. The extra premium reserve is the unearned gross extra premium payable during the year if the policies are rated for reasons other than medical impairments. For medical impairments, the extra premium reserve is calculated as the excess of the reserve based on rated mortality over that based on standard mortality. All substandard annuities are valued at their true ages.
At December 31, 2018 and 2017, the Company had $3,904,519 and $4,354,703, respectively of insurance in force for which the gross premiums are less than the net premiums according to the standard valuation set by the Division.
Tabular interest, tabular interest on funds not involving life contingencies and tabular cost have been determined from the basic data for the calculation of aggregate reserves. Tabular less actual reserves released has been determined from basic data for the calculation of aggregate reserves and the actual reserves released.
The withdrawal characteristics of annuity reserves and deposit liabilities are as follows:
December 31, 2018 | ||||||||||||||||||||
General Account | Separate Account with Guarantees |
Separate Account Non- guaranteed |
Total | Percent of total gross | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Subject to discretionary withdrawal: |
||||||||||||||||||||
With market value adjustment |
$ | 850,240 | $ | | $ | | $ | 850,240 | 2.8 | % | ||||||||||
At book value less current surrender charges of 5% or more |
779,760 | | | 779,760 | 2.5 | % | ||||||||||||||
At fair value |
| 6,460,894 | 11,311,267 | 17,772,161 | 57.5 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Total with adjustment or at market value |
1,630,000 | 6,460,894 | 11,311,267 | 19,402,161 | 62.8 | % | ||||||||||||||
At book value without adjustment (minimal or no charge adjustment) |
155,150 | | | 155,150 | 0.5 | % | ||||||||||||||
Not subject to discretionary withdrawal |
11,355,177 | | | 11,355,177 | 36.7 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Total gross |
13,140,327 | 6,460,894 | 11,311,267 | 30,912,488 | 100.0 | % | ||||||||||||||
|
|
| ||||||||||||||||||
Reinsurance ceded |
1,479 | | | 1,479 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total, net |
$ | 13,138,848 | $ | 6,460,894 | $ | 11,311,267 | $ | 30,911,009 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
38
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
Notes to Statutory Financial Statements
(In Thousands, Except Share Amounts)
December 31, 2017 | ||||||||||||||||||||
General Account |
Separate Account with Guarantees |
Separate guaranteed |
Total | Percent of total gross | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Subject to discretionary withdrawal: |
||||||||||||||||||||
With market value adjustment |
$ | 780,008 | $ | | $ | | $ | 780,008 | 2.3% | |||||||||||
At book value less current surrender charges of 5% or more |
716,402 | | | 716,402 | 2.1% | |||||||||||||||
At fair value |
| 6,914,918 | 14,390,470 | 21,305,388 | 62.4% | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Total with adjustment or at market value |
1,496,410 | 6,914,918 | 14,390,470 | 22,801,798 | 66.8% | |||||||||||||||
At book value without adjustment (minimal or no charge adjustment) |
159,104 | | | 159,104 | 0.5% | |||||||||||||||
Not subject to discretionary withdrawal |
11,181,649 | | | 11,181,649 | 32.7% | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Total gross |
12,837,163 | 6,914,918 | 14,390,470 | 34,142,551 | 100.0% | |||||||||||||||
|
|
| ||||||||||||||||||
Reinsurance ceded |
73,007 | | | 73,007 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total, net |
$ | 12,764,156 | $ | 6,914,918 | $ | 14,390,470 | $ | 34,069,544 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
The following information is obtained from the applicable exhibit in the Companys December 31, 2018 and 2017 annual statements and related separate account annual statement, both of which are filed with the Division and is provided to reconcile annuity reserves and deposit funds to amounts reported in the Statutory Statements of Admitted Assets, Liabilities, Capital and Surplus:
December 31, | ||||||||
2018 | 2017 | |||||||
Life and Accident and Health Annual Statement (net of reinsurance): |
||||||||
Annuities included in aggregate reserve for life policies and contracts |
$ | 12,936,341 | $ | 12,544,414 | ||||
Supplementary contracts with life contingencies and other contracts included in aggregate reserve for life policies and contracts |
12,611 | 13,608 | ||||||
Liability for deposit-type contracts |
189,896 | 206,134 | ||||||
|
|
|
|
|
| |||
Subtotal - general account |
13,138,848 | 12,764,156 | ||||||
Separate Accounts Annual Statement: |
||||||||
Annuities included in aggregate reserve for life policies and contracts |
17,772,161 | 21,305,388 | ||||||
|
|
|
|
|
| |||
Total |
$ | 30,911,009 | $ | 34,069,544 | ||||
|
|
|
|
|
|
11. Liability for Unpaid Claims and Claim Adjustment Expenses
Activity in the accident and health liability for unpaid claims and for claim adjustment expenses included in aggregate reserve for life policies and contracts and accident and health policies, excluding unearned premium reserves, is summarized as follows:
2018 | 2017 | |||||||
Balance, January 1, net of reinsurance of $25,283 and $28,843 |
$ | 243,517 | $ | 240,280 | ||||
Incurred related to: |
||||||||
Current year |
38,844 | 53,969 | ||||||
Prior year |
6,634 | (6,728 | ) | |||||
|
|
|
|
|
| |||
Total incurred |
45,478 | 47,241 | ||||||
|
|
|
|
|
| |||
Paid related to: |
||||||||
Current year |
(10,375 | ) | (6,896 | ) | ||||
Prior year |
(31,091 | ) | (37,108 | ) | ||||
|
|
|
|
|
| |||
Total paid |
(41,466 | ) | (44,004 | ) | ||||
|
|
|
|
|
| |||
Balance, December 31, net of reinsurance of $19,082 and $25,283 |
$ | 247,529 | $ | 243,517 | ||||
|
|
|
|
|
|
39
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
Notes to Statutory Financial Statements
(In Thousands, Except Share Amounts)
Reserves for incurred claims and claim adjustment expenses attributable to insured events of prior years has increased (decreased) by $6,634 and $(6,728) during the years ended December 31, 2018 and 2017, respectively. The change in both years is the result of ongoing analysis of recent claim development trends.
The Company has a commercial paper program that is partially supported by a $50,000 credit facility agreement. The commercial paper has been given a rating of A-1+ by Standard & Poors Ratings Services and a rating of P-1 by Moodys Investors Service, each being the highest rating available. The Companys issuance of commercial paper is not used to fund daily operations and does not have a significant impact on the Companys liquidity.
The following table provides information regarding the Companys commercial paper program:
December 31, | ||||||||
2018 | 2017 | |||||||
Face value |
$ | 98,859 | $ | 99,886 | ||||
Carrying value |
$ | 98,859 | $ | 99,886 | ||||
Interest expense paid |
$ | 1,746 | $ | 974 | ||||
Effective interest rate |
2.5% - 2.7% | 1.4% - 1.7% | ||||||
Maturity range (days) |
16 - 25 | 19 - 67 |
The Company utilizes separate accounts to record and account for assets and liabilities for particular lines of business and/or transactions. The Company reported assets and liabilities from the following product lines into a separate account:
| Individual Annuity Product |
| Group Annuity Product |
| Variable Life Insurance Product |
| Hybrid Ordinary Life Insurance Product |
| Individual Indexed-Linked Annuity Product |
In accordance with the domiciliary state procedures for approving items within the separate account, the separate account classification of the following items are supported by Colorado Insurance Code Section 10-7-402:
| Individual Annuity |
| Group Annuity |
| Variable Life Insurance Product |
The following items are supported by direct approval by the Commissioner:
| Hybrid Ordinary Life Insurance Product |
| Group Annuity - Custom Stable Value Asset Funds |
| Variable Life Insurance Product |
| Individual Indexed-Linked Annuity Product |
The Companys separate accounts invest in shares of Great-West Funds, Inc. and Putnam Funds, open-end management investment companies, which are related parties of the Company, and shares of other non-affiliated mutual funds. and government and corporate bonds.
Some assets within each of the Companys separate accounts are considered legally insulated whereas others are not legally insulated from the general account. The legal insulation of the separate accounts prevents such assets from being generally available to satisfy claims resulting from the general account.
40
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
Notes to Statutory Financial Statements
(In Thousands, Except Share Amounts)
At December 31, 2018 and 2017, the Companys separate account assets that are legally insulated from the general account claims are $24,652,973 and $28,192,883, respectively.
Some separate account liabilities are guaranteed by the general account. In accordance with the guarantees provided, if the investment proceeds are insufficient to cover the rate of return guaranteed for the product, the policyholder proceeds will be remitted by the general account. To compensate the general account for the risk taken, the separate account has paid risk charges of $11,608, $12,581, $12,961, $12,542 and $12,171 for the years ended December 31, 2018, 2017, 2016, 2015 and 2014, respectively. No separate account guarantees were paid by the general account for the years ending December 31, 2018, 2017, 2016, 2015 and 2014, respectively.
Separate accounts with guarantees
The Government Guaranteed Funds are separate accounts investing in fixed income securities backed by the credit of the U.S. Government, its agencies or its instrumentalities.
The Stable Asset Funds invest in investment-grade corporate bonds in addition to the above mentioned securities.
The Company also has separate accounts comprised of assets underlying variable universal life policies issued privately to accredited investors. The accounts invest in investment grade fixed income securities.
The Individual Indexed-Linked Annuity Product provides returns based on the performance of one or more indices and invests in fixed income securities. The returns from these securities are invested in derivative instruments which mimic the returns of select indices. There is also a return of premium death benefit guarantee to policyholders.
The Government Guaranteed Funds and Stable Asset Funds have a guaranteed minimum crediting rate of at least 0%. All of the above separate accounts provide a book value guarantee. Some of them also provide a death benefit of the greater of account balance or premium paid.
Distributions to a participant are based on the participants account balance and are permitted for the purpose of paying a benefit to a participant. Distributions for purposes other than paying a benefit to a participant may be restricted. Participants distributions are based on the amount of their account balance, whereas, distributions as a result of termination of the group annuity contract are based on net assets attributable to the contract and can be made to the group through (1) transfer of the underlying securities and any remaining cash balance, or (2) transfer of the cash balance after sale of the Funds securities.
Most guaranteed separate account assets and related liabilities are carried at fair value. Certain separate account assets are carried at book value based on the prescribed deviation from the Division.
Non-guaranteed separate accounts
The non-guaranteed separate accounts include unit investment trusts or series accounts that invest in diversified open-end management investment companies. These separate account assets and related liabilities are carried at fair value.
The investments in shares are valued at the closing net asset value as determined by the appropriate fund/portfolio at the end of each day. The net investment experience of the separate account is credited directly to the policyholder and can be positive or negative. Some of the separate accounts provide an incidental death benefit of the greater of the policyholders account balance or premium paid and some provide an incidental annual withdrawal benefit for the life of the policyholder. Certain contracts contain provisions relating to a contingent deferred sales charge. In such contracts, charges will be made for total or partial surrender of a participant annuity account in excess of the free amount before the retirement date by a deduction from a participants account. The free amount is an amount equal to 10% of the participant account value at December 31 of the calendar year prior to the partial or total surrender.
The following tables provide information regarding the Companys separate accounts:
41
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
Notes to Statutory Financial Statements
(In Thousands, Except Share Amounts)
Year Ended December 31, 2018 | ||||||||||||
Non-indexed guaranteed less than/equal to 4% |
Non-guaranteed separate account |
Total | ||||||||||
Premiums, considerations or deposits |
$ | 721,339 | $ | 1,900,171 | $ | 2,621,510 | ||||||
|
|
|
|
|
|
|
|
| ||||
Reserves |
||||||||||||
For accounts with assets at: |
||||||||||||
Fair value |
$ | 7,286,636 | $ | 15,682,027 | $ | 22,968,663 | ||||||
Amortized cost |
1,107,812 | | 1,107,812 | |||||||||
|
|
|
|
|
|
|
|
| ||||
Total reserves |
$ | 8,394,448 | $ | 15,682,027 | $ | 24,076,475 | ||||||
|
|
|
|
|
|
|
|
| ||||
By withdrawal characteristics: |
||||||||||||
At fair value |
$ | 7,286,636 | $ | 15,682,027 | $ | 22,968,663 | ||||||
At book value without fair value adjustment and with current surrender charge less than 5% |
1,107,812 | | 1,107,812 | |||||||||
|
|
|
|
|
|
|
|
| ||||
Total subject to discretionary withdrawals |
$ | 8,394,448 | $ | 15,682,027 | $ | 24,076,475 | ||||||
|
|
|
|
|
|
|
|
| ||||
Year Ended December 31, 2017 | ||||||||||||
Non-indexed guaranteed less than/equal to 4% |
Non-guaranteed separate account |
Total | ||||||||||
Premiums, considerations or deposits |
$ | 560,537 | $ | 1,888,820 | $ | 2,449,357 | ||||||
|
|
|
|
|
|
|
|
| ||||
Reserves |
||||||||||||
For accounts with assets at: |
||||||||||||
Fair value |
$ | 7,918,332 | $ | 18,643,242 | $ | 26,561,574 | ||||||
Amortized cost |
958,780 | | 958,780 | |||||||||
|
|
|
|
|
|
|
|
| ||||
Total reserves |
$ | 8,877,112 | $ | 18,643,242 | $ | 27,520,354 | ||||||
|
|
|
|
|
|
|
|
| ||||
By withdrawal characteristics: |
||||||||||||
At fair value |
$ | 7,918,332 | $ | 18,643,242 | $ | 26,561,574 | ||||||
At book value without fair value adjustment and with current surrender charge less than 5% |
958,780 | | 958,780 | |||||||||
|
|
|
|
|
|
|
|
| ||||
Total subject to discretionary withdrawals |
$ | 8,877,112 | $ | 18,643,242 | $ | 27,520,354 | ||||||
|
|
|
|
|
|
|
|
|
A reconciliation of the amounts transferred to and from the separate accounts is presented below:
Year Ended December 31, | ||||||||||||
2018 | 2017 | 2016 | ||||||||||
Transfers as reported in the Summary of Operations of the separate account statement: |
||||||||||||
Transfers to separate accounts |
$ | 2,621,510 | $ | 2,449,357 | $ | 2,686,225 | ||||||
Transfers from separate accounts |
(5,198,817 | ) | (4,417,525 | ) | (3,561,699 | ) | ||||||
|
|
|
|
|
|
|
|
| ||||
Net transfers from separate accounts |
(2,577,307 | ) | (1,968,168 | ) | (875,474 | ) | ||||||
Reconciling adjustments: |
||||||||||||
Net transfer of reserves to separate accounts |
1,464,314 | 1,023,384 | 773,253 | |||||||||
Miscellaneous other |
528 | 140 | 739 | |||||||||
|
|
|
|
|
|
|
|
| ||||
Net transfers as reported in the Statements of Operations |
$ | (1,112,465 | ) | $ | (944,644 | ) | $ | (101,482 | ) | |||
|
|
|
|
|
|
|
|
|
42
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
Notes to Statutory Financial Statements
(In Thousands, Except Share Amounts)
14. Capital and Surplus, Dividend Restrictions, and Other Matters
On November 15, 2004, the Company issued a surplus note in the face amount of $195,000 to GWL&A Financial. The proceeds were used to redeem a $175,000 surplus note issued May 4, 1999 and for general corporate purposes. The new surplus note bears interest at the rate of 6.675% and is due November 14, 2034. The carrying amount of the surplus note was $194,558 and $194,530 at December 31, 2018 and 2017, respectively. Payments of principal and interest under this surplus note can be made only with prior written approval of the Commissioner of Insurance of the State of Colorado. Such payments are payable only out of surplus funds of the Company and only if at the time of such payment, and after giving effect to the making thereof, the financial condition of the Company is such that its surplus would not fall below two and one-half times the authorized control level as required by the most recent risk-based capital calculations. Subject to the foregoing restrictions on payment of principal and interest, (a) interest is payable on the principal sum of the surplus note semi-annually, in arrears, on May 14 and November 14 of each year, and (b) the surplus note may only be redeemed prior to its stated maturity in connection with (i) a mandatory redemption by the Company in the event of a redemption or acceleration by GWL&A Financial Inc., of its 6.675% junior subordinated deferrable debentures due November 14, 2034, or (ii) an optional redemption by the Company at any time on or after November 15, 2024. Interest paid on the note was $13,016 for all the years ended December 31, 2018, 2017 and 2016, respectively, bringing total interest paid from inception to December 31, 2018 to $182,227. The amount of unapproved principal and interest was $0 at December 31, 2018 and 2017.
On May 19, 2006, the Company issued a surplus note in the face amount and carrying amount of $333,400 to GWL&A Financial Inc. The proceeds were used for general corporate purposes. Initially, the surplus note bore interest at the rate of 7.203% per annum, and was payable on each May 16 and November 16 until May 16, 2016. After May 16, 2016, the surplus note bears an interest rate of 2.588% plus the then current three-month London Interbank Offering Rate. The carrying amount of the surplus note was $0 and $333,400 at December 31, 2018 and 2017. The surplus note became redeemable by the company at the principal amount plus any accrued and unpaid interest after May 16, 2016. On June 15, 2018, this surplus note was redeemed in full. Payments of principal and interest under the surplus note can be made only with prior written approval of the Commissioner of Insurance of the State of Colorado. Such payments are payable out of surplus funds of the Company and only if at the time of such payment, and after giving effect to the making thereof, the financial condition of the Company is such that its surplus would not fall below two and one-half times the authorized control level as required by the most recent risk-based capital calculations. Interest paid on the note was $6,868, $12,721 and $16,137 for the year ended December 31, 2018, 2017 and 2016, respectively, bringing total interest paid from inception to December 31, 2018 to $262,875. The amount of unapproved principal and interest was $0 at December 31, 2018 and 2017.
On December 29, 2017, the Company issued a surplus note in the face amount and carrying amount of $12,000 to GWL&A Financial Inc. The proceeds were used for general corporate purposes. The surplus note bears an interest rate of 3.5% per annum. The note matures of December 29, 2027. Payments of principal and interest under the surplus note can be made only with prior written approval of the Commissioner of Insurance of the State of Colorado. Such payments are payable out of surplus funds of the Company and only if at the time of such payment, and after giving effect to the making thereof, the financial condition of the Company is such that its surplus would not fall below two and one-half times the authorized control level as required by the most recent risk-based capital calculations. Interest paid on the note during 2018, 2017 and 2016 amounted to $420, $2 and $0, respectively, bringing total interest paid from inception to December 31, 2018 to $422. The amount of unapproved principal and interest was $0 at December 31, 2018.
On May 17, 2018, the Company issued a surplus note in the face amount and carrying amount of $346,218 to GWL&A Financial Inc. The proceeds were used to redeem the $333,400 surplus note issued in 2006 and for general corporate purposes. The surplus note bears an interest rate of 4.881% per annum. The note matures on May 17, 2048. Payments of principal and interest under the surplus note can be made only with prior written approval of the Commissioner of Insurance of the State of Colorado. Such payments are payable out of surplus funds of the Company and only if at the time of such payment, and after giving effect to the making thereof, the financial condition of the Company is such that its surplus would not fall below two and one-half times the authorized control level as required by the most recent risk-based capital calculations. Interest paid on the note during 2018 and 2017 amounted to $10,515 and $0, respectively, bringing total interest paid from inception to December 31, 2018 to $10,515 The amount of unapproved principal and interest was $0 at December 31, 2018.
In the first quarter of 2018, the Company realized a $39,921 after tax gain on an interest rate swap that hedged the existing $333,400 surplus note. The Company adjusted the basis of the hedged item, in this case the surplus note, for the amount of the after tax gain. Further, the Company accounted for the redemption of the $333,400 surplus note and the issuance of the $346,218 surplus note in the second quarter as debt modification instead of debt extinguishment. Therefore, the after tax swap
43
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
Notes to Statutory Financial Statements
(In Thousands, Except Share Amounts)
gain will be amortized into income over the 30 year life of the new surplus note. Amortization of the gain during 2018, 2017 and 2016 amounted to $998, $0 and $0, respectively bringing the total amortization from inception to December 31, 2018 amounted to $998, leaving an unamortized balance of $38,923 in surplus as part of the surplus note amounts.
Interest paid to GWL&A Financial attributable to these surplus notes, was $30,819, $25,739 and $29,153 for the years ended December 31, 2018, 2017 and 2016, respectively.
As an insurance company domiciled in the State of Colorado, the Company is required to maintain a minimum of $2,000 of capital and surplus. In addition, the maximum amount of dividends which can be paid to stockholders by insurance companies domiciled in the State of Colorado, without prior approval of the Insurance Commissioner, is subject to restrictions relating to statutory capital and surplus and statutory net gain from operations. The Company may pay an amount less than $132,692 of dividends during the year ended December 31, 2019, without the prior approval of the Colorado Insurance Commissioner. Prior to any payment of dividends, the Company provides notice to the Colorado Insurance Commissioner. Dividends are non-cumulative.
The Company paid cash dividends on common stock during 2018 as follows: $24,000 on March 30, 2018 (ordinary); $20,000 on May 1, 2018 (extraordinary); $55,895 on May 17, 2018 (extraordinary); $30,000 on September 28, 2018 (extraordinary) and $22,400 on September 29, 2018 (extraordinary). Dividends during 2017 were paid as follows: $77,000 on March 15, 2017 (extraordinary); $60,301 on June 15, 2017 (ordinary); and $8,000 on September 29, 2017 (ordinary). Dividends are paid as determined by the Board of Directors, subject to the limitations described above.
The portion of unassigned funds (surplus) represented or (reduced) by each of the following items is:
December 31, | ||||||||
2018 | 2017 | |||||||
Unrealized gains (losses) |
$ | 152,801 | $ | 165,416 | ||||
Non-admitted assets |
(330,803 | ) | (359,724 | ) | ||||
Asset valuation reserve |
(204,393 | ) | (203,546 | ) | ||||
Provision for reinsurance |
(17 | ) | (17 | ) | ||||
Separate account business |
(1,076 | ) | (868 | ) |
Risk-based capital (RBC) is a regulatory tool for measuring the minimum amount of capital appropriate for a life, accident and health organization to support its overall business operations in consideration of its size and risk profile. The Division requires the Company to maintain minimum capital and surplus equal to the company action level as calculated in the RBC model. The Company exceeds the required amount.
The following table presents the components of the net admitted deferred tax asset (liability):
December 31, 2018 | December 31, 2017 | Change | ||||||||||||||||||||||||||||||||||
Ordinary | Capital | Total | Ordinary | Capital | Total | Ordinary | Capital | Total | ||||||||||||||||||||||||||||
Gross deferred tax assets |
$ | 368,917 | $ | 2,793 | $ | 371,710 | $ | 388,131 | $ | 16,580 | $ | 404,711 | $ | (19,214 | ) | $ | (13,787 | ) | $ | (33,001 | ) | |||||||||||||||
Valuation allowance adjustment |
| | | | | | | | | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Adjusted gross deferred tax asset |
368,917 | 2,793 | 371,710 | 388,131 | 16,580 | 404,711 | (19,214 | ) | (13,787 | ) | (33,001 | ) | ||||||||||||||||||||||||
Deferred tax assets non-admitted |
(189,578 | ) | (570 | ) | (190,148 | ) | (228,728 | ) | (4,145 | ) | (232,873 | ) | 39,150 | 3,575 | 42,725 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Net admitted deferred tax asset |
179,339 | 2,223 | 181,562 | 159,403 | 12,435 | 171,838 | 19,936 | (10,212 | ) | 9,724 | ||||||||||||||||||||||||||
Gross deferred tax liabilities |
(31,065 | ) | | (31,065 | ) | (22,523 | ) | | (22,523 | ) | (8,542 | ) | | (8,542 | ) | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Net admitted deferred tax asset |
$ | 148,274 | $ | 2,223 | $ | 150,497 | $ | 136,880 | $ | 12,435 | $ | 149,315 | $ | 11,394 | $ | (10,212 | ) | $ | 1,182 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company admits deferred tax assets pursuant to paragraphs 11.a, 11.b.i, 11.b.ii, and 11.c, in SSAP No. 101. The following table presents the amount of deferred tax asset admitted under each component of SSAP No. 101:
44
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
Notes to Statutory Financial Statements
(In Thousands, Except Share Amounts)
December 31, 2018 | December 31, 2017 | Change | ||||||||||||||||||||||||||||||||||
Ordinary | Capital | Total | Ordinary | Capital | Total | Ordinary | Capital | Total | ||||||||||||||||||||||||||||
(a) Federal income taxes paid in prior years recoverable through loss carrybacks |
$ | | $ | 2,224 | $ | 2,224 | $ | | $ | 3,884 | $ | 3,884 | $ | | $ | (1,660 | ) | $ | (1,660 | ) | ||||||||||||||||
(b) Adjusted gross deferred tax assets expected to be realized (excluding the amount of deferred tax assets from (a) above) after application of the threshold limitation (lesser of (i) and (ii) below) |
148,274 | 148,274 | 136,880 | 8,551 | 145,431 | 11,394 | (8,551 | ) | 2,843 | |||||||||||||||||||||||||||
(i) Adjusted gross deferred tax assets expected to be realized following the balance sheet date |
148,274 | 148,274 | 136,880 | 8,551 | 145,431 | 11,394 | (8,551 | ) | 2,843 | |||||||||||||||||||||||||||
(ii) Adjusted gross deferred tax assets expected allowed per limitation threshold |
175,682 | 145,431 | | | 30,251 | |||||||||||||||||||||||||||||||
(c) Adjusted gross deferred tax assets (excluding the amount of deferred tax assets from (a) and (b) above) offset by gross deferred tax liabilities |
31,065 | | 31,065 | 22,523 | | 22,523 | 8,542 | | 8,542 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Total deferred tax assets admitted as a result of the application of SSAP No. 101 |
$ | 179,339 | $ | 2,224 | $ | 181,563 | $ | 159,403 | $ | 12,435 | $ | 171,838 | $ | 19,936 | $ | (10,211 | ) | $ | 9,725 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table presents the threshold limitations utilized in the admissibility of deferred tax assets under paragraph 11.b of SSAP No. 101:
2018 | 2017 | |||||||
Ratio percentage used to determine recovery period and threshold limitation amount |
867.76% | 894.97% | ||||||
Amount of adjusted capital and surplus used to determine recovery period and threshold limitation |
$ | 1,171,212 | $ | 969,537 |
The following table presents the impact of tax planning strategies:
December 31, 2018 December 31, 2017 | Change | |||||||||||||||||||||||
Ordinary | Capital | Ordinary | Capital | Ordinary | Capital | |||||||||||||||||||
Adjusted gross deferred tax asset |
$ | 368,917 | $ | 2,793 | $ | 388,131 | $ | 16,580 | $ | (19,214 | ) | $ | (13,787 | ) | ||||||||||
% of adjusted gross deferred tax asset by character attributable to tax planning strategies |
| % | | % | | % | | % | | % | | % | ||||||||||||
Net admitted adjusted gross deferred tax assets |
$ | 179,339 | $ | 2,224 | $ | 159,403 | $ | 12,435 | $ | 19,936 | $ | (10,211 | ) | |||||||||||
% of net admitted adjusted gross deferred tax asset by character attributable to tax planning strategies |
| % | | % | | % | | % | | % | | % |
The Companys tax planning strategies do not include the use of reinsurance.
There are no temporary differences for which deferred tax liabilities are not recognized.
The components of current income taxes incurred include the following:
Year Ended December 31, | ||||||||||||
2018 | 2017 | Change | ||||||||||
Current income tax |
$ | (17,604 | ) | $ | 50,584 | $ | (68,188 | ) | ||||
Federal income tax on net capital gains |
1,030 | (6,744 | ) | 7,774 | ||||||||
|
|
|
|
|
|
|
|
| ||||
Total |
$ | (16,574 | ) | $ | 43,840 | $ | (60,414 | ) | ||||
|
|
|
|
|
|
|
|
|
45
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
Notes to Statutory Financial Statements
(In Thousands, Except Share Amounts)
Year Ended December 31, | ||||||||||||
2017 | 2016 | Change | ||||||||||
Current income tax |
$ | 50,584 | $ | (37,932 | ) | $ | 88,516 | |||||
Federal income tax on net capital gains |
(6,744 | ) | 16,117 | (22,861 | ) | |||||||
|
|
|
|
|
|
|
|
| ||||
Total |
$ | 43,840 | $ | (21,815 | ) | $ | 65,655 | |||||
|
|
|
|
|
|
|
|
|
46
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
Notes to Statutory Financial Statements
(In Thousands, Except Share Amounts)
The tax effects of temporary differences, which give rise to the deferred income tax assets and liabilities are as follows:
December 31, | ||||||||||||
Deferred income tax assets: |
2018 | 2017 | Change | |||||||||
Ordinary: |
||||||||||||
Reserves |
$ | 80,303 | $ | 65,831 | $ | 14,472 | ||||||
Investments |
4,374 | 1,263 | 3,111 | |||||||||
Deferred acquisition costs |
76,759 | 77,369 | (610 | ) | ||||||||
Provision for dividends |
3,399 | 4,593 | (1,194 | ) | ||||||||
Fixed assets |
3,264 | 2,761 | 503 | |||||||||
Compensation and benefit accrual |
20,890 | 22,065 | (1,175 | ) | ||||||||
Receivables - non-admitted |
13,991 | 12,737 | 1,254 | |||||||||
Tax credit carryforward |
131,409 | 168,567 | (37,158 | ) | ||||||||
Other |
34,527 | 32,945 | 1,582 | |||||||||
|
|
|
|
|
|
|
|
| ||||
Total ordinary gross deferred tax assets |
368,916 | 388,131 | (19,215 | ) | ||||||||
Valuation allowance adjustment |
| | | |||||||||
|
|
|
|
|
|
|
|
| ||||
Total adjusted ordinary gross deferred tax assets |
368,916 | 388,131 | (19,215 | ) | ||||||||
Non-admitted ordinary deferred tax assets |
(189,578 | ) | (228,728 | ) | 39,150 | |||||||
|
|
|
|
|
|
|
|
| ||||
Admitted ordinary deferred tax assets |
179,338 | 159,403 | 19,935 | |||||||||
|
|
|
|
|
|
|
|
| ||||
Capital: |
| |||||||||||
Investments |
2,793 | 16,580 | (13,787 | ) | ||||||||
|
|
|
|
|
|
|
|
| ||||
Total capital gross deferred tax assets |
2,793 | 16,580 | (13,787 | ) | ||||||||
Valuation allowance adjustment |
| | | |||||||||
|
|
|
|
|
|
|
|
| ||||
Total adjusted gross capital deferred tax assets |
2,793 | 16,580 | (13,787 | ) | ||||||||
Non-admitted capital deferred tax assets |
(569 | ) | (4,145 | ) | 3,576 | |||||||
|
|
|
|
|
|
|
|
| ||||
Admitted capital deferred tax assets |
2,224 | 12,435 | (10,211 | ) | ||||||||
|
|
|
|
|
|
|
|
| ||||
Total admitted deferred tax assets |
$ | 181,562 | $ | 171,838 | $ | 9,724 | ||||||
|
|
|
|
|
|
|
|
| ||||
Deferred income tax liabilities: |
||||||||||||
Ordinary: |
||||||||||||
Investments |
$ | | $ | (4,501 | ) | $ | 4,501 | |||||
Premium receivable |
(5,417 | ) | (3,343 | ) | (2,074 | ) | ||||||
Policyholder Reserves |
(17,644 | ) | (10,033 | ) | (7,611 | ) | ||||||
Experience Refunds |
(5,079 | ) | | (5,079 | ) | |||||||
Other |
(2,925 | ) | (4,646 | ) | 1,721 | |||||||
|
|
|
|
|
|
|
|
| ||||
Total ordinary deferred tax liabilities |
(31,065 | ) | (22,523 | ) | (8,542 | ) | ||||||
|
|
|
|
|
|
|
|
| ||||
Net admitted deferred income tax asset |
$ | 150,497 | $ | 149,315 | $ | 1,182 | ||||||
|
|
|
|
|
|
|
|
|
47
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
Notes to Statutory Financial Statements
(In Thousands, Except Share Amounts)
The change in deferred income taxes reported in surplus before consideration of non-admitted assets is comprised of the following components:
December 31, |
| |||||||||||
|
2018 | 2017 | Change | |||||||||
Total deferred income tax assets |
$ | 371,710 | $ | 404,711 | $ | (33,001 | ) | |||||
Total deferred income tax liabilities |
(31,065 | ) | (22,523 | ) | (8,542 | ) | ||||||
|
|
|
|
|
|
|
|
| ||||
Net deferred income tax asset |
$ | 340,645 | $ | 382,188 | (41,543 | ) | ||||||
|
|
|
|
|
|
|||||||
Tax effect of unrealized capital gains (losses) |
(260 | ) | ||||||||||
Other surplus |
1,071 | |||||||||||
Change in net deferred income tax |
$ | (40,732 | ) | |||||||||
|
|
| ||||||||||
December 31, |
| |||||||||||
|
2017 | 2016 | Change | |||||||||
Total deferred income tax assets |
$ | 404,711 | $ | 521,431 | $ | (116,720 | ) | |||||
Total deferred income tax liabilities |
(22,523 | ) | (20,681 | ) | (1,842 | ) | ||||||
|
|
|
|
|
|
|
|
| ||||
Net deferred income tax asset |
$ | 382,188 | $ | 500,750 | (118,562 | ) | ||||||
|
|
|
|
|
|
|||||||
Tax effect of unrealized capital gains (losses) |
6,427 | |||||||||||
Other surplus |
1,607 | |||||||||||
|
|
| ||||||||||
Change in net deferred income tax |
$ | (110,528 | ) | |||||||||
|
|
|
The provision for federal income taxes and change in deferred income taxes differ from that which would be obtained by applying the statutory federal income tax rate of 21% and 35% to income before income taxes. The significant items causing this difference are as follows:
December 31, | ||||||||||||
2018 | 2017 | 2016 | ||||||||||
Income tax expense at statutory rate |
$ | 60,337 | $ | 77,023 | $ | 22,425 | ||||||
Federal tax rate change |
| 132,029 | | |||||||||
Earnings from subsidiaries |
(22,003 | ) | (28,875 | ) | (35,175 | ) | ||||||
Swap gain on debt refinancing |
8,175 | | | |||||||||
Dividend received deduction |
(6,657 | ) | (7,992 | ) | (7,302 | ) | ||||||
Tax adjustment for interest maintenance reserve |
(5,221 | ) | (7,716 | ) | (8,138 | ) | ||||||
Prior year adjustment |
(4,124 | ) | (1,881 | ) | (2,032 | ) | ||||||
Tax effect on non-admitted assets |
(3,476 | ) | 2,291 | (1,111 | ) | |||||||
Tax credits |
(2,901 | ) | (908 | ) | (21,212 | ) | ||||||
Income tax (benefit) on realized capital gain (loss) |
1,030 | (6,744 | ) | 16,117 | ||||||||
Tax contingency |
(607 | ) | 359 | (99 | ) | |||||||
Other |
(395 | ) | (3,219 | ) | (1,893 | ) | ||||||
|
|
|
|
|
|
|
|
| ||||
Total |
$ | 24,158 | $ | 154,367 | $ | (38,420 | ) | |||||
|
|
|
|
|
|
|
|
| ||||
|
|
| ||||||||||
2018 | 2017 | 2016 | ||||||||||
Federal income taxes incurred |
$ | (16,574 | ) | $ | 43,839 | $ | (21,815 | ) | ||||
Change in net deferred income taxes |
40,732 | 110,528 | (16,605 | ) | ||||||||
|
|
|
|
|
|
|
|
| ||||
Total income taxes |
$ | 24,158 | $ | 154,367 | $ | (38,420 | ) | |||||
|
|
|
|
|
|
|
|
|
On December 22, 2017, H.R. 1, the Tax Cuts and Jobs Act (the Act), was enacted. The legislation, which is generally effective for tax years beginning on January 1, 2018, represented significant U.S. tax reform and revised the Internal Revenue Code by, among other items, lowering the federal corporate income tax rate from 35% to 21% and modifying how the U.S.
48
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
Notes to Statutory Financial Statements
(In Thousands, Except Share Amounts)
taxes multinational entities. Further, the Act changed how tax basis policy reserves, capitalized specified policy acquisition expenses, and the companys share of the dividends received deduction and tax exempt interest are to be calculated.
Shortly after enactment, the Securities and Exchange Commission issued Staff Accounting Bulletin No. 118 (SAB 118) which provided US GAAP guidance on the accounting for the Acts impact at December 31, 2017. A reporting entity could recognize provisional amounts, where the necessary information was not available, prepared or analyzed (including computations) in reasonable detail or where additional guidance was needed from the taxing authority to determine the appropriate application of the Act. A reporting entitys provisional impact analysis was to be adjusted within the 12 month measurement period provided for under SAB 118. The Statutory Accounting Working Group subsequently provided informal interpretative guidance allowing for statutory accounting conformity with the SAB 118 US GAAP guidance.
The Companys accounting for the income tax effects of the Act is complete as of the period ended December 31, 2018, and no material measurement period adjustments were recognized during the 2018 reporting period.
As of December 31, 2018, the Company had no operating loss carryforwards.
As of December 31, 2018, the Company has Guaranteed Federal Low Income Housing tax credit carryforwards of $111,328. These credits will begin to expire in 2030.
As of December 31, 2018, the Company has foreign tax credit carryforwards of $20,082. These credits will begin to expire in 2020.
The following are income taxes incurred in prior years that will be available for recoupment in the event of future net losses:
Year Ended December 31, 2018 |
$ | 4,146 | ||
Year Ended December 31, 2017 |
13,328 |
The Company has no deposits admitted under Section 6603 of the Internal Revenue Code.
The Companys federal income tax return is consolidated with the following entities (the U.S. Consolidated Group):
Great-West Lifeco U.S. LLC
Emjay Corporation
GWFS Equities, Inc.
GWL&A Financial Inc.
Great-West Life & Annuity Insurance Company of South Carolina
Great-West Life & Annuity Insurance Company of New York
Putnam Investments, LLC
Putnam Acquisition Financing, Inc.
Putnam Retail Management, LP
Putnam Retail Management GP, Inc.
Putnam Advisory Company, LLC
Putnam Advisory Holdings, LLC
Putnam Fiduciary Trust Company
Putnam Investor Services, Inc.
PanAgora Holdings, Inc
PanAgora Asset Management, Inc.
Putnam Advisory Holdings II, LLC
FASCore, LLC
Advised Assets Group, LLC
Great-West Trust Company, LLC
Great-West Capital Management, LLC
The Company, GWL&A NY and GWSC (GWLA Subgroup) are life insurance companies who form a life subgroup under the consolidated return regulations. These regulations determine whether the taxable income or losses of this subgroup may offset or be offset with the taxable income or losses of other non-life entities.
49
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
Notes to Statutory Financial Statements
(In Thousands, Except Share Amounts)
The GWLA Subgroup accounts for income taxes on the modified separate return method on each of their separate company, statutory financial statements. Under this method, current and deferred tax expense or benefit is determined on a standalone basis; however the Company also considers taxable income or losses from other members of the GWLA Subgroup when determining its deferred tax assets and liabilities, and in evaluating the realizability of its deferred tax assets.
The method of settling income tax payables and receivables (Tax Sharing Agreement) among the U.S. consolidated group is subject to a written agreement approved by the Board of Directors, whereby settlement is made on a separate return basis (i.e., the amount that would be due to or from a jurisdiction had an actual separate return been filed) except for the current utilization of any net operating losses and other tax attributes by members of the U.S. Consolidated Group, which can lead to receiving a payment when none would be received from the jurisdiction had a real separate tax return been required. The GWLA Subgroup has a policy of settling intercompany balances as soon as practical after the filing of the federal consolidated return or receipt of the income tax refund from the Internal Revenue Service (I.R.S.).
The Company determines income tax contingencies in accordance with Statement of Statutory Accounting Principles No. 5R, Liabilities, Contingencies and Impairments of Assets (SSAP No. 5R) as modified by SSAP 101. As of December 31, 2018 the amount of tax contingencies computed in accordance with SSAP No. 5R is $0, with the exception of interest and penalties. The Company does not expect a significant increase in tax contingencies within the 12 month period following the balance sheet date.
The Company recognizes accrued interest and penalties related to tax contingencies in current income tax expense. During the years ended December 31, 2018 and 2017, the Company recognized approximately $607 and $359 of benefit and expense, respectively, from interest and penalties related to the uncertain tax positions. The Company had $314 and $921 accrued for the payment of interest and penalties at December 31, 2018 and 2017, respectively.
The Company files income tax returns in the U.S. federal jurisdiction and various states. With few exceptions, the Company is no longer subject to U.S. federal income tax examinations by the I.R.S. for years 2014 and prior. Tax years 2015 through 2017 are open to federal examination by the I.R.S. The Company does not expect significant increases or decreases to tax contingencies relating to federal, state or local audits.
The Company does not have any outstanding AMT credits as of the filing of the 2017 tax return.
The Company does not have any foreign operations as of the periods ended December 31, 2017 and December 31, 2018 and therefore is not subject to the Repatriation Transition Tax or the tax on Global Intangible Low-Taxed Income.
Post-Retirement Medical and Supplemental Executive Retirement Plans
The Company sponsors an unfunded Post-Retirement Medical Plan (the Medical Plan) that provides health benefits to retired employees who are not Medicare eligible. The Medical Plan is contributory and contains other cost sharing features which may be adjusted annually for the expected general inflation rate. The Companys policy is to fund the cost of the Medical Plan benefits in amounts determined at the discretion of management.
The Company also provides Supplemental Executive Retirement Plans to certain key executives. These plans provide key executives with certain benefits upon retirement, disability or death based upon total compensation. The Company has purchased individual life insurance policies with respect to employees covered by these plans. The Company is the owner and beneficiary of the insurance contracts.
A December 31 measurement date is used for the employee benefit plans.
50
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
Notes to Statutory Financial Statements
(In Thousands, Except Share Amounts)
The following tables provide a reconciliation of the changes in the benefit obligations, fair value of plan assets and the underfunded status for the Companys Post-Retirement Medical and Supplemental Executive Retirement plans:
Post-Retirement Medical Plan |
Supplemental Executive Retirement Plan |
Total | ||||||||||||||||||||||
Year Ended December 31, | Year Ended December 31, | Year Ended December 31, | ||||||||||||||||||||||
2018 | 2017 | 2018 | 2017 | 2018 | 2017 | |||||||||||||||||||
Change in projected benefit obligation: |
||||||||||||||||||||||||
Benefit obligation, January 1 |
$ | 19,329 | $ | 19,031 | $ | 40,921 | $ | 44,501 | $ | 60,250 | $ | 63,532 | ||||||||||||
Service cost |
1,425 | 1,457 | | (16 | ) | 1,425 | 1,441 | |||||||||||||||||
Interest cost |
703 | 758 | 1,357 | 1,620 | 2,060 | 2,378 | ||||||||||||||||||
Actuarial (gain) loss |
(1,511 | ) | (1,216 | ) | (2,316 | ) | (1,872 | ) | (3,827 | ) | (3,088 | ) | ||||||||||||
Regular benefits paid |
(407 | ) | (701 | ) | (2,400 | ) | (3,336 | ) | (2,807 | ) | (4,037 | ) | ||||||||||||
Amendment |
| | | 24 | | 24 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Benefit obligation and under funded status, December 31 |
$ | 19,539 | $ | 19,329 | $ | 37,562 | $ | 40,921 | $ | 57,101 | $ | 60,250 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Accumulated benefit obligation |
$ | 19,539 | $ | 19,329 | $ | 37,562 | $ | 40,921 | $ | 57,101 | $ | 60,250 | ||||||||||||
Post-Retirement Medical Plan |
Supplemental Executive Retirement Plan |
Total | ||||||||||||||||||||||
Year Ended December 31, | Year Ended December 31, | Year Ended December 31, | ||||||||||||||||||||||
2018 | 2017 | 2018 | 2017 | 2018 | 2017 | |||||||||||||||||||
Change in plan assets: |
||||||||||||||||||||||||
Value of plan assets, January 1 |
$ | | $ | | $ | | $ | | $ | | $ | | ||||||||||||
Employer contributions |
407 | 701 | 2,400 | 3,337 | 2,807 | 4,038 | ||||||||||||||||||
Regular benefits paid |
(407 | ) | (701 | ) | (2,400 | ) | (3,337 | ) | (2,807 | ) | (4,038 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Value of plan assets, December 31 |
$ | | $ | | $ | | $ | | $ | | $ | | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table presents amounts recognized in the Statutory Statements of Admitted Assets, Liabilities, Capital and Surplus for the Companys Post-Retirement Medical and Supplemental Executive Retirement plans:
Post-Retirement Medical Plan |
Supplemental Executive Retirement Plan |
Total | ||||||||||||||||||||||
December 31, | December 31, | December 31, | ||||||||||||||||||||||
2018 | 2017 | 2018 | 2017 | 2018 | 2017 | |||||||||||||||||||
Amounts recognized in the statutory statements of admitted assets, liabilities, capital and surplus: |
||||||||||||||||||||||||
Accrued benefit liability |
$ | (20,534 | ) | $ | (18,078 | ) | $ | (40,091 | ) | $ | (40,855 | ) | $ | (60,625 | ) | $ | (58,933 | ) | ||||||
Liability for pension benefits |
995 | (1,251 | ) | 2,529 | (66 | ) | 3,524 | (1,317 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total other liabilities |
$ | (19,539 | ) | $ | (19,329 | ) | $ | (37,562 | ) | $ | (40,921 | ) | $ | (57,101 | ) | $ | (60,250 | ) | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Unassigned surplus (deficit) |
$ | 995 | $ | (1,251 | ) | $ | 2,529 | $ | (66 | ) | $ | 3,524 | $ | (1,317 | ) |
51
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
Notes to Statutory Financial Statements
(In Thousands, Except Share Amounts)
The following table presents amounts not yet recognized in the statements of financial position for the Companys Post-Retirement Medical and Supplemental Executive Retirement plans:
Post-Retirement Medical Plan |
Supplemental Executive Retirement Plan |
Total | ||||||||||||||||||||||
December 31, | December 31, | December 31, | ||||||||||||||||||||||
2018 | 2017 | 2018 | 2017 | 2018 | 2017 | |||||||||||||||||||
Unrecognized net actuarial gain (loss) |
$ | 5,152 | $ | 3,723 | $ | 3,428 | $ | 1,157 | $ | 8,580 | $ | 4,880 | ||||||||||||
Unrecognized prior service cost |
(4,157 | ) | (4,974 | ) | (899 | ) | (1,223 | ) | (5,056 | ) | (6,197 | ) |
The following table presents amounts in unassigned funds recognized as components of net periodic benefit cost for the Companys Post-Retirement Medical and Supplemental Executive Retirement plans:
Post-Retirement Medical Plan |
Supplemental Executive Retirement Plan |
Total | ||||||||||||||||||||||
Year Ended December 31, | Year Ended December 31, | Year Ended December 31, | ||||||||||||||||||||||
2018 | 2017 | 2018 | 2017 | 2018 | 2017 | |||||||||||||||||||
Items not yet recognized as component of net periodic cost on January 1, |
$ | (1,251 | ) | $ | (3,021 | ) | $ | (66 | ) | $ | (2,360 | ) | $ | (1,317 | ) | $ | (5,381 | ) | ||||||
Prior service cost recognized in net periodic cost |
817 | 587 | 324 | 501 | 1,141 | 1,088 | ||||||||||||||||||
(Gain) loss recognized in net periodic cost |
(82 | ) | (33 | ) | (45 | ) | (54 | ) | (127 | ) | (87 | ) | ||||||||||||
Gain (loss) arising during the year |
1,511 | 1,216 | 2,316 | 1,847 | 3,827 | 3,063 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Items not yet recognized as component of net periodic cost on December 31 |
$ | 995 | $ | (1,251 | ) | $ | 2,529 | $ | (66 | ) | $ | 3,524 | $ | (1,317 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table provides information regarding amounts in unassigned funds that are expected to be recognized as components of net periodic benefit costs during the year ended December 31, 2019:
Post-Retirement Medical Plan |
Supplemental Executive Retirement Plan |
Total | ||||||||||
Net actuarial gain |
$ | 217 | $ | 50 | $ | 267 | ||||||
Prior service cost |
(817 | ) | (300 | ) | (1,117 | ) |
The expected benefit payments for the Companys Post-Retirement Medical and Supplemental Executive Retirement plans for the years indicated are as follows:
2019 | 2020 | 2021 | 2022 | 2023 | 2024 through 2028 |
|||||||||||||||||||
Post-retirement medical plan |
$ | 961 | $ | 959 | $ | 1,054 | $ | 1,123 | $ | 1,234 | $ | 7,119 | ||||||||||||
Supplemental executive retirement plan |
2,347 | 2,530 | 2,473 | 10,206 | 5,701 | 9,085 |
52
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
Notes to Statutory Financial Statements
(In Thousands, Except Share Amounts)
The following table presents the components of net periodic cost (benefit):
Post-Retirement Medical Plan |
Supplemental Executive Retirement Plan |
Total | ||||||||||||||||||||||||||||||||||||||||||||
Year Ended December 31, | Year Ended December 31, | Year Ended December 31, | ||||||||||||||||||||||||||||||||||||||||||||
2018 | 2017 | 2016 | 2018 | 2017 | 2016 | 2018 | 2017 | 2016 | ||||||||||||||||||||||||||||||||||||||
Components of net periodic cost (benefit): |
||||||||||||||||||||||||||||||||||||||||||||||
Service cost |
$ | 1,425 | $ | 1,457 | $ | 1,246 | $ | | $ | (16 | ) | $ | 294 | $ | 1,425 | $ | 1,441 | $ | 1,540 | |||||||||||||||||||||||||||
Interest cost |
703 | 758 | 713 | 1,356 | 1,620 | 1,775 | 2,059 | 2,378 | 2,488 | |||||||||||||||||||||||||||||||||||||
Amortization of unrecognized prior service cost |
817 | 587 | 150 | 324 | 501 | 501 | 1,141 | 1,088 | 651 | |||||||||||||||||||||||||||||||||||||
Amortization of gain from prior periods |
(82 | ) | (33 | ) | (137 | ) | (45 | ) | (54 | ) | (61 | ) | (127 | ) | (87 | ) | (198 | ) | ||||||||||||||||||||||||||||
Net periodic cost |
$ | 2,863 | $ | 2,769 | $ | 1,972 | $ | 1,635 | $ | 2,051 | $ | 2,509 | $ | 4,498 | $ | 4,820 | $ | 4,481 | ||||||||||||||||||||||||||||
The following tables present the assumptions used in determining benefit obligations of the Post-Retirement Medical and the Supplemental Executive Retirement plans at December 31, 2018 and 2017:
Post-Retirement Medical Plan | ||||||
December 31, | ||||||
2018 | 2017 | |||||
Discount rate |
4.34% | 3.63% | ||||
Initial health care cost trend |
6.25% | 6.50% | ||||
Ultimate health care cost trend |
5.00% | 5.00% | ||||
Year ultimate trend is reached |
2024 | 2024 | ||||
Supplemental Executive Retirement Plan | ||||||
December 31, | ||||||
2018 | 2017 | |||||
Discount rate |
4.16% | 3.43% | ||||
Rate of compensation increase |
N/A | 4.00% |
During 2018, the Company adopted the Society of Actuaries Morality Improvement Scale (MP-2018).
During 2017, the Company adopted the Society of Actuaries Morality Improvement Scale (MP-2017).
The following tables present the weighted average interest rate assumptions used in determining the net periodic benefit/cost of the Post-Retirement Medical and the Supplemental Executive Retirement plans:
Post-Retirement Medical Plan | ||||||
Year Ended December 31, | ||||||
2018 | 2017 | |||||
Discount rate |
3.63% | 4.05% | ||||
Initial health care cost trend |
6.50% | 6.75% | ||||
Ultimate health care cost trend |
5.00% | 5.00% | ||||
Year ultimate trend is reached |
2024 | 2024 |
53
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
Notes to Statutory Financial Statements
(In Thousands, Except Share Amounts)
Supplemental Executive Retirement Plan | ||||||
Year Ended December 31, | ||||||
2018 | 2017 | |||||
Discount rate |
3.43% | 3.80% | ||||
Rate of compensation increase |
4.00% | 4.00% |
The discount rate has been set based on the rates of return on high-quality fixed-income investments currently available and expected to be available during the period the benefits will be paid. In particular, the yields on bonds rated AA or better on the measurement date have been used to set the discount rate.
The following table presents the impact on the Post-Retirement Medical Plan that one-percentage-point change in assumed health care cost trend rates would have on the following:
One percentage point increase |
One percentage point decrease |
|||||||
|
|
|||||||
Increase (decrease) on total service and interest cost on components |
$ | 357 | $ | (297) | ||||
Increase (decrease) on post-retirement benefit obligations |
2,417 | (2,075) |
Beginning December 31, 2012, the Company began participation in the pension plan sponsored by GWL&A Financial. During 2017, that plan froze all future benefit accruals for pension-eligible participants as of December 31, 2017. The Companys share of net expense for the pension plan was $3,057, $0 and $0 during the years ended December 31, 2018, 2017 and 2016.
In August 2017, the Company filed an application for a compliance statement from the IRS under their Voluntary Correction Program with respect to operational matters under the pension plan. The IRS issued a compliance statement approving the Companys request in November 2018. The corrective measure will result in a payment of approximately $7 million to the plan in 2019.
The Company offers unfunded, non-qualified deferred compensation plans to a select group of executives, management and highly compensated individuals. Participants defer a portion of their compensation and realize potential market gains / losses or interest on the amount deferred. The programs are not qualified under Section 401 of the Internal Revenue Code. Participant balances, which are included in Amounts withheld or retained by company as agent or trustee in the accompanying statutory financial statements, are $35,588 and $33,454 at December 31, 2018 and 2017, respectively.
The Company sponsors a qualified defined contribution benefit plan covering all employees. Under this plan, employees may contribute a percentage of their annual compensation to the plan up to certain maximums, as defined by the plan and by the Internal Revenue Service (IRS). Currently, the Company matches a percentage of employee contributions in cash. The Company recognized $11,935, $8,713 and $7,275 in expense related to this plan for the years ended December 31, 2018, 2017 and 2016, respectively.
Equity Awards
Lifeco, of which the Company is an indirect wholly-owned subsidiary, maintains the Great-West Lifeco Inc. Stock Option Plan (the Lifeco plan) that provides for the granting of options on its common shares to certain of its officers and employees and those of its subsidiaries, including the Company. Options are granted with exercise prices not less than the average market price of the shares on the five days preceding the date of the grant. The Lifeco plan provides for the granting of options with varying terms and vesting requirements with vesting commencing on the first anniversary of the grant, exercisable within 10 years from the date of grant. Compensation expense is recognized in the Companys financial statements over the vesting period of these stock options using the accelerated method of recognition.
Termination of employment prior to the vesting of the options results in the forfeiture of the unvested options, unless otherwise determined by the Human Resources Committee. At its discretion, the Human Resources Committee may vest the unvested options of retiring option holders, with the options exercisable within five years from the date of retirement. In such event, the Company
54
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
Notes to Statutory Financial Statements
(In Thousands, Except Share Amounts)
accelerates the recognition period to the date of retirement for any unrecognized share-based compensation cost related thereto and recognizes it in its earnings at that time.
Liability Awards
The Company maintains a Performance Share Unit Plan (PSU plan) for officers and employees of the Company. Under the PSU plan, performance share units are granted to certain of its officers and employees of the Company. Each performance unit has a value equal to one share of Lifeco common stock and is subject to adjustment for cash dividends paid to Lifeco stockholders, Company earnings results as well as stock dividends and splits, consolidations and the like that affect shares of Lifeco common stock outstanding.
If the performance share units vest, they are payable in cash equal to the average closing price of Lifeco common stock for the 20 trading days prior to the date following the last day of the three-year performance period. The estimated fair value of the performance unit is based on the average closing price of Lifeco common stock for the 20 trading days prior to the grant. The performance share units generally vest in their entirety at the end of the three years performance period based on continued service. The PSU plan contains a provision that permits all unvested performance share units to become vested upon death or retirement. Changes in the fair value of the performance share units that occur during the vesting period is recognized as compensation cost over that period.
Performance share units are settled in cash and are recorded as liabilities until payout is made. Unlike share-settled awards, which have a fixed grant-date fair value, the fair value of unsettled or unvested liabilities awards is remeasured at the end of each reporting period based on the change in fair value of one share of Lifeco common stock. The liability and corresponding expense are adjusted accordingly until the award is settled.
Compensation Expense Related to Share-Based Compensation
The compensation expense related to share-based compensation was as follows:
Year Ended December 31, | ||||||||||||
|
|
|||||||||||
2018 | 2017 | 2016 | ||||||||||
|
|
|
|
|||||||||
Lifeco Stock Plan |
$ | 768 | $ | 1,451 | $ | 2,113 | ||||||
Performance Share Unit Plan |
5,388 | 7,207 | 5,318 | |||||||||
|
|
|
|
|||||||||
Total compensation expense |
$ | 6,156 | $ | 8,658 | $ | 7,431 | ||||||
|
|
|
|
|||||||||
Income tax benefits |
$ | 1,243 | $ | 2,831 | $ | 2,445 |
During the year ended December 31, 2018, 2017 and 2016, the Company had $26, $769 and $555 respectively, income tax benefits realized from stock options exercised.
The following table presents the total unrecognized compensation expense related to share-based compensation at December 31, 2018 and the expected weighted average period over which these expenses will be recognized:
Expense | Weighted average period (years) |
|||||||
|
|
|
|
|||||
Lifeco Stock Plan |
$ | 819 | 1.6 | |||||
Performance Share Unit Plan |
8,403 | 1.4 |
Equity Award Activity
During the year ended December 31, 2018, Lifeco granted 473,400 stock options to employees of the Company. These stock options vest over five-year periods ending in 2023. Compensation expense of $448 will be recognized in the Companys financial statements over the vesting period of these stock options using the accelerated method of recognition.
55
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
Notes to Statutory Financial Statements
(In Thousands, Except Share Amounts)
The following table summarizes the status of, and changes in, the Lifeco plan options granted to Company employees which are outstanding. The options granted relate to underlying stock traded in Canadian dollars on the Toronto Stock Exchange; therefore, the amounts, which are presented in United States dollars, will fluctuate as a result of exchange rate fluctuations.
Weighted average | ||||||||||||||
|
|
|||||||||||||
Shares under option |
Exercise price (Whole dollars) |
Remaining contractual term (Years) |
Aggregate intrinsic value (1) |
|||||||||||
|
|
|
|
|
|
|
||||||||
Outstanding, January 1, 2018 |
3,446,975 | $ | 24.88 | |||||||||||
Granted |
473,400 | 25.15 | ||||||||||||
Exercised |
(114,589 | ) | 21.06 | |||||||||||
Cancelled and expired |
(156,000 | ) | 24.54 | |||||||||||
|
|
|||||||||||||
Outstanding, December 31, 2018 |
3,649,786 | 23.32 | 5.9 | $ | 2,339 | |||||||||
|
|
|||||||||||||
Vested and expected to vest, December 31, 2018 |
3,649,786 | 23.32 | 5.9 | 2,144 | ||||||||||
Exercisable, December 31, 2018 |
2,323,353 | 21.95 | 4.7 | 2,144 |
(1) The aggregate intrinsic value is calculated as the difference between the market price of Lifeco common shares on December 31, 2018 and the exercise price of the option (only if the result is positive) multiplied by the number of options.
The following table presents additional information regarding stock options under the Lifeco plan:
Year Ended December 31, | ||||||||||||
|
|
|||||||||||
2018 | 2017 | 2016 | ||||||||||
|
|
|
|
|
|
|||||||
Weighted average fair value of options granted |
$ | 0.95 | $ | 2.75 | $ | 2.74 | ||||||
Intrinsic value of options exercised (1) |
345 | 2,869 | 2,102 | |||||||||
Fair value of options vested |
1,115 | 2,203 | 1,605 |
(1) The intrinsic value of options exercised is calculated as the difference between the market price of Lifeco common shares on the date of exercise and the exercise price of the option multiplied by the number of options exercised.
The fair value of the options granted during the years ended December 31, 2018, 2017 and 2016 was estimated on the date of the grant using the Black-Scholes option-pricing model with the following weighted average assumptions:
Year Ended December 31, | ||||||||||||
|
|
|||||||||||
2018 | 2017 | 2016 | ||||||||||
|
|
|
|
|
|
|||||||
Dividend yield |
4.55 | % | 3.98 | % | 3.99 | % | ||||||
Expected volatility |
9.01 | % | 13.99 | % | 19.03 | % | ||||||
Risk free interest rate |
2.03 | % | 1.25 | % | 0.80 | % | ||||||
Expected duration (years) |
6.0 | 6.0 | 6.0 |
Liability Award Activity
The following table summarizes the status of, and changes in, the Performance Share Unit Plan units granted to Company employees which are outstanding:
Performance Units | ||||
|
|
| ||
Outstanding, January 1, 2018 |
681,510 | |||
Granted |
405,464 | |||
Forfeited |
(18,397 | ) | ||
Paid |
(157,510 | ) | ||
|
|
| ||
Outstanding, December 31, 2018 |
911,067 | |||
|
|
| ||
Vested and expected to vest, December 31, 2018 |
911,067 |
56
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
Notes to Statutory Financial Statements
(In Thousands, Except Share Amounts)
The cash payment in settlement of the Performance Share Unit Plan units was $4,104, $3,398 and $3,988 for the years ended December 31, 2018, 2017 and 2016, respectively.
57
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
Notes to Statutory Financial Statements
(In Thousands, Except Share Amounts)
Individual life insurance premiums paid, net of reinsurance, under individual life insurance participating policies were 1%, 6%, and (2)% of total individual life insurance premiums earned during the years ended December 31, 2018, 2017 and 2016 respectively. The Company accounts for its policyholder dividends based upon the three-factor formula. The Company paid dividends in the amount of $31,276, $38,782 and $45,842 to its policyholders during the years ended December 31, 2018, 2017 and 2016, respectively.
No customer accounted for 10% or more of the Companys revenues during the year ended December 31, 2018. In addition, neither Individual Markets nor Empower Retirement is dependent upon a single customer or a few customers. The loss of business from any one, or a few, independent brokers or agents would not have a material adverse effect on the Company or any of its business agents.
20. Commitments and Contingencies
Future Contractual Obligations
The following table summarizes the Companys estimated future contractual obligations:
Payment due by period | ||||||||||||||||||||||||||||
|
2019 | 2020 | 2021 | 2022 | 2023 | Thereafter | Total | |||||||||||||||||||||
Surplus notes - principal (1) |
$ | | $ | | $ | | $ | | $ | | $ | 553,219 | $ | 553,219 | ||||||||||||||
Surplus notes - interest (2) |
30,335 | 30,335 | 30,335 | 30,335 | 30,335 | 557,094 | 708,769 | |||||||||||||||||||||
Investment purchase obligations (3) |
136,396 | | | | | | 136,396 | |||||||||||||||||||||
Operating leases (4) |
9,929 | 7,844 | 3,717 | 1,235 | 1,037 | 11,743 | 35,505 | |||||||||||||||||||||
Other liabilities (5) |
23,334 | 26,774 | 12,695 | 19,579 | 6,935 | 16,204 | 105,521 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Total |
$ | 199,994 | $ | 64,953 | $ | 46,747 | $ | 51,149 | $ | 38,307 | $ | 1,138,260 | $ | 1,539,410 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Surplus notes principal - Represents contractual maturities of principal due to the Companys parent, GWL&A Financial, under the terms of three long-term surplus notes. The amounts shown in this table differ from the amounts included in the Companys Statement of Admitted Assets, Liabilities, Capital and Surplus because the amounts shown above do not consider the discount upon the issuance of one of the surplus notes.
(2) Surplus notes interest - One long-term surplus note bears interest at a fixed rate through maturity. The second surplus note bore interest initially at a fixed rate but changed during 2016 to be based upon the current three-month London Interbank Offering Rate in addition to a spread. The third long-term surplus note bears interest at a fixed rate through maturity. The interest payments shown in this table are calculated based upon the contractual rates in effect on December 31, 2018 and do not consider the impact of future interest rate changes.
(3) Investment purchase obligations - The Company makes commitments to fund partnership interests, mortgage loans, and other investments in the normal course of its business. As the timing of the fulfillment of the commitment to fund partnership interests cannot be predicted, such obligations are presented in the less than one year category. The timing of the funding of mortgage loans is based on the expiration date of the commitment. The amounts of these unfunded commitments at December 31, 2018 and 2017 were $136,396 and $313,242, of which $104,286 and $114,726 were related to cost basis limited partnership interests, respectively. All unfunded commitments at December 31, 2018 were due within one year. At December 31, 2017, $312,152 is due within one year, and $1,090 is due within one to three years.
(4) Operating leases - The Company is obligated to make payments under various non-cancelable operating leases, primarily for office space. Contractual provisions exist that could increase the lease obligations presented, including operating expense escalation clauses. Management does not consider the impact of any such clauses to be material to the Companys operating lease obligations. Rent expense for the years ended December 31, 2018, 2017 and 2016 were $27,768, $28,244 and $27,815 respectively.
58
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
Notes to Statutory Financial Statements
(In Thousands, Except Share Amounts)
From time to time, the Company enters into agreements or contracts, including capital leases, to purchase goods or services in the normal course of its business. However, these agreements and contracts are not material and are excluded from the table above.
(5) Other liabilities - Other liabilities include those other liabilities which represent contractual obligations not included elsewhere in the table above. If the timing of the payment of any other liabilities was sufficiently uncertain, the amounts were included in the less than one year category. Other liabilities presented in the table above include:
| Expected benefit payments for the Companys post-retirement medical plan and supplemental executive retirement plan through 2027 |
| Unrecognized tax benefits |
| Miscellaneous purchase obligations to acquire goods and services |
The Company has a revolving credit facility agreement in the amount of $50,000 for general corporate purposes. The credit facility expired on March 1, 2018 and was replaced with a revolving credit facility agreement in the amount of $50,000 with an expiration date of March 1, 2023. Interest accrues at a rate dependent on various conditions and terms of borrowings. The agreement requires, among other things, the Company to maintain a minimum adjusted net worth, of $1,022,680, as defined in the credit facility agreement (compiled on the unconsolidated statutory accounting basis prescribed by the NAIC), at any time. The Company was in compliance with all covenants at December 31, 2018 and 2017. At December 31, 2018 and 2017 there were no outstanding amounts related to the current and prior credit facilities.
In addition, the Company has other letters of credit with a total amount of $9,095, renewable annually for an indefinite period of time. At December 31, 2018 and 2017, there were no outstanding amounts related to those letters of credit.
Contingencies
From time to time, the Company may be threatened with, or named as a defendant in, lawsuits, arbitrations, and administrative claims. Any such claims that are decided against the Company could harm the Companys business. The Company is also subject to periodic regulatory audits and inspections which could result in fines or other disciplinary actions. Unfavorable outcomes in such matters may result in a material impact on the Companys financial position, results of operations, or cash flows.
The Company is defending lawsuits relating to the costs and features of certain of its retirement or fund products. Management believes the claims are without merit and will defend these actions. Based on the information known, these actions will not have a material adverse effect on the financial position of the Company.
The Company is involved in other various legal proceedings that arise in the ordinary course of its business. In the opinion of management, after consultation with counsel, the likelihood of loss from the resolution of these proceedings is remote and/or the estimated loss is not expected to have a material effect on the Companys financial position, results of its operations, or cash flows.
The Company and GWL&A NY have an agreement whereby the Company has committed to provide financial support to GWL&A NY related to the maintenance of adequate regulatory surplus and liquidity. The Company is obligated to invest in shares of GWL&A NY in order for GWL&A NY to maintain the capital and surplus at the greater of 1) $6,000, 2) 200% of GWL&A NY RBC minimum capital requirements if GWL&A NY total assets are less than $3,000,000 or 3) 175% of GWL&A NY RBC minimum capital requirements if GWL&A NY total assets are $3,000,000 or more. There is no limitation on the maximum potential future payments under the guarantee. The Company has no liability at December 31, 2018 and 2017 for obligations under the guarantee.
Management has evaluated subsequent events for potential recognition or disclosure in the Companys statutory financial statements through March 12, 2019, the date on which they were issued.
On January 24, 2019, the Company announced that it had entered into an agreement with Protective Life Insurance Company (Protective) to sell, via indemnity reinsurance, substantially all of its non-participating individual life insurance and annuity
59
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
Notes to Statutory Financial Statements
(In Thousands, Except Share Amounts)
business and group life and health business. The transaction is in its initial stage, and is expected to close in the first half of 2019 subject to regulatory and customary closing conditions. On the closing date of the proposed transaction, the Company will transfer to Protective assets equal to the statutory liabilities being reinsured and will receive a ceding commission (subject to post-closing adjustments) from Protective in consideration of the transferred business.
60
COLI VUL-2 Series Account
of Great-West Life & Annuity
Insurance Company
Annual Statement for the Year Ended
December 31, 2018 and Report of Independent
Registered Public Accounting Firm
COLI VUL-2 SERIES ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
STATEMENT OF ASSETS AND LIABILITIES
DECEMBER 31, 2018
INVESTMENT DIVISIONS |
||||||||||||||||||||||||||||||||||||||
ALGER SMALL CAP GROWTH PORTFOLIO |
AMERICAN CENTURY INVESTMENTS VP CAPITAL APPRECIATION FUND |
AMERICAN CENTURY INVESTMENTS VP INCOME & GROWTH FUND |
AMERICAN CENTURY INVESTMENTS VP INFLATION PROTECTION FUND |
AMERICAN CENTURY INVESTMENTS VP INTERNATIONAL FUND |
AMERICAN CENTURY INVESTMENTS VP VALUE FUND | |||||||||||||||||||||||||||||||||
ASSETS: |
||||||||||||||||||||||||||||||||||||||
Investments at fair value (1) |
$ | 455,483 | $ | 173,675 | $ | 21 | $ | 644,013 | $ | 51,535 | $ | 844,297 | ||||||||||||||||||||||||||
Investment income due and accrued |
||||||||||||||||||||||||||||||||||||||
Receivable for investments sold |
||||||||||||||||||||||||||||||||||||||
Purchase payments receivable |
||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
Total assets |
455,483 | 173,675 | 21 | 644,013 | 51,535 | 844,297 | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
LIABILITIES: |
||||||||||||||||||||||||||||||||||||||
Payable for investments purchased |
||||||||||||||||||||||||||||||||||||||
Redemptions payable |
||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
Total liabilities |
0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
NET ASSETS |
$ | 455,483 | $ | 173,675 | $ | 21 | $ | 644,013 | $ | 51,535 | $ | 844,297 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
NET ASSETS REPRESENTED BY: |
||||||||||||||||||||||||||||||||||||||
Accumulation units |
$ | 455,483 | $ | 173,675 | $ | 21 | $ | 644,013 | $ | 51,535 | $ | 844,297 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
ACCUMULATION UNITS OUTSTANDING |
2,751 | 13,113 | 1 | 63,575 | 4,207 | 21,181 | ||||||||||||||||||||||||||||||||
UNIT VALUE (ACCUMULATION) |
$ | 165.57 | $ | 13.24 | $ | 21.00 | $ | 10.13 | $ | 12.25 | $ | 39.86 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
(1) Cost of investments: |
$ | 435,609 | $ | 188,984 | $ | 23 | $ | 677,016 | $ | 54,583 | $ | 863,344 | ||||||||||||||||||||||||||
Shares of investments: |
19,440 | 12,257 | 2 | 66,806 | 5,402 | 84,345 |
The accompanying notes are an integral part of these financial statements. | (Continued) |
COLI VUL-2 SERIES ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
STATEMENT OF ASSETS AND LIABILITIES
DECEMBER 31, 2018
INVESTMENT DIVISIONS |
||||||||||||||||||||||||||||||||||||||
AMERICAN FUNDS IS GLOBAL SMALL CAPITALIZATION FUND |
AMERICAN FUNDS IS GROWTH FUND |
AMERICAN FUNDS IS INTERNATIONAL FUND |
AMERICAN FUNDS IS NEW WORLD FUND |
BLACKROCK GLOBAL ALLOCATION VI FUND |
CLEARBRIDGE VARIABLE MID CAP PORTFOLIO | |||||||||||||||||||||||||||||||||
ASSETS: |
||||||||||||||||||||||||||||||||||||||
Investments at fair value (1) |
$ | 125,634 | $ | 2,394,145 | $ | 1,468,841 | $ | 1,567,789 | $ | 20,904 | $ | 47,544 | ||||||||||||||||||||||||||
Investment income due and accrued |
||||||||||||||||||||||||||||||||||||||
Receivable for investments sold |
||||||||||||||||||||||||||||||||||||||
Purchase payments receivable |
||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
Total assets |
125,634 | 2,394,145 | 1,468,841 | 1,567,789 | 20,904 | 47,544 | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
LIABILITIES: |
||||||||||||||||||||||||||||||||||||||
Payable for investments purchased |
||||||||||||||||||||||||||||||||||||||
Redemptions payable |
||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
Total liabilities |
0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
NET ASSETS |
$ | 125,634 | $ | 2,394,145 | $ | 1,468,841 | $ | 1,567,789 | $ | 20,904 | $ | 47,544 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
NET ASSETS REPRESENTED BY: |
||||||||||||||||||||||||||||||||||||||
Accumulation units |
$ | 125,634 | $ | 2,394,145 | $ | 1,468,841 | $ | 1,567,789 | $ | 20,904 | $ | 47,544 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
ACCUMULATION UNITS OUTSTANDING |
8,765 | 97,951 | 117,101 | 79,891 | 1,916 | 4,336 | ||||||||||||||||||||||||||||||||
UNIT VALUE (ACCUMULATION) |
$ | 14.33 | $ | 24.44 | $ | 12.54 | $ | 19.62 | $ | 10.91 | $ | 10.96 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
(1) Cost of investments: |
$ | 149,171 | $ | 2,450,622 | $ | 1,567,954 | $ | 1,663,612 | $ | 23,478 | $ | 55,243 | ||||||||||||||||||||||||||
Shares of investments: |
5,937 | 34,458 | 83,457 | 75,411 | 1,376 | 2,755 |
The accompanying notes are an integral part of these financial statements. | (Continued) |
COLI VUL-2 SERIES ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
STATEMENT OF ASSETS AND LIABILITIES
DECEMBER 31, 2018
INVESTMENT DIVISIONS |
||||||||||||||||||||||||||||||||||||||
CLEARBRIDGE VARIABLE SMALL CAP GROWTH PORTFOLIO |
COLUMBIA VARIABLE PORTFOLIO- SMALL CAP VALUE FUND |
DAVIS FINANCIAL PORTFOLIO |
DAVIS VALUE PORTFOLIO |
DELAWARE VIP INTERNATIONAL VALUE EQUITY SERIES |
DELAWARE VIP SMALL CAP VALUE SERIES | |||||||||||||||||||||||||||||||||
ASSETS: |
||||||||||||||||||||||||||||||||||||||
Investments at fair value (1) |
$ | 52,591 | $ | 56,374 | $ | 40,784 | $ | 98,420 | $ | 78 | $ | 31,720 | ||||||||||||||||||||||||||
Investment income due and accrued |
||||||||||||||||||||||||||||||||||||||
Receivable for investments sold |
||||||||||||||||||||||||||||||||||||||
Purchase payments receivable |
||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
Total assets |
52,591 | 56,374 | 40,784 | 98,420 | 78 | 31,720 | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
LIABILITIES: |
||||||||||||||||||||||||||||||||||||||
Payable for investments purchased |
||||||||||||||||||||||||||||||||||||||
Redemptions payable |
||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
Total liabilities |
0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
NET ASSETS |
$ | 52,591 | $ | 56,374 | $ | 40,784 | $ | 98,420 | $ | 78 | $ | 31,720 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
NET ASSETS REPRESENTED BY: |
||||||||||||||||||||||||||||||||||||||
Accumulation units |
$ | 52,591 | $ | 56,374 | $ | 40,784 | $ | 98,420 | $ | 78 | $ | 31,720 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
ACCUMULATION UNITS OUTSTANDING |
3,611 | 2,086 | 1,864 | 4,515 | 7 | 2,671 | ||||||||||||||||||||||||||||||||
UNIT VALUE (ACCUMULATION) |
$ | 14.56 | $ | 27.02 | $ | 21.88 | $ | 21.80 | $ | 11.14 | $ | 11.88 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
(1) Cost of investments: |
$ | 54,673 | $ | 75,117 | $ | 50,249 | $ | 127,168 | $ | 93 | $ | 39,130 | ||||||||||||||||||||||||||
Shares of investments: |
2,202 | 3,964 | 3,531 | 14,284 | 7 | 974 |
The accompanying notes are an integral part of these financial statements. | (Continued) |
COLI VUL-2 SERIES ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
STATEMENT OF ASSETS AND LIABILITIES
DECEMBER 31, 2018
INVESTMENT DIVISIONS |
||||||||||||||||||||||||||||||||||||||
DREYFUS STOCK INDEX FUND |
DREYFUS VIF INTERNATIONAL EQUITY PORTFOLIO |
DWS CROCI® U.S. VIP |
DWS HIGH INCOME VIP |
DWS SMALL CAP INDEX VIP |
DWS SMALL MID CAP VALUE VIP | |||||||||||||||||||||||||||||||||
ASSETS: |
||||||||||||||||||||||||||||||||||||||
Investments at fair value (1) |
$ | 24,867,692 | $ | 52,041 | $ | 281,480 | $ | 65,029 | $ | 5,912,937 | $ | 1,556,394 | ||||||||||||||||||||||||||
Investment income due and accrued |
119,312 | |||||||||||||||||||||||||||||||||||||
Receivable for investments sold |
24 | |||||||||||||||||||||||||||||||||||||
Purchase payments receivable |
26 | |||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
Total assets |
24,987,028 | 52,041 | 281,480 | 65,029 | 5,912,963 | 1,556,394 | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
LIABILITIES: |
||||||||||||||||||||||||||||||||||||||
Payable for investments purchased |
26 | |||||||||||||||||||||||||||||||||||||
Redemptions payable |
24 | |||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
Total liabilities |
24 | 0 | 0 | 0 | 26 | 0 | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
NET ASSETS |
$ | 24,987,004 | $ | 52,041 | $ | 281,480 | $ | 65,029 | $ | 5,912,937 | $ | 1,556,394 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
NET ASSETS REPRESENTED BY: |
||||||||||||||||||||||||||||||||||||||
Accumulation units |
$ | 24,987,004 | $ | 52,041 | $ | 281,480 | $ | 65,029 | $ | 5,912,937 | $ | 1,556,394 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
ACCUMULATION UNITS OUTSTANDING |
1,060,105 | 2,586 | 19,497 | 3,631 | 272,250 | 70,013 | ||||||||||||||||||||||||||||||||
UNIT VALUE (ACCUMULATION) |
$ | 23.57 | $ | 20.12 | $ | 14.44 | $ | 17.91 | $ | 21.72 | $ | 22.23 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
(1) Cost of investments: |
$ | 21,036,424 | $ | 59,235 | $ | 297,163 | $ | 70,607 | $ | 6,530,643 | $ | 1,988,821 | ||||||||||||||||||||||||||
Shares of investments: |
507,711 | 2,945 | 20,912 | 11,389 | 394,986 | 127,469 |
The accompanying notes are an integral part of these financial statements. | (Continued) |
COLI VUL-2 SERIES ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
STATEMENT OF ASSETS AND LIABILITIES
DECEMBER 31, 2018
INVESTMENT DIVISIONS |
||||||||||||||||||||||||||||||||||||||
FEDERATED KAUFMANN FUND II |
FIDELITY VIP CONTRAFUND PORTFOLIO |
FIDELITY VIP GROWTH PORTFOLIO |
FIDELITY VIP INVESTMENT GRADE BOND PORTFOLIO |
FIDELITY VIP MID CAP PORTFOLIO |
GOLDMAN SACHS VIT MID CAP VALUE FUND | |||||||||||||||||||||||||||||||||
ASSETS: |
||||||||||||||||||||||||||||||||||||||
Investments at fair value (1) |
$ | 144,338 | $ | 2,660,248 | $ | 738,672 | $ | 280,461 | $ | 885,128 | $ | 44,837 | ||||||||||||||||||||||||||
Investment income due and accrued |
||||||||||||||||||||||||||||||||||||||
Receivable for investments sold |
||||||||||||||||||||||||||||||||||||||
Purchase payments receivable |
||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
Total assets |
144,338 | 2,660,248 | 738,672 | 280,461 | 885,128 | 44,837 | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
LIABILITIES: |
||||||||||||||||||||||||||||||||||||||
Payable for investments purchased |
||||||||||||||||||||||||||||||||||||||
Redemptions payable |
||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
Total liabilities |
0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
NET ASSETS |
$ | 144,338 | $ | 2,660,248 | $ | 738,672 | $ | 280,461 | $ | 885,128 | $ | 44,837 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
NET ASSETS REPRESENTED BY: |
||||||||||||||||||||||||||||||||||||||
Accumulation units |
$ | 144,338 | $ | 2,660,248 | $ | 738,672 | $ | 280,461 | $ | 885,128 | $ | 44,837 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
ACCUMULATION UNITS OUTSTANDING |
5,416 | 81,166 | 31,857 | 13,019 | 18,847 | 3,270 | ||||||||||||||||||||||||||||||||
UNIT VALUE (ACCUMULATION) |
$ | 26.65 | $ | 32.78 | $ | 23.19 | $ | 21.54 | $ | 46.96 | $ | 13.71 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
(1) Cost of investments: |
$ | 139,944 | $ | 2,863,897 | $ | 731,469 | $ | 289,441 | $ | 1,008,741 | $ | 57,915 | ||||||||||||||||||||||||||
Shares of investments: |
7,781 | 84,965 | 11,931 | 23,313 | 30,292 | 3,478 |
The accompanying notes are an integral part of these financial statements. | (Continued) |
COLI VUL-2 SERIES ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
STATEMENT OF ASSETS AND LIABILITIES
DECEMBER 31, 2018
INVESTMENT DIVISIONS |
||||||||||||||||||||||||||||||||||||||
GREAT-WEST AGGRESSIVE PROFILE FUND |
GREAT-WEST ARIEL MID CAP VALUE FUND |
GREAT-WEST BOND INDEX FUND |
GREAT-WEST CONSERVATIVE PROFILE FUND |
GREAT-WEST CORE BOND FUND |
GREAT-WEST EMERGING MARKETS EQUITY FUND | |||||||||||||||||||||||||||||||||
ASSETS: |
||||||||||||||||||||||||||||||||||||||
Investments at fair value (1) |
$ | 1,083,583 | $ | 196,813 | $ | 1,975,994 | $ | 792,267 | $ | 2,394,461 | $ | 2,085 | ||||||||||||||||||||||||||
Investment income due and accrued |
||||||||||||||||||||||||||||||||||||||
Receivable for investments sold |
||||||||||||||||||||||||||||||||||||||
Purchase payments receivable |
||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
Total assets |
1,083,583 | 196,813 | 1,975,994 | 792,267 | 2,394,461 | 2,085 | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
LIABILITIES: |
||||||||||||||||||||||||||||||||||||||
Payable for investments purchased |
||||||||||||||||||||||||||||||||||||||
Redemptions payable |
||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
Total liabilities |
0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
NET ASSETS |
$ | 1,083,583 | $ | 196,813 | $ | 1,975,994 | $ | 792,267 | $ | 2,394,461 | $ | 2,085 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
NET ASSETS REPRESENTED BY: |
||||||||||||||||||||||||||||||||||||||
Accumulation units |
$ | 1,083,583 | $ | 196,813 | $ | 1,975,994 | $ | 792,267 | $ | 2,394,461 | $ | 2,085 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
ACCUMULATION UNITS OUTSTANDING |
107,222 | 4,397 | 138,949 | 78,473 | 166,396 | 253 | ||||||||||||||||||||||||||||||||
UNIT VALUE (ACCUMULATION) |
$ | 10.11 | $ | 44.76 | $ | 14.22 | $ | 10.10 | $ | 14.39 | $ | 8.24 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
(1) Cost of investments: |
$ | 1,369,812 | $ | 225,694 | $ | 2,010,201 | $ | 817,951 | $ | 2,507,889 | $ | 2,053 | ||||||||||||||||||||||||||
Shares of investments: |
195,240 | 133,886 | 145,615 | 105,777 | 231,349 | 268 |
The accompanying notes are an integral part of these financial statements. | (Continued) |
COLI VUL-2 SERIES ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
STATEMENT OF ASSETS AND LIABILITIES
DECEMBER 31, 2018
INVESTMENT DIVISIONS |
||||||||||||||||||||||||||||||||||||||
GREAT-WEST GLOBAL BOND FUND |
GREAT-WEST GOVERNMENT MONEY MARKET FUND |
GREAT-WEST INTERNATIONAL INDEX FUND |
GREAT-WEST INTERNATIONAL VALUE FUND |
GREAT-WEST LARGE CAP GROWTH FUND |
GREAT-WEST LIFETIME 2015 FUND | |||||||||||||||||||||||||||||||||
ASSETS: |
||||||||||||||||||||||||||||||||||||||
Investments at fair value (1) |
$ | 4,772,828 | $ | 8,690,776 | $ | 54,164 | $ | 5,064,402 | $ | 207,050 | $ | 1,646,998 | ||||||||||||||||||||||||||
Investment income due and accrued |
1,397 | |||||||||||||||||||||||||||||||||||||
Receivable for investments sold |
||||||||||||||||||||||||||||||||||||||
Purchase payments receivable |
14 | |||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
Total assets |
4,772,828 | 8,692,187 | 54,164 | 5,064,402 | 207,050 | 1,646,998 | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
LIABILITIES: |
||||||||||||||||||||||||||||||||||||||
Payable for investments purchased |
14 | |||||||||||||||||||||||||||||||||||||
Redemptions payable |
||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
Total liabilities |
0 | 14 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
NET ASSETS |
$ | 4,772,828 | $ | 8,692,173 | $ | 54,164 | $ | 5,064,402 | $ | 207,050 | $ | 1,646,998 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
NET ASSETS REPRESENTED BY: |
||||||||||||||||||||||||||||||||||||||
Accumulation units |
$ | 4,772,828 | $ | 8,692,173 | $ | 54,164 | $ | 5,064,402 | $ | 207,050 | $ | 1,646,998 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
ACCUMULATION UNITS OUTSTANDING |
336,028 | 656,196 | 4,857 | 435,820 | 6,566 | 148,678 | ||||||||||||||||||||||||||||||||
UNIT VALUE (ACCUMULATION) |
$ | 14.20 | $ | 13.25 | $ | 11.15 | $ | 11.62 | $ | 31.53 | $ | 11.08 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
(1) Cost of investments: |
$ | 5,246,267 | $ | 8,690,776 | $ | 56,898 | $ | 6,435,625 | $ | 240,380 | $ | 1,823,952 | ||||||||||||||||||||||||||
Shares of investments: |
591,429 | 8,690,776 | 5,368 | 539,340 | 25,189 | 129,481 |
The accompanying notes are an integral part of these financial statements. | (Continued) |
COLI VUL-2 SERIES ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
STATEMENT OF ASSETS AND LIABILITIES
DECEMBER 31, 2018
INVESTMENT DIVISIONS |
||||||||||||||||||||||||||||||||||||||
GREAT-WEST LIFETIME 2020 FUND |
GREAT-WEST LIFETIME 2025 FUND |
GREAT-WEST LIFETIME 2030 FUND |
GREAT-WEST LIFETIME 2035 FUND |
GREAT-WEST LIFETIME 2040 FUND |
GREAT-WEST LIFETIME 2045 FUND | |||||||||||||||||||||||||||||||||
ASSETS: |
||||||||||||||||||||||||||||||||||||||
Investments at fair value (1) |
$ | 443,605 | $ | 2,159,380 | $ | 1,210,928 | $ | 1,549,084 | $ | 579,839 | $ | 485,706 | ||||||||||||||||||||||||||
Investment income due and accrued |
||||||||||||||||||||||||||||||||||||||
Receivable for investments sold |
||||||||||||||||||||||||||||||||||||||
Purchase payments receivable |
8 | |||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
Total assets |
443,605 | 2,159,380 | 1,210,928 | 1,549,084 | 579,847 | 485,706 | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
LIABILITIES: |
||||||||||||||||||||||||||||||||||||||
Payable for investments purchased |
8 | |||||||||||||||||||||||||||||||||||||
Redemptions payable |
||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
Total liabilities |
0 | 0 | 0 | 0 | 8 | 0 | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
NET ASSETS |
$ | 443,605 | $ | 2,159,380 | $ | 1,210,928 | $ | 1,549,084 | $ | 579,839 | $ | 485,706 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
NET ASSETS REPRESENTED BY: |
||||||||||||||||||||||||||||||||||||||
Accumulation units |
$ | 443,605 | $ | 2,159,380 | $ | 1,210,928 | $ | 1,549,084 | $ | 579,839 | $ | 485,706 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
ACCUMULATION UNITS OUTSTANDING |
39,591 | 191,021 | 105,326 | 134,062 | 49,646 | 41,863 | ||||||||||||||||||||||||||||||||
UNIT VALUE (ACCUMULATION) |
$ | 11.20 | $ | 11.30 | $ | 11.50 | $ | 11.55 | $ | 11.68 | $ | 11.60 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
(1) Cost of investments: |
$ | 501,174 | $ | 2,410,389 | $ | 1,355,992 | $ | 1,836,373 | $ | 678,173 | $ | 567,697 | ||||||||||||||||||||||||||
Shares of investments: |
44,361 | 163,713 | 119,539 | 121,783 | 58,510 | 38,579 |
The accompanying notes are an integral part of these financial statements. | (Continued) |
COLI VUL-2 SERIES ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
STATEMENT OF ASSETS AND LIABILITIES
DECEMBER 31, 2018
INVESTMENT DIVISIONS |
||||||||||||||||||||||||||||||||||||||
GREAT-WEST LIFETIME 2050 FUND |
GREAT-WEST LIFETIME 2055 FUND |
GREAT-WEST LOOMIS SAYLES SMALL CAP VALUE FUND |
GREAT-WEST MID CAP VALUE FUND |
GREAT-WEST MODERATE PROFILE FUND |
GREAT-WEST MODERATELY AGGRESSIVE PROFILE FUND | |||||||||||||||||||||||||||||||||
ASSETS: |
||||||||||||||||||||||||||||||||||||||
Investments at fair value (1) |
$ | 228,159 | $ | 172,961 | $ | 755,793 | $ | 81,373 | $ | 283,209 | $ | 77,197 | ||||||||||||||||||||||||||
Investment income due and accrued |
||||||||||||||||||||||||||||||||||||||
Receivable for investments sold |
||||||||||||||||||||||||||||||||||||||
Purchase payments receivable |
||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
Total assets |
228,159 | 172,961 | 755,793 | 81,373 | 283,209 | 77,197 | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
LIABILITIES: |
||||||||||||||||||||||||||||||||||||||
Payable for investments purchased |
||||||||||||||||||||||||||||||||||||||
Redemptions payable |
||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
Total liabilities |
0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
NET ASSETS |
$ | 228,159 | $ | 172,961 | $ | 755,793 | $ | 81,373 | $ | 283,209 | $ | 77,197 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
NET ASSETS REPRESENTED BY: |
||||||||||||||||||||||||||||||||||||||
Accumulation units |
$ | 228,159 | $ | 172,961 | $ | 755,793 | $ | 81,373 | $ | 283,209 | $ | 77,197 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
ACCUMULATION UNITS OUTSTANDING |
19,520 | 14,937 | 21,531 | 7,024 | 27,995 | 7,633 | ||||||||||||||||||||||||||||||||
UNIT VALUE (ACCUMULATION) |
$ | 11.69 | $ | 11.58 | $ | 35.10 | $ | 11.58 | $ | 10.12 | $ | 10.11 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
(1) Cost of investments: |
$ | 253,717 | $ | 192,326 | $ | 847,945 | $ | 98,654 | $ | 328,301 | $ | 92,253 | ||||||||||||||||||||||||||
Shares of investments: |
22,368 | 11,417 | 33,222 | 7,779 | 45,605 | 11,123 |
The accompanying notes are an integral part of these financial statements. | (Continued) |
COLI VUL-2 SERIES ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
STATEMENT OF ASSETS AND LIABILITIES
DECEMBER 31, 2018
INVESTMENT DIVISIONS |
||||||||||||||||||||||||||||||||||||||
GREAT-WEST MODERATELY CONSERVATIVE PROFILE FUND |
GREAT-WEST MULTI-SECTOR BOND FUND |
GREAT-WEST REAL ESTATE INDEX FUND |
GREAT-WEST S&P MID CAP 400® INDEX FUND |
GREAT-WEST S&P SMALL CAP 600® INDEX FUND |
GREAT-WEST SHORT DURATION BOND FUND | |||||||||||||||||||||||||||||||||
ASSETS: |
||||||||||||||||||||||||||||||||||||||
Investments at fair value (1) |
$ | 87,352 | $ | 506,881 | $ | 194,734 | $ | 1,387,673 | $ | 14,078 | $ | 7,645,234 | ||||||||||||||||||||||||||
Investment income due and accrued |
||||||||||||||||||||||||||||||||||||||
Receivable for investments sold |
27 | |||||||||||||||||||||||||||||||||||||
Purchase payments receivable |
||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
Total assets |
87,352 | 506,881 | 194,734 | 1,387,700 | 14,078 | 7,645,234 | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
LIABILITIES: |
||||||||||||||||||||||||||||||||||||||
Payable for investments purchased |
||||||||||||||||||||||||||||||||||||||
Redemptions payable |
27 | |||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
Total liabilities |
0 | 0 | 0 | 27 | 0 | 0 | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
NET ASSETS |
$ | 87,352 | $ | 506,881 | $ | 194,734 | $ | 1,387,673 | $ | 14,078 | $ | 7,645,234 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
NET ASSETS REPRESENTED BY: |
||||||||||||||||||||||||||||||||||||||
Accumulation units |
$ | 87,352 | $ | 506,881 | $ | 194,734 | $ | 1,387,673 | $ | 14,078 | $ | 7,645,234 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
ACCUMULATION UNITS OUTSTANDING |
8,645 | 13,336 | 15,574 | 89,851 | 1,090 | 542,209 | ||||||||||||||||||||||||||||||||
UNIT VALUE (ACCUMULATION) |
$ | 10.10 | $ | 38.01 | $ | 12.50 | $ | 15.44 | $ | 12.92 | $ | 14.10 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
(1) Cost of investments: |
$ | 98,237 | $ | 521,343 | $ | 214,386 | $ | 1,631,481 | $ | 14,796 | $ | 7,761,047 | ||||||||||||||||||||||||||
Shares of investments: |
11,085 | 40,165 | 18,234 | 100,775 | 1,305 | 750,268 |
The accompanying notes are an integral part of these financial statements. | (Continued) |
COLI VUL-2 SERIES ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
STATEMENT OF ASSETS AND LIABILITIES
DECEMBER 31, 2018
INVESTMENT DIVISIONS |
||||||||||||||||||||||||||||||||||||||
GREAT-WEST T. ROWE PRICE EQUITY INCOME FUND |
GREAT-WEST T. ROWE PRICE MID CAP GROWTH FUND |
GREAT-WEST U.S. GOVERNMENT SECURITIES FUND |
INVESCO V.I. CORE EQUITY FUND |
INVESCO V.I. GLOBAL REAL ESTATE FUND |
INVESCO V.I. HEALTH CARE FUND | |||||||||||||||||||||||||||||||||
ASSETS: |
||||||||||||||||||||||||||||||||||||||
Investments at fair value (1) |
$ | 1,624,599 | $ | 3,762,974 | $ | 2,963,805 | $ | 19,388 | $ | 1,471,044 | $ | 81,105 | ||||||||||||||||||||||||||
Investment income due and accrued |
||||||||||||||||||||||||||||||||||||||
Receivable for investments sold |
||||||||||||||||||||||||||||||||||||||
Purchase payments receivable |
||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
Total assets |
1,624,599 | 3,762,974 | 2,963,805 | 19,388 | 1,471,044 | 81,105 | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
LIABILITIES: |
||||||||||||||||||||||||||||||||||||||
Payable for investments purchased |
||||||||||||||||||||||||||||||||||||||
Redemptions payable |
||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
Total liabilities |
0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
NET ASSETS |
$ | 1,624,599 | $ | 3,762,974 | $ | 2,963,805 | $ | 19,388 | $ | 1,471,044 | $ | 81,105 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
NET ASSETS REPRESENTED BY: |
||||||||||||||||||||||||||||||||||||||
Accumulation units |
$ | 1,624,599 | $ | 3,762,974 | $ | 2,963,805 | $ | 19,388 | $ | 1,471,044 | $ | 81,105 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
ACCUMULATION UNITS OUTSTANDING |
60,750 | 88,693 | 133,853 | 908 | 39,828 | 2,639 | ||||||||||||||||||||||||||||||||
UNIT VALUE (ACCUMULATION) |
$ | 26.74 | $ | 42.43 | $ | 22.14 | $ | 21.35 | $ | 36.93 | $ | 30.73 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
(1) Cost of investments: |
$ | 1,701,806 | $ | 3,832,400 | $ | 3,062,630 | $ | 22,716 | $ | 1,553,570 | $ | 89,941 | ||||||||||||||||||||||||||
Shares of investments: |
90,406 | 156,791 | 251,596 | 627 | 94,784 | 3,465 |
The accompanying notes are an integral part of these financial statements. | (Continued) |
COLI VUL-2 SERIES ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
STATEMENT OF ASSETS AND LIABILITIES
DECEMBER 31, 2018
INVESTMENT DIVISIONS |
||||||||||||||||||||||||||||||||||||||
INVESCO V.I. INTERNATIONAL GROWTH FUND |
INVESCO V.I. MID CAP CORE EQUITY FUND |
INVESCO V.I. TECHNOLOGY FUND |
JANUS HENDERSON VIT BALANCED PORTFOLIO |
JANUS HENDERSON VIT FLEXIBLE BOND PORTFOLIO |
JANUS HENDERSON VIT FORTY PORTFOLIO | |||||||||||||||||||||||||||||||||
ASSETS: |
||||||||||||||||||||||||||||||||||||||
Investments at fair value (1) |
$ | 3,100,458 | $ | 196,181 | $ | 129,460 | $ | 2,200,424 | $ | 1,804,920 | $ | 2,256,775 | ||||||||||||||||||||||||||
Investment income due and accrued |
||||||||||||||||||||||||||||||||||||||
Receivable for investments sold |
||||||||||||||||||||||||||||||||||||||
Purchase payments receivable |
||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
Total assets |
3,100,458 | 196,181 | 129,460 | 2,200,424 | 1,804,920 | 2,256,775 | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
LIABILITIES: |
||||||||||||||||||||||||||||||||||||||
Payable for investments purchased |
||||||||||||||||||||||||||||||||||||||
Redemptions payable |
||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
Total liabilities |
0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
NET ASSETS |
$ | 3,100,458 | $ | 196,181 | $ | 129,460 | $ | 2,200,424 | $ | 1,804,920 | $ | 2,256,775 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
NET ASSETS REPRESENTED BY: |
||||||||||||||||||||||||||||||||||||||
Accumulation units |
$ | 3,100,458 | $ | 196,181 | $ | 129,460 | $ | 2,200,424 | $ | 1,804,920 | $ | 2,256,775 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
ACCUMULATION UNITS OUTSTANDING |
203,419 | 8,707 | 5,259 | 71,151 | 68,530 | 49,567 | ||||||||||||||||||||||||||||||||
UNIT VALUE (ACCUMULATION) |
$ | 15.24 | $ | 22.53 | $ | 24.62 | $ | 30.93 | $ | 26.34 | $ | 45.53 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
(1) Cost of investments: |
$ | 3,319,677 | $ | 239,306 | $ | 118,557 | $ | 2,217,050 | $ | 1,819,003 | $ | 2,629,797 | ||||||||||||||||||||||||||
Shares of investments: |
94,010 | 17,883 | 5,906 | 65,198 | 161,010 | 64,113 |
The accompanying notes are an integral part of these financial statements. | (Continued) |
COLI VUL-2 SERIES ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
STATEMENT OF ASSETS AND LIABILITIES
DECEMBER 31, 2018
INVESTMENT DIVISIONS |
||||||||||||||||||||||||||||||||||||||
JANUS HENDERSON VIT GLOBAL RESEARCH PORTFOLIO |
JANUS HENDERSON VIT GLOBAL TECHNOLOGY PORTFOLIO |
JANUS HENDERSON VIT OVERSEAS PORTFOLIO |
LORD ABBETT SERIES DEVELOPING GROWTH PORTFOLIO |
MFS VIT III MID CAP VALUE PORTFOLIO |
MFS VIT MID CAP GROWTH SERIES | |||||||||||||||||||||||||||||||||
ASSETS: |
||||||||||||||||||||||||||||||||||||||
Investments at fair value (1) |
$ | 757,306 | $ | 921,762 | $ | 49,358 | $ | 80,521 | $ | 2,456 | $ | 2,320 | ||||||||||||||||||||||||||
Investment income due and accrued |
||||||||||||||||||||||||||||||||||||||
Receivable for investments sold |
||||||||||||||||||||||||||||||||||||||
Purchase payments receivable |
||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
Total assets |
757,306 | 921,762 | 49,358 | 80,521 | 2,456 | 2,320 | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
LIABILITIES: |
||||||||||||||||||||||||||||||||||||||
Payable for investments purchased |
||||||||||||||||||||||||||||||||||||||
Redemptions payable |
||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
Total liabilities |
0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
NET ASSETS |
$ | 757,306 | $ | 921,762 | $ | 49,358 | $ | 80,521 | $ | 2,456 | $ | 2,320 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
NET ASSETS REPRESENTED BY: |
||||||||||||||||||||||||||||||||||||||
Accumulation units |
$ | 757,306 | $ | 921,762 | $ | 49,358 | $ | 80,521 | $ | 2,456 | $ | 2,320 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
ACCUMULATION UNITS OUTSTANDING |
58,581 | 21,903 | 1,996 | 6,917 | 253 | 199 | ||||||||||||||||||||||||||||||||
UNIT VALUE (ACCUMULATION) |
$ | 12.93 | $ | 42.08 | $ | 24.73 | $ | 11.64 | $ | 9.71 | $ | 11.66 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
(1) Cost of investments: |
$ | 706,699 | $ | 987,998 | $ | 57,237 | $ | 92,811 | $ | 2,390 | $ | 2,213 | ||||||||||||||||||||||||||
Shares of investments: |
16,068 | 83,342 | 1,848 | 3,225 | 331 | 282 |
The accompanying notes are an integral part of these financial statements. | (Continued) |
COLI VUL-2 SERIES ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
STATEMENT OF ASSETS AND LIABILITIES
DECEMBER 31, 2018
INVESTMENT DIVISIONS |
||||||||||||||||||||||||||||||||||||||
MFS VIT TOTAL RETURN BOND SERIES |
MFS VIT VALUE SERIES |
NEUBERGER BERMAN AMT GUARDIAN PORTFOLIO |
NEUBERGER BERMAN AMT LARGE CAP VALUE PORTFOLIO |
NEUBERGER BERMAN AMT MID CAP GROWTH PORTFOLIO |
NEUBERGER BERMAN AMT MID CAP INTRINSIC VALUE PORTFOLIO | |||||||||||||||||||||||||||||||||
ASSETS: |
||||||||||||||||||||||||||||||||||||||
Investments at fair value (1) |
$ | 907,848 | $ | 356,133 | $ | 19,368 | $ | 8,069 | $ | 12,988 | $ | 713,744 | ||||||||||||||||||||||||||
Investment income due and accrued |
||||||||||||||||||||||||||||||||||||||
Receivable for investments sold |
||||||||||||||||||||||||||||||||||||||
Purchase payments receivable |
||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
Total assets |
907,848 | 356,133 | 19,368 | 8,069 | 12,988 | 713,744 | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
LIABILITIES: |
||||||||||||||||||||||||||||||||||||||
Payable for investments purchased |
||||||||||||||||||||||||||||||||||||||
Redemptions payable |
||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
Total liabilities |
0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
NET ASSETS |
$ | 907,848 | $ | 356,133 | $ | 19,368 | $ | 8,069 | $ | 12,988 | $ | 713,744 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
NET ASSETS REPRESENTED BY: |
||||||||||||||||||||||||||||||||||||||
Accumulation units |
$ | 907,848 | $ | 356,133 | $ | 19,368 | $ | 8,069 | $ | 12,988 | $ | 713,744 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
ACCUMULATION UNITS OUTSTANDING |
89,611 | 30,312 | 683 | 290 | 576 | 32,280 | ||||||||||||||||||||||||||||||||
UNIT VALUE (ACCUMULATION) |
$ | 10.13 | $ | 11.75 | $ | 28.36 | $ | 27.82 | $ | 22.55 | $ | 22.11 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
(1) Cost of investments: |
$ | 968,928 | $ | 404,939 | $ | 21,626 | $ | 7,327 | $ | 14,181 | $ | 855,256 | ||||||||||||||||||||||||||
Shares of investments: |
71,767 | 20,586 | 1,442 | 553 | 539 | 45,490 |
The accompanying notes are an integral part of these financial statements. | (Continued) |
COLI VUL-2 SERIES ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
STATEMENT OF ASSETS AND LIABILITIES
DECEMBER 31, 2018
INVESTMENT DIVISIONS |
||||||||||||||||||||||||||||||||||||||
NEUBERGER BERMAN AMT SUSTAINABLE EQUITY PORTFOLIO |
OPPENHEIMER MAIN STREET SMALL CAP FUND/VA |
PIMCO VIT HIGH YIELD PORTFOLIO |
PIMCO VIT LOW DURATION PORTFOLIO |
PIMCO VIT REAL RETURN PORTFOLIO |
PIMCO VIT TOTAL RETURN PORTFOLIO | |||||||||||||||||||||||||||||||||
ASSETS: |
||||||||||||||||||||||||||||||||||||||
Investments at fair value (1) |
$ | 77,183 | $ | 913,048 | $ | 179,729 | $ | 6,107,035 | $ | 509,339 | $ | 3,535,406 | ||||||||||||||||||||||||||
Investment income due and accrued |
761 | 15,863 | 889 | 9,563 | ||||||||||||||||||||||||||||||||||
Receivable for investments sold |
||||||||||||||||||||||||||||||||||||||
Purchase payments receivable |
||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
Total assets |
77,183 | 913,048 | 180,490 | 6,122,898 | 510,228 | 3,544,969 | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
LIABILITIES: |
||||||||||||||||||||||||||||||||||||||
Payable for investments purchased |
||||||||||||||||||||||||||||||||||||||
Redemptions payable |
||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
Total liabilities |
0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
NET ASSETS |
$ | 77,183 | $ | 913,048 | $ | 180,490 | $ | 6,122,898 | $ | 510,228 | $ | 3,544,969 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
NET ASSETS REPRESENTED BY: |
||||||||||||||||||||||||||||||||||||||
Accumulation units |
$ | 77,183 | $ | 913,048 | $ | 180,490 | $ | 6,122,898 | $ | 510,228 | $ | 3,544,969 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
ACCUMULATION UNITS OUTSTANDING |
2,458 | 80,774 | 7,702 | 403,509 | 29,567 | 181,400 | ||||||||||||||||||||||||||||||||
UNIT VALUE (ACCUMULATION) |
$ | 31.40 | $ | 11.30 | $ | 23.43 | $ | 15.17 | $ | 17.26 | $ | 19.54 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
(1) Cost of investments: |
$ | 86,027 | $ | 1,127,543 | $ | 188,057 | $ | 6,296,928 | $ | 530,432 | $ | 3,722,725 | ||||||||||||||||||||||||||
Shares of investments: |
3,400 | 44,845 | 24,688 | 605,857 | 42,982 | 337,348 |
The accompanying notes are an integral part of these financial statements. | (Continued) |
COLI VUL-2 SERIES ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
STATEMENT OF ASSETS AND LIABILITIES
DECEMBER 31, 2018
INVESTMENT DIVISIONS |
||||||||||||||||||||||||||||||||||||||
PIONEER REAL ESTATE SHARES VCT PORTFOLIO |
PUTNAM VT EQUITY INCOME FUND |
PUTNAM VT HIGH YIELD FUND |
PUTNAM VT INCOME FUND |
PUTNAM VT INTERNATIONAL GROWTH FUND |
PUTNAM VT SMALL CAP VALUE FUND | |||||||||||||||||||||||||||||||||
ASSETS: |
||||||||||||||||||||||||||||||||||||||
Investments at fair value (1) |
$ | 49,208 | $ | 341,020 | $ | 721,658 | $ | 135,090 | $ | 44,796 | $ | 78,435 | ||||||||||||||||||||||||||
Investment income due and accrued |
||||||||||||||||||||||||||||||||||||||
Receivable for investments sold |
||||||||||||||||||||||||||||||||||||||
Purchase payments receivable |
||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
Total assets |
49,208 | 341,020 | 721,658 | 135,090 | 44,796 | 78,435 | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
LIABILITIES: |
||||||||||||||||||||||||||||||||||||||
Payable for investments purchased |
||||||||||||||||||||||||||||||||||||||
Redemptions payable |
||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
Total liabilities |
0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
NET ASSETS |
$ | 49,208 | $ | 341,020 | $ | 721,658 | $ | 135,090 | $ | 44,796 | $ | 78,435 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
NET ASSETS REPRESENTED BY: |
||||||||||||||||||||||||||||||||||||||
Accumulation units |
$ | 49,208 | $ | 341,020 | $ | 721,658 | $ | 135,090 | $ | 44,796 | $ | 78,435 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
ACCUMULATION UNITS OUTSTANDING |
4,946 | 10,372 | 32,047 | 12,703 | 2,265 | 7,546 | ||||||||||||||||||||||||||||||||
UNIT VALUE (ACCUMULATION) |
$ | 9.95 | $ | 32.88 | $ | 22.52 | $ | 10.63 | $ | 19.78 | $ | 10.39 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
(1) Cost of investments: |
$ | 59,228 | $ | 346,316 | $ | 774,943 | $ | 137,005 | $ | 56,403 | $ | 120,774 | ||||||||||||||||||||||||||
Shares of investments: |
3,921 | 14,605 | 121,491 | 12,625 | 2,537 | 8,696 |
The accompanying notes are an integral part of these financial statements. | (Continued) |
COLI VUL-2 SERIES ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
STATEMENT OF ASSETS AND LIABILITIES
DECEMBER 31, 2018
INVESTMENT DIVISIONS |
||||||||||||||||||||||||||||||||||||||
PUTNAM VT SUSTAINABLE FUTURE FUND |
ROYCE CAPITAL FUND - SMALL- CAP PORTFOLIO |
T. ROWE PRICE BLUE CHIP GROWTH PORTFOLIO |
VAN ECK VIP EMERGING MARKETS FUND |
VAN ECK VIP GLOBAL HARD ASSETS FUND |
VICTORY RS SMALL CAP GROWTH EQUITY VIP SERIES | |||||||||||||||||||||||||||||||||
ASSETS: |
||||||||||||||||||||||||||||||||||||||
Investments at fair value (1) |
$ | 87,947 | $ | 1,007,690 | $ | 1,586,586 | $ | 45,587 | $ | 779,498 | $ | 6,259 | ||||||||||||||||||||||||||
Investment income due and accrued |
||||||||||||||||||||||||||||||||||||||
Receivable for investments sold |
||||||||||||||||||||||||||||||||||||||
Purchase payments receivable |
||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
Total assets |
87,947 | 1,007,690 | 1,586,586 | 45,587 | 779,498 | 6,259 | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
LIABILITIES: |
||||||||||||||||||||||||||||||||||||||
Payable for investments purchased |
||||||||||||||||||||||||||||||||||||||
Redemptions payable |
||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
Total liabilities |
0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
NET ASSETS |
$ | 87,947 | $ | 1,007,690 | $ | 1,586,586 | $ | 45,587 | $ | 779,498 | $ | 6,259 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
NET ASSETS REPRESENTED BY: |
||||||||||||||||||||||||||||||||||||||
Accumulation units |
$ | 87,947 | $ | 1,007,690 | $ | 1,586,586 | $ | 45,587 | $ | 779,498 | $ | 6,259 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
ACCUMULATION UNITS OUTSTANDING |
2,589 | 55,536 | 109,856 | 1,121 | 19,412 | 719 | ||||||||||||||||||||||||||||||||
UNIT VALUE (ACCUMULATION) |
$ | 33.97 | $ | 18.14 | $ | 14.44 | $ | 40.67 | $ | 40.16 | $ | 8.71 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
(1) Cost of investments: |
$ | 92,208 | $ | 1,286,442 | $ | 1,550,940 | $ | 49,087 | $ | 955,023 | $ | 5,842 | ||||||||||||||||||||||||||
Shares of investments: |
5,213 | 131,039 | 53,492 | 3,821 | 45,799 | 409 |
The accompanying notes are an integral part of these financial statements. | (Concluded) |
COLI VUL-2 SERIES ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
STATEMENT OF OPERATIONS
YEAR ENDED DECEMBER 31, 2018
INVESTMENT DIVISIONS |
||||||||||||||||||||||||||||||||||||
ALGER SMALL CAP GROWTH PORTFOLIO |
AMERICAN CENTURY INVESTMENTS VP CAPITAL APPRECIATION FUND |
AMERICAN CENTURY INVESTMENTS VP INCOME & GROWTH FUND |
AMERICAN CENTURY INVESTMENTS VP INFLATION PROTECTION FUND |
AMERICAN CENTURY INVESTMENTS VP INTERNATIONAL FUND |
AMERICAN CENTURY INVESTMENTS VP VALUE FUND | |||||||||||||||||||||||||||||||
INVESTMENT INCOME: |
||||||||||||||||||||||||||||||||||||
Dividends |
$ | $ | $ | 44 | $ | 18,104 | $ | 664 | $ | 15,172 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||
NET INVESTMENT INCOME (LOSS) |
0 | 0 | 44 | 18,104 | 664 | 15,172 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS: |
||||||||||||||||||||||||||||||||||||
Net realized gain (loss) on sale of fund shares |
(13,948 | ) | 164 | 474 | (2,539 | ) | 416 | 29,606 | ||||||||||||||||||||||||||||
Realized gain distributions |
18,469 | 843 | 293 | 3,435 | 52 | |||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||
Net realized gain (loss) on investments |
4,521 | 1,007 | 767 | (2,539 | ) | 3,851 | 29,658 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||
Change in net unrealized appreciation (depreciation) on investments |
7,403 | (14,839 | ) | (731 | ) | (34,080 | ) | (12,711) | (134,347 | ) | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||
Net realized and unrealized gain (loss) on investments |
11,924 | (13,832 | ) | 36 | (36,619 | ) | (8,860) | (104,689 | ) | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS |
$ | 11,924 | $ | (13,832 | ) | $ | 80 | $ | (18,515 | ) | $ | (8,196) | $ | (89,517 | ) | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements. | (Continued) |
COLI VUL-2 SERIES ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
STATEMENT OF OPERATIONS
YEAR ENDED DECEMBER 31, 2018
INVESTMENT DIVISIONS |
||||||||||||||||||||||||||||||||||||||||||||||
AMERICAN FUNDS IS GLOBAL SMALL CAPITALIZATION FUND |
AMERICAN FUNDS IS GROWTH FUND |
AMERICAN FUNDS IS INTERNATIONAL FUND |
AMERICAN FUNDS IS NEW WORLD FUND |
BLACKROCK GLOBAL ALLOCATION VI FUND |
CLEARBRIDGE VARIABLE MID CAP PORTFOLIO |
|||||||||||||||||||||||||||||||||||||||||
(1) | ||||||||||||||||||||||||||||||||||||||||||||||
INVESTMENT INCOME: |
||||||||||||||||||||||||||||||||||||||||||||||
Dividends |
$ | 67 | $ | 11,253 | $ | 28,224 | $ | 15,157 | $ | 218 | $ | 272 | ||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
NET INVESTMENT INCOME (LOSS) |
67 | 11,253 | 28,224 | 15,157 | 218 | 272 | ||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS: |
||||||||||||||||||||||||||||||||||||||||||||||
Net realized gain (loss) on sale of fund shares |
(1,499 | ) | 4,400 | 39,875 | 10,594 | (3) | 32 | |||||||||||||||||||||||||||||||||||||||
Realized gain distributions |
1,449 | 256,120 | 78,008 | 47,113 | 848 | 978 | ||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Net realized gain (loss) on investments |
(50 | ) | 260,520 | 117,883 | 57,707 | 845 | 1,010 | |||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Change in net unrealized appreciation (depreciation) on investments |
(23,879 | ) | (285,953 | ) | (366,366 | ) | (330,745 | ) | (2,574) | (8,144) | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Net realized and unrealized gain (loss) on investments |
(23,929 | ) | (25,433 | ) | (248,483 | ) | (273,038 | ) | (1,729) | (7,134) | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS |
$ | (23,862 | ) | $ | (14,180 | ) | $ | (220,259 | ) | $ | (257,881 | ) | $ | (1,511) | $ | (6,862) | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
(1) For the period July 9, 2018 to December 31, 2018. |
|
The accompanying notes are an integral part of these financial statements. | (Continued) |
COLI VUL-2 SERIES ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
STATEMENT OF OPERATIONS
YEAR ENDED DECEMBER 31, 2018
INVESTMENT DIVISIONS |
||||||||||||||||||||||||||||||||||||||||||||||
CLEARBRIDGE VARIABLE SMALL CAP GROWTH PORTFOLIO |
COLUMBIA VARIABLE PORTFOLIO - SMALL CAP VALUE FUND |
DAVIS FINANCIAL PORTFOLIO |
DAVIS VALUE PORTFOLIO |
DELAWARE VIP INTERNATIONAL VALUE EQUITY SERIES |
DELAWARE VIP SMALL CAP VALUE SERIES |
|||||||||||||||||||||||||||||||||||||||||
(1) | ||||||||||||||||||||||||||||||||||||||||||||||
INVESTMENT INCOME: |
||||||||||||||||||||||||||||||||||||||||||||||
Dividends |
$ | $ | 278 | $ | 520 | $ | 1,006 | $ | $ | 346 | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
NET INVESTMENT INCOME (LOSS) |
0 | 278 | 520 | 1,006 | 0 | 346 | ||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS: |
||||||||||||||||||||||||||||||||||||||||||||||
Net realized gain (loss) on sale of fund shares |
3,032 | 544 | 1,173 | 80 | (2,540) | |||||||||||||||||||||||||||||||||||||||||
Realized gain distributions |
5,938 | 9,998 | 5,381 | 20,234 | 4,143 | |||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Net realized gain (loss) on investments |
8,970 | 10,542 | 6,554 | 20,314 | 0 | 1,603 | ||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Change in net unrealized appreciation (depreciation) on investments |
(7,962 | ) | (23,079 | ) | (11,011 | ) | (36,824 | ) | (15) | (12,190) | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Net realized and unrealized gain (loss) on investments |
1,008 | (12,537 | ) | (4,457 | ) | (16,510 | ) | (15) | (10,587) | |||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS |
$ | 1,008 | $ | (12,259 | ) | $ | (3,937 | ) | $ | (15,504 | ) | $ | (15) | $ | (10,241) | |||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
(1) For the period May 29, 2018 to December 31, 2018. |
|
The accompanying notes are an integral part of these financial statements. | (Continued) |
COLI VUL-2 SERIES ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
STATEMENT OF OPERATIONS
YEAR ENDED DECEMBER 31, 2018
INVESTMENT DIVISIONS |
||||||||||||||||||||||||||||||||||||||||||||||
DREYFUS STOCK INDEX FUND |
DREYFUS VIF INTERNATIONAL EQUITY PORTFOLIO |
DWS CROCI® U.S. VIP |
DWS GLOBAL SMALL CAP VIP |
DWS HIGH INCOME VIP |
DWS SMALL CAP INDEX VIP |
|||||||||||||||||||||||||||||||||||||||||
(1) | ||||||||||||||||||||||||||||||||||||||||||||||
INVESTMENT INCOME: |
||||||||||||||||||||||||||||||||||||||||||||||
Dividends |
$ | 449,486 | $ | 423 | $ | 7,698 | $ | 370 | $ | 5,173 | $ | 65,936 | ||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
NET INVESTMENT INCOME (LOSS) |
449,486 | 423 | 7,698 | 370 | 5,173 | 65,936 | ||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS: |
||||||||||||||||||||||||||||||||||||||||||||||
Net realized gain (loss) on sale of fund shares |
615,932 | 282 | (4,058 | ) | (8,724 | ) | (126) | 76,522 | ||||||||||||||||||||||||||||||||||||||
Realized gain distributions |
598,723 | 22,042 | 17,417 | 467,982 | ||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Net realized gain (loss) on investments |
1,214,655 | 282 | 17,984 | 8,693 | (126) | 544,504 | ||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Change in net unrealized appreciation (depreciation) on investments |
(2,858,477 | ) | (9,353 | ) | (54,923 | ) | (5,268 | ) | (6,627) | (1,362,257) | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Net realized and unrealized gain (loss) on investments |
(1,643,822 | ) | (9,071 | ) | (36,939 | ) | 3,425 | (6,753) | (817,753) | |||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS |
$ | (1,194,336 | ) | $ | (8,648 | ) | $ | (29,241 | ) | $ | 3,795 | $ | (1,580) | $ | (751,817) | |||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
(1) For the period January 1, 2018 to June 11, 2018. |
|
The accompanying notes are an integral part of these financial statements. | (Continued) |
COLI VUL-2 SERIES ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
STATEMENT OF OPERATIONS
YEAR ENDED DECEMBER 31, 2018
INVESTMENT DIVISIONS |
||||||||||||||||||||||||||||||||||||
DWS SMALL MID CAP VALUE VIP |
FEDERATED KAUFMANN FUND II |
FIDELITY VIP CONTRAFUND PORTFOLIO |
FIDELITY VIP GROWTH PORTFOLIO |
FIDELITY VIP INVESTMENT GRADE BOND PORTFOLIO |
FIDELITY VIP MID CAP PORTFOLIO | |||||||||||||||||||||||||||||||
INVESTMENT INCOME: |
||||||||||||||||||||||||||||||||||||
Dividends |
$ | 23,823 | $ | $ | 12,939 | $ | 356 | $ | 12,042 | $ | 4,188 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||
NET INVESTMENT INCOME (LOSS) |
23,823 | 0 | 12,939 | 356 | 12,042 | 4,188 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS: |
||||||||||||||||||||||||||||||||||||
Net realized gain (loss) on sale of fund shares |
19,042 | 2,246 | 35,963 | (8,130 | ) | (7,528) | (561 | ) | ||||||||||||||||||||||||||||
Realized gain distributions |
307,706 | 10,575 | 256,144 | 123,224 | 3,233 | 89,860 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||
Net realized gain (loss) on investments |
326,748 | 12,821 | 292,107 | 115,094 | (4,295) | 89,299 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||
Change in net unrealized appreciation (depreciation) on investments |
(624,251 | ) | (8,023 | ) | (495,777 | ) | (127,070 | ) | (12,951) | (253,140 | ) | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||
Net realized and unrealized gain (loss) on investments |
(297,503 | ) | 4,798 | (203,670 | ) | (11,976 | ) | (17,246) | (163,841 | ) | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS |
$ | (273,680 | ) | $ | 4,798 | $ | (190,731 | ) | $ | (11,620 | ) | $ | (5,204) | $ | (159,653 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements. | (Continued) |
COLI VUL-2 SERIES ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
STATEMENT OF OPERATIONS
YEAR ENDED DECEMBER 31, 2018
INVESTMENT DIVISIONS |
||||||||||||||||||||||||||||||||||||
GOLDMAN SACHS VIT MID CAP VALUE FUND |
GREAT-WEST AGGRESSIVE PROFILE FUND |
GREAT-WEST ARIEL MID CAP VALUE FUND |
GREAT-WEST BOND INDEX FUND |
GREAT-WEST CONSERVATIVE PROFILE FUND |
GREAT-WEST CORE BOND FUND | |||||||||||||||||||||||||||||||
INVESTMENT INCOME: |
||||||||||||||||||||||||||||||||||||
Dividends |
$ | 678 | $ | 29,520 | $ | 3,006 | $ | 26,744 | $ | 13,422 | $ | 56,265 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||
NET INVESTMENT INCOME (LOSS) |
678 | 29,520 | 3,006 | 26,744 | 13,422 | 56,265 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS: |
||||||||||||||||||||||||||||||||||||
Net realized gain (loss) on sale of fund shares |
14 | 663 | (19,724 | ) | (5,723 | ) | (124) | (1,495 | ) | |||||||||||||||||||||||||||
Realized gain distributions |
6,152 | 135,347 | 258 | 13,681 | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||
Net realized gain (loss) on investments |
6,166 | 136,010 | (19,466 | ) | (5,723 | ) | 13,557 | (1,495 | ) | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||
Change in net unrealized appreciation (depreciation) on investments |
(12,967 | ) | (294,737 | ) | (48,351 | ) | (31,012 | ) | (25,786) | (83,114 | ) | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||
Net realized and unrealized gain (loss) on investments |
(6,801 | ) | (158,727 | ) | (67,817 | ) | (36,735 | ) | (12,229) | (84,609 | ) | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS |
$ | (6,123 | ) | $ | (129,207 | ) | $ | (64,811 | ) | $ | (9,991 | ) | $ | 1,193 | $ | (28,344 | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements. | (Continued) |
COLI VUL-2 SERIES ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
STATEMENT OF OPERATIONS
YEAR ENDED DECEMBER 31, 2018
INVESTMENT DIVISIONS |
||||||||||||||||||||||||||||||||||||||||||||||
GREAT-WEST EMERGING MARKETS EQUITY FUND |
GREAT-WEST GLOBAL BOND FUND |
GREAT-WEST GOVERNMENT MONEY MARKET FUND |
GREAT-WEST INTERNATIONAL INDEX FUND |
GREAT-WEST INTERNATIONAL VALUE FUND |
GREAT-WEST LARGE CAP GROWTH FUND |
|||||||||||||||||||||||||||||||||||||||||
(1) | ||||||||||||||||||||||||||||||||||||||||||||||
INVESTMENT INCOME: |
||||||||||||||||||||||||||||||||||||||||||||||
Dividends |
$ | 17 | $ | 121,094 | $ | 145,671 | $ | 1,103 | $ | 72,240 | $ | 551 | ||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
NET INVESTMENT INCOME (LOSS) |
17 | 121,094 | 145,671 | 1,103 | 72,240 | 551 | ||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS: |
||||||||||||||||||||||||||||||||||||||||||||||
Net realized gain (loss) on sale of fund shares |
(120,835 | ) | 302 | 16,385 | 13,181 | |||||||||||||||||||||||||||||||||||||||||
Realized gain distributions |
17,450 | 718 | 1,028,449 | 42,206 | ||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Net realized gain (loss) on investments |
0 | (103,385 | ) | 0 | 1,020 | 1,044,834 | 55,387 | |||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Change in net unrealized appreciation (depreciation) on investments |
32 | (21,154 | ) | (9,242 | ) | (2,000,998) | (57,932) | |||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Net realized and unrealized gain (loss) on investments |
32 | (124,539 | ) | 0 | (8,222 | ) | (956,164) | (2,545) | ||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS |
$ | 49 | $ | (3,445 | ) | $ | 145,671 | $ | (7,119 | ) | $ | (883,924) | $ | (1,994) | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
(1) For the period December 24, 2018 to December 31, 2018. |
|
The accompanying notes are an integral part of these financial statements. | (Continued) |
COLI VUL-2 SERIES ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
STATEMENT OF OPERATIONS
YEAR ENDED DECEMBER 31, 2018
INVESTMENT DIVISIONS |
||||||||||||||||||||||||||||||||||||
GREAT-WEST LIFETIME 2015 FUND |
GREAT-WEST LIFETIME 2020 FUND |
GREAT-WEST LIFETIME 2025 FUND |
GREAT-WEST LIFETIME 2030 FUND |
GREAT-WEST LIFETIME 2035 FUND |
GREAT-WEST LIFETIME 2040 FUND | |||||||||||||||||||||||||||||||
INVESTMENT INCOME: |
||||||||||||||||||||||||||||||||||||
Dividends |
$ | 33,724 | $ | 12,767 | $ | 47,013 | $ | 32,549 | $ | 26,457 | $ | 18,311 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||
NET INVESTMENT INCOME (LOSS) |
33,724 | 12,767 | 47,013 | 32,549 | 26,457 | 18,311 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS: |
||||||||||||||||||||||||||||||||||||
Net realized gain (loss) on sale of fund shares |
14,771 | 1,273 | 47,246 | 1,130 | 12,885 | (6,062 | ) | |||||||||||||||||||||||||||||
Realized gain distributions |
60,350 | 12,122 | 113,832 | 46,978 | 127,204 | 27,574 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||
Net realized gain (loss) on investments |
75,121 | 13,395 | 161,078 | 48,108 | 140,089 | 21,512 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||
Change in net unrealized appreciation (depreciation) on investments |
(194,154 | ) | (59,202 | ) | (337,308 | ) | (180,929 | ) | (320,459) | (115,822 | ) | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||
Net realized and unrealized gain (loss) on investments |
(119,033 | ) | (45,807 | ) | (176,230 | ) | (132,821 | ) | (180,370) | (94,310 | ) | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS |
$ | (85,309 | ) | $ | (33,040 | ) | $ | (129,217 | ) | $ | (100,272 | ) | $ | (153,913) | $ | (75,999 | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements. | (Continued) |
COLI VUL-2 SERIES ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
STATEMENT OF OPERATIONS
YEAR ENDED DECEMBER 31, 2018
INVESTMENT DIVISIONS |
||||||||||||||||||||||||||||||||||||
GREAT-WEST LIFETIME 2045 FUND |
GREAT-WEST LIFETIME 2050 FUND |
GREAT-WEST LIFETIME 2055 FUND |
GREAT-WEST LOOMIS SAYLES SMALL CAP VALUE FUND |
GREAT-WEST MID CAP VALUE FUND |
GREAT-WEST MODERATE PROFILE FUND | |||||||||||||||||||||||||||||||
INVESTMENT INCOME: |
||||||||||||||||||||||||||||||||||||
Dividends |
$ | 8,370 | $ | 6,679 | $ | 2,833 | $ | $ | 4,123 | $ | 8,151 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||
NET INVESTMENT INCOME (LOSS) |
8,370 | 6,679 | 2,833 | 0 | 4,123 | 8,151 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS: |
||||||||||||||||||||||||||||||||||||
Net realized gain (loss) on sale of fund shares |
14,738 | 1,394 | 580 | 1,475 | 27 | (394 | ) | |||||||||||||||||||||||||||||
Realized gain distributions |
38,335 | 10,589 | 12,983 | 21,272 | 2,330 | 18,037 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||
Net realized gain (loss) on investments |
53,073 | 11,983 | 13,563 | 22,747 | 2,357 | 17,643 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||
Change in net unrealized appreciation (depreciation) on investments |
(107,438 | ) | (44,541 | ) | (35,180 | ) | (161,852 | ) | (16,628) | (44,833 | ) | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||
Net realized and unrealized gain (loss) on investments |
(54,365 | ) | (32,558 | ) | (21,617 | ) | (139,105 | ) | (14,271) | (27,190 | ) | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS |
$ | (45,995 | ) | $ | (25,879 | ) | $ | (18,784 | ) | $ | (139,105 | ) | $ | (10,148) | $ | (19,039 | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements. | (Continued) |
COLI VUL-2 SERIES ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
STATEMENT OF OPERATIONS
YEAR ENDED DECEMBER 31, 2018
INVESTMENT DIVISIONS |
||||||||||||||||||||||||||||||||||||
GREAT-WEST MODERATELY AGGRESSIVE PROFILE FUND |
GREAT-WEST MODERATELY CONSERVATIVE PROFILE FUND |
GREAT-WEST MULTI-SECTOR BOND FUND |
GREAT-WEST REAL ESTATE INDEX FUND |
GREAT-WEST S&P MID CAP 400® INDEX FUND |
GREAT-WEST S&P SMALL CAP 600® INDEX FUND | |||||||||||||||||||||||||||||||
INVESTMENT INCOME: |
||||||||||||||||||||||||||||||||||||
Dividends |
$ | 2,168 | $ | 2,445 | $ | 14,683 | $ | 2,720 | $ | 9,869 | $ | 2,053 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||
NET INVESTMENT INCOME (LOSS) |
2,168 | 2,445 | 14,683 | 2,720 | 9,869 | 2,053 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS: |
||||||||||||||||||||||||||||||||||||
Net realized gain (loss) on sale of fund shares |
113 | (33 | ) | 6,407 | 12 | 11,633 | (16,629 | ) | ||||||||||||||||||||||||||||
Realized gain distributions |
6,178 | 3,816 | 3,281 | 3,753 | 94,518 | 17,957 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||
Net realized gain (loss) on investments |
6,291 | 3,783 | 9,688 | 3,765 | 106,151 | 1,328 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||
Change in net unrealized appreciation (depreciation) on investments |
(15,179 | ) | (11,164 | ) | (45,222 | ) | (19,266 | ) | (323,188) | (19,264 | ) | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||
Net realized and unrealized gain (loss) on investments |
(8,888 | ) | (7,381 | ) | (35,534 | ) | (15,501 | ) | (217,037) | (17,936 | ) | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS |
$ | (6,720 | ) | $ | (4,936 | ) | $ | (20,851 | ) | $ | (12,781 | ) | $ | (207,168) | $ | (15,883 | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements. | (Continued) |
COLI VUL-2 SERIES ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
STATEMENT OF OPERATIONS
YEAR ENDED DECEMBER 31, 2018
INVESTMENT DIVISIONS |
||||||||||||||||||||||||||||||||||||||||||||||
GREAT-WEST SHORT DURATION BOND FUND |
GREAT-WEST SMALL CAP GROWTH FUND |
GREAT-WEST T. ROWE PRICE EQUITY INCOME FUND |
GREAT-WEST T. ROWE PRICE MID CAP GROWTH FUND |
GREAT-WEST U.S. GOVERNMENT SECURITIES FUND |
INVESCO V.I. CORE EQUITY FUND |
|||||||||||||||||||||||||||||||||||||||||
(1) | ||||||||||||||||||||||||||||||||||||||||||||||
INVESTMENT INCOME: |
||||||||||||||||||||||||||||||||||||||||||||||
Dividends |
$ | 143,678 | $ | $ | 5,154 | $ | 3,399 | $ | 63,321 | $ | 1,646 | |||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
NET INVESTMENT INCOME (LOSS) |
143,678 | 0 | 5,154 | 3,399 | 63,321 | 1,646 | ||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS: |
||||||||||||||||||||||||||||||||||||||||||||||
Net realized gain (loss) on sale of fund shares |
(11,424 | ) | 2,882 | 8,091 | 163,316 | (37,973) | (29,735) | |||||||||||||||||||||||||||||||||||||||
Realized gain distributions |
94,944 | 214,370 | 11,786 | |||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Net realized gain (loss) on investments |
(11,424 | ) | 2,882 | 103,035 | 377,686 | (37,973) | (17,949) | |||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Change in net unrealized appreciation (depreciation) on investments |
(89,020 | ) | (272,081 | ) | (428,922 | ) | (11,748) | (1,664) | ||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Net realized and unrealized gain (loss) on investments |
(100,444 | ) | 2,882 | (169,046 | ) | (51,236 | ) | (49,721) | (19,613) | |||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS |
$ | 43,234 | $ | 2,882 | $ | (163,892 | ) | $ | (47,837 | ) | $ | 13,600 | $ | (17,967) | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
(1) For the period June 11, 2018 to July 13, 2018. |
|
The accompanying notes are an integral part of these financial statements. | (Continued) |
COLI VUL-2 SERIES ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
STATEMENT OF OPERATIONS
YEAR ENDED DECEMBER 31, 2018
INVESTMENT DIVISIONS |
||||||||||||||||||||||||||||||||||||
INVESCO V.I. GLOBAL REAL ESTATE FUND |
INVESCO V.I. HEALTH CARE FUND |
INVESCO V.I. INTERNATIONAL GROWTH FUND |
INVESCO V.I. MID CAP CORE EQUITY FUND |
INVESCO V.I. TECHNOLOGY FUND |
JANUS HENDERSON VIT BALANCED PORTFOLIO | |||||||||||||||||||||||||||||||
INVESTMENT INCOME: |
||||||||||||||||||||||||||||||||||||
Dividends |
$ | 60,962 | $ | $ | 73,520 | $ | 1,153 | $ | $ | 46,506 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||
NET INVESTMENT INCOME (LOSS) |
60,962 | 0 | 73,520 | 1,153 | 0 | 46,506 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS: |
||||||||||||||||||||||||||||||||||||
Net realized gain (loss) on sale of fund shares |
12,491 | 265 | 39,306 | (639 | ) | 13,308 | 138,255 | |||||||||||||||||||||||||||||
Realized gain distributions |
19,064 | 11,184 | 24,898 | 31,910 | 6,540 | 56,582 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||
Net realized gain (loss) on investments |
31,555 | 11,449 | 64,204 | 31,271 | 19,848 | 194,837 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||
Change in net unrealized appreciation (depreciation) on investments |
(191,911 | ) | (10,473 | ) | (673,676 | ) | (58,430 | ) | (16,559) | (240,131) | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||
Net realized and unrealized gain (loss) on investments |
(160,356 | ) | 976 | (609,472 | ) | (27,159 | ) | 3,289 | (45,294) | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS |
$ | (99,394 | ) | $ | 976 | $ | (535,952 | ) | $ | (26,006 | ) | $ | 3,289 | $ | 1,212 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements. | (Continued) |
COLI VUL-2 SERIES ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
STATEMENT OF OPERATIONS
YEAR ENDED DECEMBER 31, 2018
INVESTMENT DIVISIONS |
||||||||||||||||||||||||||||||||||||
JANUS HENDERSON VIT FLEXIBLE BOND PORTFOLIO |
JANUS HENDERSON VIT FORTY PORTFOLIO |
JANUS HENDERSON VIT GLOBAL RESEARCH PORTFOLIO |
JANUS HENDERSON VIT GLOBAL TECHNOLOGY PORTFOLIO |
JANUS HENDERSON VIT OVERSEAS PORTFOLIO |
LORD ABBETT SERIES DEVELOPING GROWTH PORTFOLIO | |||||||||||||||||||||||||||||||
INVESTMENT INCOME: |
||||||||||||||||||||||||||||||||||||
Dividends |
$ | 58,472 | $ | 39,393 | $ | 9,779 | $ | 7,427 | $ | 1,016 | $ | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||
NET INVESTMENT INCOME (LOSS) |
58,472 | 39,393 | 9,779 | 7,427 | 1,016 | 0 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS: |
||||||||||||||||||||||||||||||||||||
Net realized gain (loss) on sale of fund shares |
(68,879 | ) | 273,877 | 12,476 | 24,805 | (55) | 740 | |||||||||||||||||||||||||||||
Realized gain distributions |
423,236 | 22,423 | 12,019 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||
Net realized gain (loss) on investments |
(68,879 | ) | 697,113 | 12,476 | 47,228 | (55) | 12,759 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||
Change in net unrealized appreciation (depreciation) on investments |
2,799 | (658,232 | ) | (79,514 | ) | (128,669 | ) | (9,656) | (16,088 | ) | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||
Net realized and unrealized gain (loss) on investments |
(66,080 | ) | 38,881 | (67,038 | ) | (81,441 | ) | (9,711) | (3,329 | ) | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS |
$ | (7,608 | ) | $ | 78,274 | $ | (57,259 | ) | $ | (74,014 | ) | $ | (8,695) | $ | (3,329 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements. | (Continued) |
COLI VUL-2 SERIES ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
STATEMENT OF OPERATIONS
YEAR ENDED DECEMBER 31, 2018
INVESTMENT DIVISIONS |
||||||||||||||||||||||||||||||||||||||||||||||
MFS VIT III MID CAP VALUE PORTFOLIO |
MFS VIT MID CAP GROWTH SERIES |
MFS VIT TOTAL RETURN BOND SERIES |
MFS VIT VALUE SERIES |
NEUBERGER BERMAN AMT GUARDIAN PORTFOLIO |
NEUBERGER BERMAN AMT LARGE CAP VALUE PORTFOLIO |
|||||||||||||||||||||||||||||||||||||||||
(1) | (1) | |||||||||||||||||||||||||||||||||||||||||||||
INVESTMENT INCOME: |
||||||||||||||||||||||||||||||||||||||||||||||
Dividends |
$ | $ | $ | 29,640 | $ | 6,032 | $ | 544 | $ | 114 | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
NET INVESTMENT INCOME (LOSS) |
0 | 0 | 29,640 | 6,032 | 544 | 114 | ||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS: |
||||||||||||||||||||||||||||||||||||||||||||||
Net realized gain (loss) on sale of fund shares |
(551 | ) | 565 | (32,194) | 1,322 | |||||||||||||||||||||||||||||||||||||||||
Realized gain distributions |
26,262 | 10,647 | 1,011 | |||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Net realized gain (loss) on investments |
0 | 0 | (551 | ) | 26,827 | (21,547) | 2,333 | |||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Change in net unrealized appreciation (depreciation) on investments |
66 | 107 | (38,366 | ) | (72,178 | ) | 13,271 | (2,502) | ||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Net realized and unrealized gain (loss) on investments |
66 | 107 | (38,917 | ) | (45,351 | ) | (8,276) | (169) | ||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS |
$ | 66 | $ | 107 | $ | (9,277 | ) | $ | (39,319 | ) | $ | (7,732) | $ | (55) | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
(1) For the period December 24, 2018 to December 31, 2018. |
|
The accompanying notes are an integral part of these financial statements. | (Continued) |
COLI VUL-2 SERIES ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
STATEMENT OF OPERATIONS
YEAR ENDED DECEMBER 31, 2018
INVESTMENT DIVISIONS |
||||||||||||||||||||||||||||||||||||
NEUBERGER BERMAN AMT MID CAP GROWTH PORTFOLIO |
NEUBERGER BERMAN AMT MID CAP INTRINSIC VALUE PORTFOLIO |
NEUBERGER BERMAN AMT SUSTAINABLE EQUITY PORTFOLIO |
OPPENHEIMER MAIN STREET SMALL CAP FUND/VA |
PIMCO VIT HIGH YIELD PORTFOLIO |
PIMCO VIT LOW DURATION PORTFOLIO | |||||||||||||||||||||||||||||||
INVESTMENT INCOME: |
||||||||||||||||||||||||||||||||||||
Dividends |
$ | $ | 5,673 | $ | 406 | $ | 3,217 | $ | 10,873 | $ | 115,953 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||
NET INVESTMENT INCOME (LOSS) |
0 | 5,673 | 406 | 3,217 | 10,873 | 115,953 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS: |
||||||||||||||||||||||||||||||||||||
Net realized gain (loss) on sale of fund shares |
10,166 | 139,739 | 427 | 3,998 | (839) | (10,619 | ) | |||||||||||||||||||||||||||||
Realized gain distributions |
8,454 | 39,299 | 4,539 | 132,497 | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||
Net realized gain (loss) on investments |
18,620 | 179,038 | 4,966 | 136,495 | (839) | (10,619 | ) | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||
Change in net unrealized appreciation (depreciation) on investments |
(25,839 | ) | (296,631 | ) | (10,289 | ) | (246,455 | ) | (14,960) | (83,547 | ) | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||
Net realized and unrealized gain (loss) on investments |
(7,219 | ) | (117,593 | ) | (5,323 | ) | (109,960 | ) | (15,799) | (94,166 | ) | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS |
$ | (7,219 | ) | $ | (111,920 | ) | $ | (4,917 | ) | $ | (106,743 | ) | $ | (4,926) | $ | 21,787 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements. | (Continued) |
COLI VUL-2 SERIES ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
STATEMENT OF OPERATIONS
YEAR ENDED DECEMBER 31, 2018
INVESTMENT DIVISIONS |
||||||||||||||||||||||||||||||||||||
PIMCO VIT REAL RETURN PORTFOLIO |
PIMCO VIT TOTAL RETURN PORTFOLIO |
PIONEER REAL ESTATE SHARES VCT PORTFOLIO |
PUTNAM VT EQUITY INCOME FUND |
PUTNAM VT HIGH YIELD FUND |
PUTNAM VT INCOME FUND | |||||||||||||||||||||||||||||||
INVESTMENT INCOME: |
||||||||||||||||||||||||||||||||||||
Dividends |
$ | 13,688 | $ | 92,404 | $ | 1,355 | $ | 4,206 | $ | 49,683 | $ | 3,371 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||
NET INVESTMENT INCOME (LOSS) |
13,688 | 92,404 | 1,355 | 4,206 | 49,683 | 3,371 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS: |
||||||||||||||||||||||||||||||||||||
Net realized gain (loss) on sale of fund shares |
(14,665 | ) | (14,135 | ) | (148 | ) | 26,017 | (7,716) | (43 | ) | ||||||||||||||||||||||||||
Realized gain distributions |
43,922 | 4,599 | 20,649 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||
Net realized gain (loss) on investments |
(14,665 | ) | 29,787 | 4,451 | 46,666 | (7,716) | (43 | ) | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||
Change in net unrealized appreciation (depreciation) on investments |
(19,173 | ) | (142,553 | ) | (8,662 | ) | (79,680 | ) | (67,997) | (2,153 | ) | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||
Net realized and unrealized gain (loss) on investments |
(33,838 | ) | (112,766 | ) | (4,211 | ) | (33,014 | ) | (75,713) | (2,196 | ) | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS |
$ | (20,150 | ) | $ | (20,362 | ) | $ | (2,856 | ) | $ | (28,808 | ) | $ | (26,030) | $ | 1,175 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements. | (Continued) |
COLI VUL-2 SERIES ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
STATEMENT OF OPERATIONS
YEAR ENDED DECEMBER 31, 2018
INVESTMENT DIVISIONS |
||||||||||||||||||||||||||||||||||||||||||||||
PUTNAM VT INTERNATIONAL GROWTH FUND |
PUTNAM VT SMALL CAP VALUE FUND |
PUTNAM VT SUSTAINABLE FUTURE FUND |
ROYCE
CAPITAL FUND - MICRO- CAP PORTFOLIO |
ROYCE
CAPITAL FUND - SMALL- CAP PORTFOLIO |
T. ROWE PRICE BLUE CHIP GROWTH PORTFOLIO |
|||||||||||||||||||||||||||||||||||||||||
(1) | ||||||||||||||||||||||||||||||||||||||||||||||
INVESTMENT INCOME: |
||||||||||||||||||||||||||||||||||||||||||||||
Dividends |
$ | 27 | $ | 586 | $ | 981 | $ | $ | 3,483 | $ | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
NET INVESTMENT INCOME (LOSS) |
27 | 586 | 981 | 0 | 3,483 | 0 | ||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS: |
||||||||||||||||||||||||||||||||||||||||||||||
Net realized gain (loss) on sale of fund shares |
120 | (1,770 | ) | 4,487 | 150 | (3,802) | 18,363 | |||||||||||||||||||||||||||||||||||||||
Realized gain distributions |
1,615 | 26,833 | 3,790 | 14,267 | 53,306 | |||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Net realized gain (loss) on investments |
1,735 | 25,063 | 8,277 | 150 | 10,465 | 71,669 | ||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Change in net unrealized appreciation (depreciation) on investments |
(13,064 | ) | (44,547 | ) | (10,440 | ) | (119 | ) | (109,921) | (104,966) | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Net realized and unrealized gain (loss) on investments |
(11,329 | ) | (19,484 | ) | (2,163 | ) | 31 | (99,456) | (33,297) | |||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS |
$ | (11,302 | ) | $ | (18,898 | ) | $ | (1,182 | ) | $ | 31 | $ | (95,973) | $ | (33,297) | |||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
(1) For the period January 1, 2018 to May 23, 2018. |
|
The accompanying notes are an integral part of these financial statements. | (Continued) |
COLI VUL-2 SERIES ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
STATEMENT OF OPERATIONS
YEAR ENDED DECEMBER 31, 2018
INVESTMENT DIVISIONS |
||||||||||||||||||||||
VAN ECK VIP EMERGING MARKETS FUND |
VAN ECK VIP GLOBAL HARD ASSETS FUND |
VICTORY RS SMALL CAP GROWTH EQUITY VIP SERIES | ||||||||||||||||||||
(1) | ||||||||||||||||||||||
INVESTMENT INCOME: |
||||||||||||||||||||||
Dividends |
$ | 153 | $ | $ | ||||||||||||||||||
|
|
|
|
|
|
|
|
| ||||||||||||||
NET INVESTMENT INCOME (LOSS) |
153 | 0 | 0 | |||||||||||||||||||
|
|
|
|
|
|
|
|
| ||||||||||||||
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS: |
||||||||||||||||||||||
Net realized gain (loss) on sale of fund shares |
780 | (3,821 | ) | |||||||||||||||||||
Realized gain distributions |
||||||||||||||||||||||
|
|
|
|
|
|
|
|
| ||||||||||||||
Net realized gain (loss) on investments |
780 | (3,821 | ) | 0 | ||||||||||||||||||
|
|
|
|
|
|
|
|
| ||||||||||||||
Change in net unrealized appreciation (depreciation) on investments |
(15,003 | ) | (268,190 | ) | 417 | |||||||||||||||||
|
|
|
|
|
|
|
|
| ||||||||||||||
Net realized and unrealized gain (loss) on investments |
(14,223 | ) | (272,011 | ) | 417 | |||||||||||||||||
|
|
|
|
|
|
|
|
| ||||||||||||||
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS |
$ | (14,070 | ) | $ | (272,011 | ) | $ | 417 | ||||||||||||||
|
|
|
|
|
|
|
|
| ||||||||||||||
(1) For the period December 24, 2018 to December 31, 2018. |
|
The accompanying notes are an integral part of these financial statements. | (Concluded) |
COLI VUL-2 SERIES ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
STATEMENT OF CHANGES IN NET ASSETS
YEARS ENDED DECEMBER 31, 2018 AND 2017
INVESTMENT DIVISIONS | ||||||||||||||||||||||||||||||||||||
ALGER SMALL CAP GROWTH PORTFOLIO | AMERICAN CENTURY INVESTMENTS VP CAPITAL APPRECIATION FUND |
AMERICAN CENTURY INVESTMENTS VP INCOME & GROWTH FUND | ||||||||||||||||||||||||||||||||||
2018 | 2017 | 2018 | 2017 | 2018 | 2017 | |||||||||||||||||||||||||||||||
INCREASE (DECREASE) IN NET ASSETS: |
||||||||||||||||||||||||||||||||||||
OPERATIONS: |
||||||||||||||||||||||||||||||||||||
Net investment income (loss) |
$ | $ | $ | $ | $ | 44 | $ | 139 | ||||||||||||||||||||||||||||
Net realized gain (loss) on investments |
4,521 | (34,100 | ) | 1,007 | 5,085 | 767 | 1,798 | |||||||||||||||||||||||||||||
Change in net unrealized appreciation (depreciation) on investments |
7,403 | 129,998 | (14,839 | ) | 5,141 | (731 | ) | (815 | ) | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Increase (decrease) in net assets resulting from operations |
11,924 | 95,898 | (13,832 | ) | 10,226 | 80 | 1,122 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
CONTRACT TRANSACTIONS: |
||||||||||||||||||||||||||||||||||||
Purchase payments received |
45,000 | |||||||||||||||||||||||||||||||||||
Transfers for contract benefits and terminations |
(5,185 | ) | (20,170 | ) | (6,284 | ) | (987 | ) | (4,647 | ) | (3,799 | ) | ||||||||||||||||||||||||
Net transfers |
21,196 | 13,357 | 59,987 | (39,012 | ) | |||||||||||||||||||||||||||||||
Contract maintenance charges |
(152 | ) | (113 | ) | (273 | ) | (80 | ) | (14 | ) | (13 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Increase (decrease) in net assets resulting from contract transactions |
15,859 | (6,926 | ) | 98,430 | (40,079 | ) | (4,661 | ) | (3,812 | ) | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Total increase (decrease) in net assets |
27,783 | 88,972 | 84,598 | (29,853 | ) | (4,581 | ) | (2,690 | ) | |||||||||||||||||||||||||||
NET ASSETS: |
||||||||||||||||||||||||||||||||||||
Beginning of period |
427,700 | 338,728 | 89,077 | 118,930 | 4,602 | 7,292 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
End of period |
$ | 455,483 | $ | 427,700 | $ | 173,675 | $ | 89,077 | $ | 21 | $ | 4,602 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
CHANGES IN UNITS OUTSTANDING: |
||||||||||||||||||||||||||||||||||||
Units issued |
617 | 344 | 7,218 | 6,442 | 1 | |||||||||||||||||||||||||||||||
Units redeemed |
(486 | ) | (395 | ) | (481 | ) | (10,434 | ) | (188 | ) | (173 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Net increase (decrease) |
131 | (51 | ) | 6,737 | (3,992 | ) | (188 | ) | (172 | ) | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements. | (Continued) |
COLI VUL-2 SERIES ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
STATEMENT OF CHANGES IN NET ASSETS
YEARS ENDED DECEMBER 31, 2018 AND 2017
INVESTMENT DIVISIONS | ||||||||||||||||||||||||||||||||||||
AMERICAN CENTURY INVESTMENTS VP INFLATION PROTECTION FUND |
AMERICAN CENTURY INVESTMENTS VP INTERNATIONAL FUND |
AMERICAN CENTURY INVESTMENTS VP VALUE FUND | ||||||||||||||||||||||||||||||||||
2018 | 2017 | 2018 | 2017 | 2018 | 2017 | |||||||||||||||||||||||||||||||
INCREASE (DECREASE) IN NET ASSETS: |
||||||||||||||||||||||||||||||||||||
OPERATIONS: |
||||||||||||||||||||||||||||||||||||
Net investment income (loss) |
$ | 18,104 | $ | 13,883 | $ | 664 | $ | 503 | $ | 15,172 | $ | 11,402 | ||||||||||||||||||||||||
Net realized gain (loss) on investments |
(2,539 | ) | (208 | ) | 3,851 | 292 | 29,658 | 6,559 | ||||||||||||||||||||||||||||
Change in net unrealized appreciation (depreciation) on investments |
(34,080 | ) | 5,289 | (12,711 | ) | 13,688 | (134,347 | ) | 42,147 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Increase (decrease) in net assets resulting from operations |
(18,515 | ) | 18,964 | (8,196 | ) | 14,483 | (89,517 | ) | 60,108 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
CONTRACT TRANSACTIONS: |
||||||||||||||||||||||||||||||||||||
Purchase payments received |
1 | 140,538 | 49,793 | |||||||||||||||||||||||||||||||||
Transfers for contract benefits and terminations |
(6,972 | ) | (5,591 | ) | (1,072 | ) | (1,002 | ) | (22,729 | ) | (31,527 | ) | ||||||||||||||||||||||||
Net transfers |
88,290 | 134,952 | 6,004 | (8,873 | ) | 34,822 | 192,981 | |||||||||||||||||||||||||||||
Contract maintenance charges |
(296 | ) | (263 | ) | (22 | ) | (22 | ) | (441 | ) | (383 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Increase (decrease) in net assets resulting from contract transactions |
81,022 | 129,099 | 4,910 | (9,897 | ) | 152,190 | 210,864 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Total increase (decrease) in net assets |
62,507 | 148,063 | (3,286 | ) | 4,586 | 62,673 | 270,972 | |||||||||||||||||||||||||||||
NET ASSETS: |
||||||||||||||||||||||||||||||||||||
Beginning of period |
581,506 | 433,443 | 54,821 | 50,235 | 781,624 | 510,652 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
End of period |
$ | 644,013 | $ | 581,506 | $ | 51,535 | $ | 54,821 | $ | 844,297 | $ | 781,624 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
CHANGES IN UNITS OUTSTANDING: |
||||||||||||||||||||||||||||||||||||
Units issued |
12,621 | 13,938 | 610 | 10 | 6,841 | 6,240 | ||||||||||||||||||||||||||||||
Units redeemed |
(4,833 | ) | (1,260 | ) | (197 | ) | (778 | ) | (3,475 | ) | (1,082 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Net increase (decrease) |
7,788 | 12,678 | 413 | (768 | ) | 3,366 | 5,158 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements. | (Continued) |
COLI VUL-2 SERIES ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
STATEMENT OF CHANGES IN NET ASSETS
YEARS ENDED DECEMBER 31, 2018 AND 2017
INVESTMENT DIVISIONS | ||||||||||||||||||||||||||||||||||||
AMERICAN FUNDS IS GLOBAL SMALL CAPITALIZATION FUND |
AMERICAN FUNDS IS GROWTH FUND | AMERICAN FUNDS IS INTERNATIONAL FUND | ||||||||||||||||||||||||||||||||||
2018 | 2017 | 2018 | 2017 | 2018 | 2017 | |||||||||||||||||||||||||||||||
INCREASE (DECREASE) IN NET ASSETS: |
||||||||||||||||||||||||||||||||||||
OPERATIONS: |
||||||||||||||||||||||||||||||||||||
Net investment income (loss) |
$ | 67 | $ | 7 | $ | 11,253 | $ | 10,636 | $ | 28,224 | $ | 20,794 | ||||||||||||||||||||||||
Net realized gain (loss) on investments |
(50 | ) | (6,966 | ) | 260,520 | 256,321 | 117,883 | 33,821 | ||||||||||||||||||||||||||||
Change in net unrealized appreciation (depreciation) on investments |
(23,879 | ) | 9,079 | (285,953 | ) | 285,213 | (366,366 | ) | 395,485 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Increase (decrease) in net assets resulting from operations |
(23,862 | ) | 2,120 | (14,180 | ) | 552,170 | (220,259 | ) | 450,100 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
CONTRACT TRANSACTIONS: |
||||||||||||||||||||||||||||||||||||
Purchase payments received |
51,906 | 76,669 | 33,234 | 35,181 | ||||||||||||||||||||||||||||||||
Transfers for contract benefits and terminations |
(1,154 | ) | (16,221 | ) | (34,831 | ) | (32,731 | ) | (30,469 | ) | (31,767 | ) | ||||||||||||||||||||||||
Net transfers |
146,859 | (23,971 | ) | 123,088 | (342,575 | ) | (102,891 | ) | (137,660 | ) | ||||||||||||||||||||||||||
Contract maintenance charges |
(56 | ) | (6 | ) | (1,131 | ) | (857 | ) | (566 | ) | (691 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Increase (decrease) in net assets resulting from contract transactions |
145,649 | (40,198 | ) | 139,032 | (299,494 | ) | (100,692 | ) | (134,937 | ) | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Total increase (decrease) in net assets |
121,787 | (38,078 | ) | 124,852 | 252,676 | (320,951 | ) | 315,163 | ||||||||||||||||||||||||||||
NET ASSETS: |
||||||||||||||||||||||||||||||||||||
Beginning of period |
3,847 | 41,925 | 2,269,293 | 2,016,617 | 1,789,792 | 1,474,629 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
End of period |
$ | 125,634 | $ | 3,847 | $ | 2,394,145 | $ | 2,269,293 | $ | 1,468,841 | $ | 1,789,792 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
CHANGES IN UNITS OUTSTANDING: |
||||||||||||||||||||||||||||||||||||
Units issued |
9,439 | 243 | 17,076 | 20,356 | 8,110 | 7,666 | ||||||||||||||||||||||||||||||
Units redeemed |
(914 | ) | (3,297 | ) | (11,738 | ) | (33,328 | ) | (14,959 | ) | (18,667 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Net increase (decrease) |
8,525 | (3,054 | ) | 5,338 | (12,972 | ) | (6,849 | ) | (11,001 | ) | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements. | (Continued) |
COLI VUL-2 SERIES ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
STATEMENT OF CHANGES IN NET ASSETS
YEARS ENDED DECEMBER 31, 2018 AND 2017
INVESTMENT DIVISIONS | ||||||||||||||||||||||||||||||
AMERICAN FUNDS IS NEW WORLD FUND | BLACKROCK GLOBAL ALLOCATION VI FUND |
CLEARBRIDGE VARIABLE MID CAP PORTFOLIO | ||||||||||||||||||||||||||||
2018 | 2017 | 2018 | 2018 | 2017 | ||||||||||||||||||||||||||
(1) | (2) | |||||||||||||||||||||||||||||
INCREASE (DECREASE) IN NET ASSETS: |
||||||||||||||||||||||||||||||
OPERATIONS: |
||||||||||||||||||||||||||||||
Net investment income (loss) |
$ | 15,157 | $ | 15,713 | $ | 218 | $ | 272 | $ | 59 | ||||||||||||||||||||
Net realized gain (loss) on investments |
57,707 | (5,140 | ) | 845 | 1,010 | 787 | ||||||||||||||||||||||||
Change in net unrealized appreciation (depreciation) on investments |
(330,745 | ) | 401,117 | (2,574 | ) | (8,144 | ) | 445 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
Increase (decrease) in net assets resulting from operations |
(257,881 | ) | 411,690 | (1,511 | ) | (6,862 | ) | 1,291 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
CONTRACT TRANSACTIONS: |
||||||||||||||||||||||||||||||
Purchase payments received |
59,806 | 49,203 | 14,038 | |||||||||||||||||||||||||||
Transfers for contract benefits and terminations |
(31,824 | ) | (23,852 | ) | (183 | ) | (1,776 | ) | (218 | ) | ||||||||||||||||||||
Net transfers |
(24,766 | ) | 50,402 | 22,600 | 27,982 | 13,149 | ||||||||||||||||||||||||
Contract maintenance charges |
(562 | ) | (559 | ) | (2 | ) | (45 | ) | (15 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
Increase (decrease) in net assets resulting from contract transactions |
2,654 | 75,194 | 22,415 | 40,199 | 12,916 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
Total increase (decrease) in net assets |
(255,227 | ) | 486,884 | 20,904 | 33,337 | 14,207 | ||||||||||||||||||||||||
NET ASSETS: |
||||||||||||||||||||||||||||||
Beginning of period |
1,823,016 | 1,336,132 | 0 | 14,207 | 0 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
End of period |
$ | 1,567,789 | $ | 1,823,016 | $ | 20,904 | $ | 47,544 | $ | 14,207 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
CHANGES IN UNITS OUTSTANDING: |
||||||||||||||||||||||||||||||
Units issued |
11,282 | 14,098 | 1,934 | 3,357 | 1,155 | |||||||||||||||||||||||||
Units redeemed |
(11,248 | ) | (10,003 | ) | (18 | ) | (154 | ) | (22 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
Net increase (decrease) |
34 | 4,095 | 1,916 | 3,203 | 1,133 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
(1) For the period July 9, 2018 to December 31, 2018. |
|
|||||||||||||||||||||||||||||
(2) For the period March 24, 2017 to December 31, 2017. |
|
The accompanying notes are an integral part of these financial statements. | (Continued) |
COLI VUL-2 SERIES ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
STATEMENT OF CHANGES IN NET ASSETS
YEARS ENDED DECEMBER 31, 2018 AND 2017
INVESTMENT DIVISIONS | ||||||||||||||||||||||||||||||||||||||||||||||||
CLEARBRIDGE VARIABLE SMALL CAP
|
COLUMBIA VARIABLE PORTFOLIO - SMALL
CAP VALUE FUND |
DAVIS FINANCIAL PORTFOLIO | ||||||||||||||||||||||||||||||||||||||||||||||
2018 | 2017 | 2018 | 2017 | 2018 | 2017 | |||||||||||||||||||||||||||||||||||||||||||
(1) | ||||||||||||||||||||||||||||||||||||||||||||||||
INCREASE (DECREASE) IN NET ASSETS: |
||||||||||||||||||||||||||||||||||||||||||||||||
OPERATIONS: |
||||||||||||||||||||||||||||||||||||||||||||||||
Net investment income (loss) |
$ | $ | $ | 278 | $ | 614 | $ | 520 | $ | 276 | ||||||||||||||||||||||||||||||||||||||
Net realized gain (loss) on investments |
8,970 | 1,113 | 10,542 | 16,800 | 6,554 | 3,253 | ||||||||||||||||||||||||||||||||||||||||||
Change in net unrealized appreciation (depreciation) on investments |
(7,962 | ) | 5,880 | (23,079 | ) | (6,315 | ) | (11,011 | ) | 2,047 | ||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||
Increase (decrease) in net assets resulting from operations |
1,008 | 6,993 | (12,259 | ) | 11,099 | (3,937 | ) | 5,576 | ||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||
CONTRACT TRANSACTIONS: |
||||||||||||||||||||||||||||||||||||||||||||||||
Purchase payments received |
6,068 | 1,561 | 2,499 | 2,501 | 10,847 | 847 | ||||||||||||||||||||||||||||||||||||||||||
Transfers for contract benefits and terminations |
(1,146 | ) | (501 | ) | (1,080 | ) | (1,467 | ) | (1,163 | ) | (373 | ) | ||||||||||||||||||||||||||||||||||||
Net transfers |
(2,761 | ) | 41,474 | (772 | ) | (63,714 | ) | (5,775 | ) | 28,967 | ||||||||||||||||||||||||||||||||||||||
Contract maintenance charges |
(65 | ) | (40 | ) | (12 | ) | (19 | ) | (59 | ) | (58 | ) | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||
Increase (decrease) in net assets resulting from contract transactions |
2,096 | 42,494 | 635 | (62,699 | ) | 3,850 | 29,383 | |||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||
Total increase (decrease) in net assets |
3,104 | 49,487 | (11,624 | ) | (51,600 | ) | (87 | ) | 34,959 | |||||||||||||||||||||||||||||||||||||||
NET ASSETS: |
||||||||||||||||||||||||||||||||||||||||||||||||
Beginning of period |
49,487 | 0 | 67,998 | 119,598 | 40,871 | 5,912 | ||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||
End of period |
$ | 52,591 | $ | 49,487 | $ | 56,374 | $ | 67,998 | $ | 40,784 | $ | 40,871 | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||
CHANGES IN UNITS OUTSTANDING: |
||||||||||||||||||||||||||||||||||||||||||||||||
Units issued |
1,402 | 4,005 | 259 | 599 | 701 | 1,549 | ||||||||||||||||||||||||||||||||||||||||||
Units redeemed |
(1,305 | ) | (491 | ) | (236 | ) | (2,684 | ) | (505 | ) | (174 | ) | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||
Net increase (decrease) |
97 | 3,514 | 23 | (2,085 | ) | 196 | 1,375 | |||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||
(1) For the period January 26, 2017 to December 31, 2017. |
The accompanying notes are an integral part of these financial statements. | (Continued) |
COLI VUL-2 SERIES ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
STATEMENT OF CHANGES IN NET ASSETS
YEARS ENDED DECEMBER 31, 2018 AND 2017
INVESTMENT DIVISIONS | ||||||||||||||||||||||||||||||||||||||||
DAVIS VALUE PORTFOLIO | DELAWARE VIP |
DELAWARE VIP SMALL CAP VALUE SERIES | ||||||||||||||||||||||||||||||||||||||
2018 | 2017 | 2018 | 2018 | 2017 | ||||||||||||||||||||||||||||||||||||
(1) | ||||||||||||||||||||||||||||||||||||||||
INCREASE (DECREASE) IN NET ASSETS: |
||||||||||||||||||||||||||||||||||||||||
OPERATIONS: |
||||||||||||||||||||||||||||||||||||||||
Net investment income (loss) |
$ | 1,006 | $ | 832 | $ | $ | 346 | $ | 176 | |||||||||||||||||||||||||||||||
Net realized gain (loss) on investments |
20,314 | (56,770 | ) | 1,603 | 1,032 | |||||||||||||||||||||||||||||||||||
Change in net unrealized appreciation (depreciation) on investments |
(36,824 | ) | 85,508 | (15) | (12,190 | ) | 3,151 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||
Increase (decrease) in net assets resulting from operations |
(15,504 | ) | 29,570 | (15) | (10,241 | ) | 4,359 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||
CONTRACT TRANSACTIONS: |
||||||||||||||||||||||||||||||||||||||||
Purchase payments received |
7,020 | 10,000 | ||||||||||||||||||||||||||||||||||||||
Transfers for contract benefits and terminations |
(2,072 | ) | (3,463 | ) | (1) | (1,651 | ) | (1,098 | ) | |||||||||||||||||||||||||||||||
Net transfers |
(248,097 | ) | 94 | (15,679 | ) | 25,217 | ||||||||||||||||||||||||||||||||||
Contract maintenance charges |
(10 | ) | (35 | ) | (99 | ) | (79 | ) | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||
Increase (decrease) in net assets resulting from contract transactions |
(2,082 | ) | (251,595 | ) | 93 | (10,409 | ) | 34,040 | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||
Total increase (decrease) in net assets |
(17,586 | ) | (222,025 | ) | 78 | (20,650 | ) | 38,399 | ||||||||||||||||||||||||||||||||
NET ASSETS: |
||||||||||||||||||||||||||||||||||||||||
Beginning of period |
116,006 | 338,031 | 0 | 52,370 | 13,971 | |||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||
End of period |
$ | 98,420 | $ | 116,006 | $ | 78 | $ | 31,720 | $ | 52,370 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||
CHANGES IN UNITS OUTSTANDING: |
||||||||||||||||||||||||||||||||||||||||
Units issued |
11 | 15 | 7 | 506 | 2,664 | |||||||||||||||||||||||||||||||||||
Units redeemed |
(94 | ) | (11,847 | ) | (1,498 | ) | (93 | ) | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||
Net increase (decrease) |
(83 | ) | (11,832 | ) | 7 | (992 | ) | 2,571 | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||
(1) For the period May 29, 2018 to December 31, 2018. |
||||||||||||||||||||||||||||||||||||||||
The accompanying notes are an integral part of these financial statements. | (Continued) |
COLI VUL-2 SERIES ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
STATEMENT OF CHANGES IN NET ASSETS
YEARS ENDED DECEMBER 31, 2018 AND 2017
INVESTMENT DIVISIONS | ||||||||||||||||||||||||||||||||||||||
DREYFUS STOCK INDEX FUND | DREYFUS VIF INTERNATIONAL EQUITY PORTFOLIO |
DWS CORE EQUITY VIP | ||||||||||||||||||||||||||||||||||||
2018 | 2017 | 2018 | 2017 | 2017 | ||||||||||||||||||||||||||||||||||
(1) | ||||||||||||||||||||||||||||||||||||||
INCREASE (DECREASE) IN NET ASSETS: |
||||||||||||||||||||||||||||||||||||||
OPERATIONS: |
||||||||||||||||||||||||||||||||||||||
Net investment income (loss) |
$ | 449,486 | $ | 403,469 | $ | 423 | $ | 944 | $ | 253 | ||||||||||||||||||||||||||||
Net realized gain (loss) on investments |
1,214,655 | 896,450 | 282 | 7,326 | 2,506 | |||||||||||||||||||||||||||||||||
Change in net unrealized appreciation (depreciation) on investments |
(2,858,477 | ) | 3,293,963 | (9,353 | ) | 7,172 | (994 | ) | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||
Increase (decrease) in net assets resulting from operations |
(1,194,336 | ) | 4,593,882 | (8,648 | ) | 15,442 | 1,765 | |||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||
CONTRACT TRANSACTIONS: |
||||||||||||||||||||||||||||||||||||||
Purchase payments received |
574,321 | 586,555 | 17,379 | 2,946 | 6,648 | |||||||||||||||||||||||||||||||||
Transfers for contract benefits and terminations |
(950,652 | ) | (407,482 | ) | (1,447 | ) | (1,079 | ) | (22,506 | ) | ||||||||||||||||||||||||||||
Net transfers |
672,882 | (95,506 | ) | 31,702 | (88,873 | ) | 314 | |||||||||||||||||||||||||||||||
Contract maintenance charges |
(9,912 | ) | (9,539 | ) | (14 | ) | (87 | ) | (34 | ) | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||
Increase (decrease) in net assets resulting from contract transactions |
286,639 | 74,028 | 47,620 | (87,093 | ) | (15,578 | ) | |||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||
Total increase (decrease) in net assets |
(907,697 | ) | 4,667,910 | 38,972 | (71,651 | ) | (13,813 | ) | ||||||||||||||||||||||||||||||
NET ASSETS: |
||||||||||||||||||||||||||||||||||||||
Beginning of period |
25,894,701 | 21,226,791 | 13,069 | 84,720 | 13,813 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||
End of period |
$ | 24,987,004 | $ | 25,894,701 | $ | 52,041 | $ | 13,069 | $ | 0 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||
CHANGES IN UNITS OUTSTANDING: |
||||||||||||||||||||||||||||||||||||||
Units issued |
80,183 | 60,578 | 2,145 | 233 | 365 | |||||||||||||||||||||||||||||||||
Units redeemed |
(67,774 | ) | (56,695 | ) | (106 | ) | (4,204 | ) | (1,102 | ) | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||
Net increase (decrease) |
12,409 | 3,883 | 2,039 | (3,971 | ) | (737 | ) | |||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||
(1) For the period January 1, 2017 to August 11, 2017. |
The accompanying notes are an integral part of these financial statements. | (Continued) |
COLI VUL-2 SERIES ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
STATEMENT OF CHANGES IN NET ASSETS
YEARS ENDED DECEMBER 31, 2018 AND 2017
INVESTMENT DIVISIONS | ||||||||||||||||||||||||||||||||||||
DWS CROCI® U.S. VIP |
DWS GLOBAL SMALL CAP VIP | DWS HIGH INCOME VIP | ||||||||||||||||||||||||||||||||||
2018 | 2017 | 2018 | 2017 | 2018 | 2017 | |||||||||||||||||||||||||||||||
(1) | ||||||||||||||||||||||||||||||||||||
INCREASE (DECREASE) IN NET ASSETS: |
||||||||||||||||||||||||||||||||||||
OPERATIONS: |
||||||||||||||||||||||||||||||||||||
Net investment income (loss) |
$ | 7,698 | $ | 3,955 | $ | 370 | $ | 0 | $ | 5,173 | $ | 3,475 | ||||||||||||||||||||||||
Net realized gain (loss) on investments |
17,984 | (19,795 | ) | 8,693 | 7,728 | (126 | ) | (1,025 | ) | |||||||||||||||||||||||||||
Change in net unrealized appreciation (depreciation) on investments |
(54,923 | ) | 73,502 | (5,268 | ) | 15,307 | (6,627 | ) | 1,356 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Increase (decrease) in net assets resulting from operations |
(29,241 | ) | 57,662 | 3,795 | 23,035 | (1,580 | ) | 3,806 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
CONTRACT TRANSACTIONS: |
||||||||||||||||||||||||||||||||||||
Purchase payments received |
740 | 4,636 | 13,500 | 16,892 | ||||||||||||||||||||||||||||||||
Transfers for contract benefits and terminations |
(19,101 | ) | (3,983 | ) | (7,295 | ) | (2,106 | ) | (1,600 | ) | (1,803 | ) | ||||||||||||||||||||||||
Net transfers |
20,557 | (56,163 | ) | (133,926 | ) | 3,185 | 26 | (10,055 | ) | |||||||||||||||||||||||||||
Contract maintenance charges |
(136 | ) | (138 | ) | (31 | ) | (61 | ) | (41 | ) | (51 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Increase (decrease) in net assets resulting from contract transactions |
1,320 | (59,544 | ) | (141,252 | ) | 5,654 | 11,885 | 4,983 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Total increase (decrease) in net assets |
(27,921 | ) | (1,882 | ) | (137,457 | ) | 28,689 | 10,305 | 8,789 | |||||||||||||||||||||||||||
NET ASSETS: |
||||||||||||||||||||||||||||||||||||
Beginning of period |
309,401 | 311,283 | 137,457 | 108,768 | 54,724 | 45,935 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
End of period |
$ | 281,480 | $ | 309,401 | $ | 0 | $ | 137,457 | $ | 65,029 | $ | 54,724 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
CHANGES IN UNITS OUTSTANDING: |
||||||||||||||||||||||||||||||||||||
Units issued |
3,539 | 1,693 | 240 | 714 | 766 | 993 | ||||||||||||||||||||||||||||||
Units redeemed |
(3,223 | ) | (6,226 | ) | (5,736 | ) | (438 | ) | (114 | ) | (702 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Net increase (decrease) |
316 | (4,533 | ) | (5,496 | ) | 276 | 652 | 291 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
(1) For the period January 1, 2018 to June 11, 2018. |
|
The accompanying notes are an integral part of these financial statements. | (Continued) |
COLI VUL-2 SERIES ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
STATEMENT OF CHANGES IN NET ASSETS
YEARS ENDED DECEMBER 31, 2018 AND 2017
INVESTMENT DIVISIONS | ||||||||||||||||||||||||||||||
DWS SMALL CAP INDEX VIP | DWS SMALL MID CAP VALUE VIP | FEDERATED HIGH INCOME BOND FUND II | ||||||||||||||||||||||||||||
2018 | 2017 | 2018 | 2017 | 2017 | ||||||||||||||||||||||||||
(1) | ||||||||||||||||||||||||||||||
INCREASE (DECREASE) IN NET ASSETS: |
||||||||||||||||||||||||||||||
OPERATIONS: |
||||||||||||||||||||||||||||||
Net investment income (loss) |
$ | 65,936 | $ | 33,285 | $ | 23,823 | $ | 11,871 | $ | 1,965 | ||||||||||||||||||||
Net realized gain (loss) on investments |
544,504 | 186,357 | 326,748 | 70,578 | 1,088 | |||||||||||||||||||||||||
Change in net unrealized appreciation (depreciation) on investments |
(1,362,257 | ) | 501,219 | (624,251 | ) | 78,095 | (1,296 | ) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
Increase (decrease) in net assets resulting from operations |
(751,817 | ) | 720,861 | (273,680 | ) | 160,544 | 1,757 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
CONTRACT TRANSACTIONS: |
||||||||||||||||||||||||||||||
Purchase payments received |
20,453 | 45,980 | 21,810 | 34,836 | ||||||||||||||||||||||||||
Transfers for contract benefits and terminations |
(158,266 | ) | (81,712 | ) | (87,669 | ) | (25,541 | ) | (289 | ) | ||||||||||||||||||||
Net transfers |
249,625 | 2,787,680 | 201,332 | (18,413 | ) | (30,101 | ) | |||||||||||||||||||||||
Contract maintenance charges |
(5,750 | ) | (3,326 | ) | (337 | ) | (364 | ) | (30 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
Increase (decrease) in net assets resulting from contract transactions |
106,062 | 2,748,622 | 135,136 | (9,482 | ) | (30,420 | ) | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
Total increase (decrease) in net assets |
(645,755 | ) | 3,469,483 | (138,544 | ) | 151,062 | (28,663 | ) | ||||||||||||||||||||||
NET ASSETS: |
||||||||||||||||||||||||||||||
Beginning of period |
6,558,692 | 3,089,209 | 1,694,938 | 1,543,876 | 28,663 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
End of period |
$ | 5,912,937 | $ | 6,558,692 | $ | 1,556,394 | $ | 1,694,938 | $ | 0 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
CHANGES IN UNITS OUTSTANDING: |
||||||||||||||||||||||||||||||
Units issued |
19,476 | 140,009 | 12,963 | 6,924 | 2 | |||||||||||||||||||||||||
Units redeemed |
(15,298 | ) | (16,293 | ) | (6,985 | ) | (7,355 | ) | (1,005 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
Net increase (decrease) |
4,178 | 123,716 | 5,978 | (431 | ) | (1,003 | ) | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
(1) For the period January 1, 2017 to August 4, 2017. |
|
The accompanying notes are an integral part of these financial statements. | (Continued) |
COLI VUL-2 SERIES ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
STATEMENT OF CHANGES IN NET ASSETS
YEARS ENDED DECEMBER 31, 2018 AND 2017
INVESTMENT DIVISIONS | ||||||||||||||||||||||||||||||||||||
FEDERATED KAUFMANN FUND II | FIDELITY VIP CONTRAFUND PORTFOLIO | FIDELITY VIP GROWTH PORTFOLIO | ||||||||||||||||||||||||||||||||||
2018 | 2017 | 2018 | 2017 | 2018 | 2017 | |||||||||||||||||||||||||||||||
INCREASE (DECREASE) IN NET ASSETS: |
||||||||||||||||||||||||||||||||||||
OPERATIONS: |
||||||||||||||||||||||||||||||||||||
Net investment income (loss) |
$ | $ | $ | 12,939 | $ | 20,819 | $ | 356 | $ | 938 | ||||||||||||||||||||||||||
Net realized gain (loss) on investments |
12,821 | 8,523 | 292,107 | 228,242 | 115,094 | 104,855 | ||||||||||||||||||||||||||||||
Change in net unrealized appreciation (depreciation) on investments |
(8,023 | ) | 12,046 | (495,777 | ) | 248,663 | (127,070 | ) | 195,072 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Increase (decrease) in net assets resulting from operations |
4,798 | 20,569 | (190,731 | ) | 497,724 | (11,620 | ) | 300,865 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
CONTRACT TRANSACTIONS: |
||||||||||||||||||||||||||||||||||||
Purchase payments received |
15,645 | 57,519 | ||||||||||||||||||||||||||||||||||
Transfers for contract benefits and terminations |
(2,167 | ) | (1,156 | ) | (67,648 | ) | (47,711 | ) | (206,305 | ) | (39,426 | ) | ||||||||||||||||||||||||
Net transfers |
5,653 | 52,099 | 32,398 | 29,212 | 166,437 | (422,435 | ) | |||||||||||||||||||||||||||||
Contract maintenance charges |
(184 | ) | (105 | ) | (1,403 | ) | (1,149 | ) | (447 | ) | (526 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Increase (decrease) in net assets resulting from contract transactions |
3,302 | 50,838 | (21,008 | ) | 37,871 | (40,315 | ) | (462,387 | ) | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Total increase (decrease) in net assets |
8,100 | 71,407 | (211,739 | ) | 535,595 | (51,935 | ) | (161,522 | ) | |||||||||||||||||||||||||||
NET ASSETS: |
||||||||||||||||||||||||||||||||||||
Beginning of period |
136,238 | 64,831 | 2,871,987 | 2,336,392 | 790,607 | 952,129 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
End of period |
$ | 144,338 | $ | 136,238 | $ | 2,660,248 | $ | 2,871,987 | $ | 738,672 | $ | 790,607 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
CHANGES IN UNITS OUTSTANDING: |
||||||||||||||||||||||||||||||||||||
Units issued |
558 | 5,193 | 6,918 | 14,778 | 9,677 | 4,997 | ||||||||||||||||||||||||||||||
Units redeemed |
(451 | ) | (3,126 | ) | (7,561 | ) | (13,888 | ) | (11,769 | ) | (26,168 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Net increase (decrease) |
107 | 2,067 | (643 | ) | 890 | (2,092 | ) | (21,171 | ) | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements. | (Continued) |
COLI VUL-2 SERIES ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
STATEMENT OF CHANGES IN NET ASSETS
YEARS ENDED DECEMBER 31, 2018 AND 2017
INVESTMENT DIVISIONS | ||||||||||||||||||||||||||||||||||||
FIDELITY VIP INVESTMENT GRADE BOND PORTFOLIO |
FIDELITY VIP MID CAP PORTFOLIO | GOLDMAN SACHS VIT MID CAP VALUE FUND | ||||||||||||||||||||||||||||||||||
2018 | 2017 | 2018 | 2017 | 2018 | 2017 | |||||||||||||||||||||||||||||||
INCREASE (DECREASE) IN NET ASSETS: |
||||||||||||||||||||||||||||||||||||
OPERATIONS: |
||||||||||||||||||||||||||||||||||||
Net investment income (loss) |
$ | 12,042 | $ | 12,048 | $ | 4,188 | $ | 4,296 | $ | 678 | $ | 149 | ||||||||||||||||||||||||
Net realized gain (loss) on investments |
(4,295 | ) | 4,915 | 89,299 | 32,802 | 6,166 | 1,472 | |||||||||||||||||||||||||||||
Change in net unrealized appreciation (depreciation) on investments |
(12,951 | ) | 8,340 | (253,140 | ) | 129,091 | (12,967 | ) | 26 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Increase (decrease) in net assets resulting from operations |
(5,204 | ) | 25,303 | (159,653 | ) | 166,189 | (6,123 | ) | 1,647 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
CONTRACT TRANSACTIONS: |
||||||||||||||||||||||||||||||||||||
Purchase payments received |
39,171 | 86,713 | 330 | 100 | ||||||||||||||||||||||||||||||||
Transfers for contract benefits and terminations |
(237,353 | ) | (45,446 | ) | (221,614 | ) | (23,930 | ) | (736 | ) | (414 | ) | ||||||||||||||||||||||||
Net transfers |
27,317 | (276,758 | ) | 275,312 | (240,902 | ) | 30,483 | 9,391 | ||||||||||||||||||||||||||||
Contract maintenance charges |
(433 | ) | (450 | ) | (473 | ) | (358 | ) | (25 | ) | (20 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Increase (decrease) in net assets resulting from contract transactions |
(210,469 | ) | (322,654 | ) | 92,396 | (178,477 | ) | 30,052 | 9,057 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Total increase (decrease) in net assets |
(215,673 | ) | (297,351 | ) | (67,257 | ) | (12,288 | ) | 23,929 | 10,704 | ||||||||||||||||||||||||||
NET ASSETS: |
||||||||||||||||||||||||||||||||||||
Beginning of period |
496,134 | 793,485 | 952,385 | 964,673 | 20,908 | 10,204 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
End of period |
$ | 280,461 | $ | 496,134 | $ | 885,128 | $ | 952,385 | $ | 44,837 | $ | 20,908 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
CHANGES IN UNITS OUTSTANDING: |
||||||||||||||||||||||||||||||||||||
Units issued |
2,636 | 4,963 | 6,673 | 2,411 | 2,185 | 1,375 | ||||||||||||||||||||||||||||||
Units redeemed |
(12,466 | ) | (20,116 | ) | (5,110 | ) | (6,229 | ) | (280 | ) | (750 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Net increase (decrease) |
(9,830 | ) | (15,153 | ) | 1,563 | (3,818 | ) | 1,905 | 625 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements. | (Continued) |
COLI VUL-2 SERIES ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
STATEMENT OF CHANGES IN NET ASSETS
YEARS ENDED DECEMBER 31, 2018 AND 2017
INVESTMENT DIVISIONS | ||||||||||||||||||||||||||||||
GREAT-WEST AGGRESSIVE PROFILE FUND | GREAT-WEST AGGRESSIVE PROFILE I FUND |
GREAT-WEST ARIEL MID CAP VALUE FUND | ||||||||||||||||||||||||||||
2018 | 2017 | 2017 | 2018 | 2017 | ||||||||||||||||||||||||||
(1) | (2) | |||||||||||||||||||||||||||||
INCREASE (DECREASE) IN NET ASSETS: |
||||||||||||||||||||||||||||||
OPERATIONS: |
||||||||||||||||||||||||||||||
Net investment income (loss) |
$ | 29,520 | $ | 13,942 | $ | $ | 3,006 | $ | 11,262 | |||||||||||||||||||||
Net realized gain (loss) on investments |
136,010 | 43,782 | 15,528 | (19,466 | ) | 38,356 | ||||||||||||||||||||||||
Change in net unrealized appreciation (depreciation) on investments |
(294,737 | ) | 8,508 | 36,780 | (48,351 | ) | 20,577 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
Increase (decrease) in net assets resulting from operations |
(129,207 | ) | 66,232 | 52,308 | (64,811 | ) | 70,195 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
CONTRACT TRANSACTIONS: |
||||||||||||||||||||||||||||||
Purchase payments received |
241,442 | 4,600 | 248,324 | |||||||||||||||||||||||||||
Transfers for contract benefits and terminations |
(32,697 | ) | (5,704 | ) | (33,458 | ) | (191,148 | ) | (36,495 | ) | ||||||||||||||||||||
Net transfers |
339,007 | 600,854 | (779,393 | ) | 54,777 | (230,541 | ) | |||||||||||||||||||||||
Contract maintenance charges |
(680 | ) | (264 | ) | (360 | ) | (485 | ) | (689 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
Increase (decrease) in net assets resulting from contract transactions |
547,072 | 599,486 | (564,887 | ) | (136,856 | ) | (267,725 | ) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
Total increase (decrease) in net assets |
417,865 | 665,718 | (512,579 | ) | (201,667 | ) | (197,530 | ) | ||||||||||||||||||||||
NET ASSETS: |
||||||||||||||||||||||||||||||
Beginning of period |
665,718 | 0 | 512,579 | 398,480 | 596,010 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
End of period |
$ | 1,083,583 | $ | 665,718 | $ | 0 | $ | 196,813 | $ | 398,480 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
CHANGES IN UNITS OUTSTANDING: |
||||||||||||||||||||||||||||||
Units issued |
53,417 | 73,871 | 15,852 | 1,235 | 1,584 | |||||||||||||||||||||||||
Units redeemed |
(5,214 | ) | (14,852 | ) | (37,800 | ) | (4,459 | ) | (7,072 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
Net increase (decrease) |
48,203 | 59,019 | (21,948 | ) | (3,224 | ) | (5,488 | ) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
(1) For the period July 11, 2017 to December 31, 2017. |
|
|||||||||||||||||||||||||||||
(2) For the period January 1, 2017 to July 11, 2017. |
|
The accompanying notes are an integral part of these financial statements. | (Continued) |
COLI VUL-2 SERIES ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
STATEMENT OF CHANGES IN NET ASSETS
YEARS ENDED DECEMBER 31, 2018 AND 2017
INVESTMENT DIVISIONS | ||||||||||||||||||||||||||||||
GREAT-WEST BOND INDEX FUND | GREAT-WEST CONSERVATIVE PROFILE FUND |
GREAT-WEST CONSERVATIVE PROFILE I FUND | ||||||||||||||||||||||||||||
2018 | 2017 | 2018 | 2017 | 2017 | ||||||||||||||||||||||||||
(1) | (2) | |||||||||||||||||||||||||||||
INCREASE (DECREASE) IN NET ASSETS: |
||||||||||||||||||||||||||||||
OPERATIONS: |
||||||||||||||||||||||||||||||
Net investment income (loss) |
$ | 26,744 | $ | 21,153 | $ | 13,422 | $ | 1,657 | $ | |||||||||||||||||||||
Net realized gain (loss) on investments |
(5,723 | ) | (686 | ) | 13,557 | 2,225 | (664 | ) | ||||||||||||||||||||||
Change in net unrealized appreciation (depreciation) on investments |
(31,012 | ) | 40,210 | (25,786 | ) | 102 | 7,529 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
Increase (decrease) in net assets resulting from operations |
(9,991 | ) | 60,677 | 1,193 | 3,984 | 6,865 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
CONTRACT TRANSACTIONS: |
||||||||||||||||||||||||||||||
Purchase payments received |
5,189 | 11,488 | 19,132 | 1,307 | 38,005 | |||||||||||||||||||||||||
Transfers for contract benefits and terminations |
(99,955 | ) | (25,975 | ) | (4,299 | ) | (15,446 | ) | (205,955 | ) | ||||||||||||||||||||
Net transfers |
11,412 | 62,083 | 680,483 | 105,997 | (207,541 | ) | ||||||||||||||||||||||||
Contract maintenance charges |
(745 | ) | (837 | ) | (53 | ) | (31 | ) | (85 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
Increase (decrease) in net assets resulting from contract transactions |
(84,099 | ) | 46,759 | 695,263 | 91,827 | (375,576 | ) | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
Total increase (decrease) in net assets |
(94,090 | ) | 107,436 | 696,456 | 95,811 | (368,711 | ) | |||||||||||||||||||||||
NET ASSETS: |
||||||||||||||||||||||||||||||
Beginning of period |
2,070,084 | 1,962,648 | 95,811 | 0 | 368,711 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
End of period |
$ | 1,975,994 | $ | 2,070,084 | $ | 792,267 | $ | 95,811 | $ | 0 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
CHANGES IN UNITS OUTSTANDING: |
||||||||||||||||||||||||||||||
Units issued |
7,989 | 7,861 | 70,154 | 14,609 | 2,035 | |||||||||||||||||||||||||
Units redeemed |
(14,011 | ) | (4,538 | ) | (872 | ) | (5,418 | ) | (18,426 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
Net increase (decrease) |
(6,022 | ) | 3,323 | 69,282 | 9,191 | (16,391 | ) | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
(1) For the period May 12, 2017 to December 31, 2017. |
|
|||||||||||||||||||||||||||||
(2) For the period January 1, 2017 to July 11, 2017. |
|
The accompanying notes are an integral part of these financial statements. | (Continued) |
COLI VUL-2 SERIES ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
STATEMENT OF CHANGES IN NET ASSETS
YEARS ENDED DECEMBER 31, 2018 AND 2017
INVESTMENT DIVISIONS | ||||||||||||||||||||||||||||||
GREAT-WEST CORE BOND FUND | GREAT-WEST EMERGING MARKETS EQUITY FUND |
GREAT-WEST GLOBAL BOND FUND | ||||||||||||||||||||||||||||
2018 | 2017 | 2018 | 2018 | 2017 | ||||||||||||||||||||||||||
(1) | ||||||||||||||||||||||||||||||
INCREASE (DECREASE) IN NET ASSETS: |
||||||||||||||||||||||||||||||
OPERATIONS: |
||||||||||||||||||||||||||||||
Net investment income (loss) |
$ | 56,265 | $ | 46,068 | $ | 17 | $ | 121,094 | $ | 83,713 | ||||||||||||||||||||
Net realized gain (loss) on investments |
(1,495 | ) | (1,536 | ) | (103,385 | ) | (31,538 | ) | ||||||||||||||||||||||
Change in net unrealized appreciation (depreciation) on investments |
(83,114 | ) | 46,125 | 32 | (21,154 | ) | 31,251 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
Increase (decrease) in net assets resulting from operations |
(28,344 | ) | 90,657 | 49 | (3,445 | ) | 83,426 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
CONTRACT TRANSACTIONS: |
||||||||||||||||||||||||||||||
Purchase payments received |
7,787 | 5,893 | 346,658 | 364,555 | ||||||||||||||||||||||||||
Transfers for contract benefits and terminations |
(26,542 | ) | (25,469 | ) | (139,375 | ) | (82,332 | ) | ||||||||||||||||||||||
Net transfers |
66,125 | (44,295 | ) | 2,036 | (443,735 | ) | 402,191 | |||||||||||||||||||||||
Contract maintenance charges |
(105 | ) | (106 | ) | (1,444 | ) | (1,561 | ) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
Increase (decrease) in net assets resulting from contract transactions |
47,265 | (63,977 | ) | 2,036 | (237,896 | ) | 682,853 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
Total increase (decrease) in net assets |
18,921 | 26,680 | 2,085 | (241,341 | ) | 766,279 | ||||||||||||||||||||||||
NET ASSETS: |
||||||||||||||||||||||||||||||
Beginning of period |
2,375,540 | 2,348,860 | 0 | 5,014,169 | 4,247,890 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
End of period |
$ | 2,394,461 | $ | 2,375,540 | $ | 2,085 | $ | 4,772,828 | $ | 5,014,169 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
CHANGES IN UNITS OUTSTANDING: |
||||||||||||||||||||||||||||||
Units issued |
6,239 | 1,163 | 253 | 39,330 | 68,439 | |||||||||||||||||||||||||
Units redeemed |
(2,930 | ) | (5,618 | ) | (55,358 | ) | (20,458 | ) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
Net increase (decrease) |
3,309 | (4,455 | ) | 253 | (16,028 | ) | 47,981 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
(1) For the period December 24, 2018 to December 31, 2018. |
|
The accompanying notes are an integral part of these financial statements. | (Continued) |
COLI VUL-2 SERIES ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
STATEMENT OF CHANGES IN NET ASSETS
YEARS ENDED DECEMBER 31, 2018 AND 2017
INVESTMENT DIVISIONS |
||||||||||||||||||||||||||||||||||||
GREAT-WEST GOVERNMENT MONEY
MARKET FUND |
GREAT-WEST INTERNATIONAL INDEX FUND | GREAT-WEST INTERNATIONAL VALUE
FUND | ||||||||||||||||||||||||||||||||||
2018 | 2017 | 2018 | 2017 | 2018 | 2017 | |||||||||||||||||||||||||||||||
INCREASE (DECREASE) IN NET ASSETS: |
||||||||||||||||||||||||||||||||||||
OPERATIONS: |
||||||||||||||||||||||||||||||||||||
Net investment income (loss) |
$ | 145,671 | $ | 46,298 | $ | 1,103 | $ | 942 | $ | 72,240 | $ | 40,453 | ||||||||||||||||||||||||
Net realized gain (loss) on investments |
1,020 | 1,847 | 1,044,834 | 188,515 | ||||||||||||||||||||||||||||||||
Change in net unrealized appreciation (depreciation) on investments |
(9,242 | ) | 6,383 | (2,000,998 | ) | 687,336 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Increase (decrease) in net assets resulting from operations |
145,671 | 46,298 | (7,119 | ) | 9,172 | (883,924 | ) | 916,304 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
CONTRACT TRANSACTIONS: |
||||||||||||||||||||||||||||||||||||
Purchase payments received |
5,705,272 | 5,214,202 | 1,034 | 4,180 | 89,305 | 65,526 | ||||||||||||||||||||||||||||||
Transfers for contract benefits and terminations |
(730,178 | ) | (1,893,911 | ) | (650 | ) | (7,847 | ) | (60,859 | ) | (52,415 | ) | ||||||||||||||||||||||||
Net transfers |
(7,257,195 | ) | (5,717,936 | ) | 11,544 | 39,811 | 1,686,700 | (260,122 | ) | |||||||||||||||||||||||||||
Contract maintenance charges |
(8,130 | ) | (14,927 | ) | (26 | ) | (28 | ) | (1,829 | ) | (1,324 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Increase (decrease) in net assets resulting from contract transactions |
(2,290,231 | ) | (2,412,572 | ) | 11,902 | 36,116 | 1,713,317 | (248,335 | ) | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Total increase (decrease) in net assets |
(2,144,560 | ) | (2,366,274 | ) | 4,783 | 45,288 | 829,393 | 667,969 | ||||||||||||||||||||||||||||
NET ASSETS: |
||||||||||||||||||||||||||||||||||||
Beginning of period |
10,836,733 | 13,203,007 | 49,381 | 4,093 | 4,235,009 | 3,567,040 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
End of period |
$ | 8,692,173 | $ | 10,836,733 | $ | 54,164 | $ | 49,381 | $ | 5,064,402 | $ | 4,235,009 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
CHANGES IN UNITS OUTSTANDING: |
||||||||||||||||||||||||||||||||||||
Units issued |
740,238 | 700,013 | 1,262 | 4,515 | 143,640 | 32,477 | ||||||||||||||||||||||||||||||
Units redeemed |
(913,478 | ) | (885,225 | ) | (220 | ) | (1,094 | ) | (15,506 | ) | (52,533 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Net increase (decrease) |
(173,240 | ) | (185,212 | ) | 1,042 | 3,421 | 128,134 | (20,056 | ) | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements. | (Continued) |
COLI VUL-2 SERIES ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
STATEMENT OF CHANGES IN NET ASSETS
YEARS ENDED DECEMBER 31, 2018 AND 2017
INVESTMENT DIVISIONS |
||||||||||||||||||||||||||||||||||||
GREAT-WEST LARGE CAP GROWTH FUND | GREAT-WEST LIFETIME 2015 FUND | GREAT-WEST LIFETIME 2020 FUND | ||||||||||||||||||||||||||||||||||
2018 | 2017 | 2018 | 2017 | 2018 | 2017 | |||||||||||||||||||||||||||||||
(1) | ||||||||||||||||||||||||||||||||||||
INCREASE (DECREASE) IN NET ASSETS: |
||||||||||||||||||||||||||||||||||||
OPERATIONS: |
||||||||||||||||||||||||||||||||||||
Net investment income (loss) |
$ | 551 | $ | 1,517 | $ | 33,724 | $ | 8,454 | $ | 12,767 | $ | 1,951 | ||||||||||||||||||||||||
Net realized gain (loss) on investments |
55,387 | 13,147 | 75,121 | 19,099 | 13,395 | 1,252 | ||||||||||||||||||||||||||||||
Change in net unrealized appreciation (depreciation) on investments |
(57,932 | ) | 34,888 | (194,154 | ) | 15,349 | (59,202 | ) | 1,633 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Increase (decrease) in net assets resulting from operations |
(1,994 | ) | 49,552 | (85,309 | ) | 42,902 | (33,040 | ) | 4,836 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
CONTRACT TRANSACTIONS: |
||||||||||||||||||||||||||||||||||||
Purchase payments received |
16,706 | 21,829 | 519,256 | 486,821 | 56,964 | 35,199 | ||||||||||||||||||||||||||||||
Transfers for contract benefits and terminations |
(80,141 | ) | (6,200 | ) | (74,373 | ) | (32,730 | ) | (11,530 | ) | (2,812 | ) | ||||||||||||||||||||||||
Net transfers |
48,994 | 564,487 | (1 | ) | 362,936 | 31,941 | ||||||||||||||||||||||||||||||
Contract maintenance charges |
(81 | ) | (85 | ) | (676 | ) | (322 | ) | (857 | ) | (32 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Increase (decrease) in net assets resulting from contract transactions |
(14,522 | ) | 15,544 | 1,008,694 | 453,768 | 407,513 | 64,296 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Total increase (decrease) in net assets |
(16,516 | ) | 65,096 | 923,385 | 496,670 | 374,473 | 69,132 | |||||||||||||||||||||||||||||
NET ASSETS: |
||||||||||||||||||||||||||||||||||||
Beginning of period |
223,566 | 158,470 | 723,613 | 226,943 | 69,132 | 0 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
End of period |
$ | 207,050 | $ | 223,566 | $ | 1,646,998 | $ | 723,613 | $ | 443,605 | $ | 69,132 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
CHANGES IN UNITS OUTSTANDING: |
||||||||||||||||||||||||||||||||||||
Units issued |
2,171 | 797 | 107,204 | 43,732 | 36,822 | 8,344 | ||||||||||||||||||||||||||||||
Units redeemed |
(2,699 | ) | (242 | ) | (20,963 | ) | (3,055 | ) | (3,096 | ) | (2,479 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Net increase (decrease) |
(528 | ) | 555 | 86,241 | 40,677 | 33,726 | 5,865 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
(1) For the period January 30, 2017 to December 31, 2017. |
The accompanying notes are an integral part of these financial statements. | (Continued) |
COLI VUL-2 SERIES ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
STATEMENT OF CHANGES IN NET ASSETS
YEARS ENDED DECEMBER 31, 2018 AND 2017
INVESTMENT DIVISIONS | ||||||||||||||||||||||||||||||||||||
GREAT-WEST LIFETIME 2025 FUND | GREAT-WEST LIFETIME 2030 FUND | GREAT-WEST LIFETIME 2035 FUND | ||||||||||||||||||||||||||||||||||
2018 | 2017 | 2018 | 2017 | 2018 | 2017 | |||||||||||||||||||||||||||||||
INCREASE (DECREASE) IN NET ASSETS: |
||||||||||||||||||||||||||||||||||||
OPERATIONS: |
||||||||||||||||||||||||||||||||||||
Net investment income (loss) |
$ | 47,013 | $ | 27,016 | $ | 32,549 | $ | 23,076 | $ | 26,457 | $ | 8,546 | ||||||||||||||||||||||||
Net realized gain (loss) on investments |
161,078 | 67,998 | 48,108 | 7,194 | 140,089 | 25,714 | ||||||||||||||||||||||||||||||
Change in net unrealized appreciation (depreciation) on investments |
(337,308 | ) | 79,203 | (180,929 | ) | 37,018 | (320,459 | ) | 30,524 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Increase (decrease) in net assets resulting from operations |
(129,217 | ) | 174,217 | (100,272 | ) | 67,288 | (153,913 | ) | 64,784 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
CONTRACT TRANSACTIONS: |
||||||||||||||||||||||||||||||||||||
Purchase payments received |
578,318 | 565,322 | 230,644 | 401,266 | 359,831 | 194,219 | ||||||||||||||||||||||||||||||
Transfers for contract benefits and terminations |
(62,561 | ) | (42,485 | ) | (30,531 | ) | (31,133 | ) | (34,486 | ) | (13,842 | ) | ||||||||||||||||||||||||
Net transfers |
(31,187 | ) | 208,685 | 293,127 | 289,485 | 826,873 | 58,459 | |||||||||||||||||||||||||||||
Contract maintenance charges |
(1,830 | ) | (1,210 | ) | (1,663 | ) | (607 | ) | (1,128 | ) | (423 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Increase (decrease) in net assets resulting from contract transactions |
482,740 | 730,312 | 491,577 | 659,011 | 1,151,090 | 238,413 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Total increase (decrease) in net assets |
353,523 | 904,529 | 391,305 | 726,299 | 997,177 | 303,197 | ||||||||||||||||||||||||||||||
NET ASSETS: |
||||||||||||||||||||||||||||||||||||
Beginning of period |
1,805,857 | 901,328 | 819,623 | 93,324 | 551,907 | 248,710 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
End of period |
$ | 2,159,380 | $ | 1,805,857 | $ | 1,210,928 | $ | 819,623 | $ | 1,549,084 | $ | 551,907 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
CHANGES IN UNITS OUTSTANDING: |
||||||||||||||||||||||||||||||||||||
Units issued |
82,570 | 69,756 | 41,681 | 60,717 | 102,067 | 23,116 | ||||||||||||||||||||||||||||||
Units redeemed |
(42,141 | ) | (4,955 | ) | (2,843 | ) | (3,024 | ) | (12,012 | ) | (2,582 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Net increase (decrease) |
40,429 | 64,801 | 38,838 | 57,693 | 90,055 | 20,534 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements. | (Continued) |
COLI VUL-2 SERIES ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
STATEMENT OF CHANGES IN NET ASSETS
YEARS ENDED DECEMBER 31, 2018 AND 2017
INVESTMENT DIVISIONS |
||||||||||||||||||||||||||||||||||||
GREAT-WEST LIFETIME 2040 FUND | GREAT-WEST LIFETIME 2045 FUND | GREAT-WEST LIFETIME 2050 FUND | ||||||||||||||||||||||||||||||||||
2018 | 2017 | 2018 | 2017 | 2018 | 2017 | |||||||||||||||||||||||||||||||
(1) | ||||||||||||||||||||||||||||||||||||
INCREASE (DECREASE) IN NET ASSETS: |
||||||||||||||||||||||||||||||||||||
OPERATIONS: |
||||||||||||||||||||||||||||||||||||
Net investment income (loss) |
$ | 18,311 | $ | 19,447 | $ | 8,370 | $ | 5,140 | $ | 6,679 | $ | 6,057 | ||||||||||||||||||||||||
Net realized gain (loss) on investments |
21,512 | 19,729 | 53,073 | 19,302 | 11,983 | 1,969 | ||||||||||||||||||||||||||||||
Change in net unrealized appreciation (depreciation) on investments |
(115,822 | ) | 15,456 | (107,438 | ) | 21,325 | (44,541 | ) | 18,983 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Increase (decrease) in net assets resulting from operations |
(75,999 | ) | 54,632 | (45,995 | ) | 45,767 | (25,879 | ) | 27,009 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
CONTRACT TRANSACTIONS: |
||||||||||||||||||||||||||||||||||||
Purchase payments received |
56,472 | 96,965 | 70,211 | 25,726 | 6,916 | |||||||||||||||||||||||||||||||
Transfers for contract benefits and terminations |
(15,220 | ) | (12,194 | ) | (44,485 | ) | (6,341 | ) | (2,904 | ) | (2,328 | ) | ||||||||||||||||||||||||
Net transfers |
138,819 | 250,022 | 170,516 | 134,161 | 61,304 | 164,200 | ||||||||||||||||||||||||||||||
Contract maintenance charges |
(814 | ) | (350 | ) | (1,321 | ) | (386 | ) | (94 | ) | (65 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Increase (decrease) in net assets resulting from contract transactions |
179,257 | 334,443 | 194,921 | 153,160 | 58,306 | 168,723 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Total increase (decrease) in net assets |
103,258 | 389,075 | 148,926 | 198,927 | 32,427 | 195,732 | ||||||||||||||||||||||||||||||
NET ASSETS: |
||||||||||||||||||||||||||||||||||||
Beginning of period |
476,581 | 87,506 | 336,780 | 137,853 | 195,732 | 0 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
End of period |
$ | 579,839 | $ | 476,581 | $ | 485,706 | $ | 336,780 | $ | 228,159 | $ | 195,732 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
CHANGES IN UNITS OUTSTANDING: |
||||||||||||||||||||||||||||||||||||
Units issued |
21,835 | 43,847 | 24,263 | 19,037 | 5,565 | 15,416 | ||||||||||||||||||||||||||||||
Units redeemed |
(9,422 | ) | (14,785 | ) | (8,710 | ) | (5,696 | ) | (1,193 | ) | (268 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Net increase (decrease) |
12,413 | 29,062 | 15,553 | 13,341 | 4,372 | 15,148 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
(1) For the period January 30, 2017 to December 31, 2017. |
The accompanying notes are an integral part of these financial statements. | (Continued) |
COLI VUL-2 SERIES ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
STATEMENT OF CHANGES IN NET ASSETS
YEARS ENDED DECEMBER 31, 2018 AND 2017
|
INVESTMENT DIVISIONS | |||||||||||||||||||||||||||||||||||
GREAT-WEST LIFETIME 2055 FUND | GREAT-WEST LOOMIS SAYLES SMALL CAP
VALUE FUND |
GREAT-WEST MID CAP VALUE FUND | ||||||||||||||||||||||||||||||||||
2018 | 2017 | 2018 | 2017 | 2018 | 2017 | |||||||||||||||||||||||||||||||
INCREASE (DECREASE) IN NET ASSETS: |
||||||||||||||||||||||||||||||||||||
OPERATIONS: |
||||||||||||||||||||||||||||||||||||
Net investment income (loss) |
$ | 2,833 | $ | 2,181 | $ | $ | 604 | $ | 4,123 | $ | 3,897 | |||||||||||||||||||||||||
Net realized gain (loss) on investments |
13,563 | 5,468 | 22,747 | 56,945 | 2,357 | 1,965 | ||||||||||||||||||||||||||||||
Change in net unrealized appreciation (depreciation) on investments |
(35,180 | ) | 14,247 | (161,852 | ) | 19,957 | (16,628 | ) | (630 | ) | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Increase (decrease) in net assets resulting from operations |
(18,784 | ) | 21,896 | (139,105 | ) | 77,506 | (10,148 | ) | 5,232 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
CONTRACT TRANSACTIONS: |
||||||||||||||||||||||||||||||||||||
Purchase payments received |
22,128 | 21,123 | 22,064 | 14,593 | 45,434 | 25,157 | ||||||||||||||||||||||||||||||
Transfers for contract benefits and terminations |
(3,293 | ) | (2,533 | ) | (11,718 | ) | (11,510 | ) | (4,309 | ) | (1,932 | ) | ||||||||||||||||||||||||
Net transfers |
29,854 | 47,218 | 53,650 | 16,197 | 251 | 21,068 | ||||||||||||||||||||||||||||||
Contract maintenance charges |
(200 | ) | (118 | ) | (253 | ) | (299 | ) | (43 | ) | (34 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Increase (decrease) in net assets resulting from contract transactions |
48,489 | 65,690 | 63,743 | 18,981 | 41,333 | 44,259 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Total increase (decrease) in net assets |
29,705 | 87,586 | (75,362 | ) | 96,487 | 31,185 | 49,491 | |||||||||||||||||||||||||||||
NET ASSETS: |
||||||||||||||||||||||||||||||||||||
Beginning of period |
143,256 | 55,670 | 831,155 | 734,668 | 50,188 | 697 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
End of period |
$ | 172,961 | $ | 143,256 | $ | 755,793 | $ | 831,155 | $ | 81,373 | $ | 50,188 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
CHANGES IN UNITS OUTSTANDING: |
||||||||||||||||||||||||||||||||||||
Units issued |
4,308 | 6,297 | 3,940 | 3,903 | 3,715 | 3,904 | ||||||||||||||||||||||||||||||
Units redeemed |
(536 | ) | (374 | ) | (2,252 | ) | (3,307 | ) | (490 | ) | (167 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Net increase (decrease) |
3,772 | 5,923 | 1,688 | 596 | 3,225 | 3,737 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements. | (Continued) |
COLI VUL-2 SERIES ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
STATEMENT OF CHANGES IN NET ASSETS
YEARS ENDED DECEMBER 31, 2018 AND 2017
INVESTMENT DIVISIONS |
||||||||||||||||||||||||||||||||||||
GREAT-WEST MODERATE PROFILE FUND | GREAT-WEST MODERATE PROFILE I FUND |
GREAT-WEST MODERATELY AGGRESSIVE PROFILE FUND |
GREAT-WEST MODERATELY AGGRESSIVE PROFILE I FUND | |||||||||||||||||||||||||||||||||
2018 | 2017 | 2017 | 2018 | 2017 | 2017 | |||||||||||||||||||||||||||||||
(1) | (2) | (1) | (2) | |||||||||||||||||||||||||||||||||
INCREASE (DECREASE) IN NET ASSETS: |
||||||||||||||||||||||||||||||||||||
OPERATIONS: |
||||||||||||||||||||||||||||||||||||
Net investment income (loss) |
$ | 8,151 | $ | 2,440 | $ | $ | 2,168 | $ | 610 | $ | ||||||||||||||||||||||||||
Net realized gain (loss) on investments |
17,643 | 8,210 | 2,384 | 6,291 | 3,328 | 1,176 | ||||||||||||||||||||||||||||||
Change in net unrealized appreciation (depreciation) on investments |
(44,833 | ) | (259 | ) | 12,673 | (15,179 | ) | 123 | 4,423 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Increase (decrease) in net assets resulting from operations |
(19,039 | ) | 10,391 | 15,057 | (6,720 | ) | 4,061 | 5,599 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
CONTRACT TRANSACTIONS: |
||||||||||||||||||||||||||||||||||||
Purchase payments received |
53,000 | 19,910 | 16,265 | 9,030 | 2,780 | 4,209 | ||||||||||||||||||||||||||||||
Transfers for contract benefits and terminations |
(16,473 | ) | (2,582 | ) | (34,777 | ) | (4,377 | ) | (611 | ) | (969 | ) | ||||||||||||||||||||||||
Net transfers |
199,206 | 39,121 | (266,977 | ) | 59,678 | 13,457 | (75,032 | ) | ||||||||||||||||||||||||||||
Contract maintenance charges |
(227 | ) | (98 | ) | (132 | ) | (69 | ) | (32 | ) | (38 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Increase (decrease) in net assets resulting from contract transactions |
235,506 | 56,351 | (285,621 | ) | 64,262 | 15,594 | (71,830 | ) | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Total increase (decrease) in net assets |
216,467 | 66,742 | (270,564 | ) | 57,542 | 19,655 | (66,231 | ) | ||||||||||||||||||||||||||||
NET ASSETS: |
||||||||||||||||||||||||||||||||||||
Beginning of period |
66,742 | 0 | 270,564 | 19,655 | 0 | 66,231 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
End of period |
$ | 283,209 | $ | 66,742 | $ | 0 | $ | 77,197 | $ | 19,655 | $ | 0 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
CHANGES IN UNITS OUTSTANDING: |
||||||||||||||||||||||||||||||||||||
Units issued |
26,528 | 25,727 | 3,000 | 6,938 | 9,098 | 712 | ||||||||||||||||||||||||||||||
Units redeemed |
(4,714 | ) | (19,546 | ) | (14,564 | ) | (1,100 | ) | (7,303 | ) | (3,551 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Net increase (decrease) |
21,814 | 6,181 | (11,564 | ) | 5,838 | 1,795 | (2,839 | ) | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
(1) For the period July 11, 2017 to December 31, 2017. |
||||||||||||||||||||||||||||||||||||
(2) For the period January 1, 2017 to July 31, 2017. |
The accompanying notes are an integral part of these financial statements. | (Continued) |
COLI VUL-2 SERIES ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
STATEMENT OF CHANGES IN NET ASSETS
YEARS ENDED DECEMBER 31, 2018 AND 2017
INVESTMENT DIVISIONS |
||||||||||||||||||||||||||||||
GREAT-WEST MODERATELY CONSERVATIVE PROFILE FUND |
GREAT-WEST MODERATELY CONSERVATIVE PROFILE I FUND |
GREAT-WEST MULTI-SECTOR BOND FUND | ||||||||||||||||||||||||||||
2018 | 2017 | 2017 | 2018 | 2017 | ||||||||||||||||||||||||||
(1) | (2) | |||||||||||||||||||||||||||||
INCREASE (DECREASE) IN NET ASSETS: |
||||||||||||||||||||||||||||||
OPERATIONS: |
||||||||||||||||||||||||||||||
Net investment income (loss) |
$ | 2,445 | $ | 895 | $ | $ | 14,683 | $ | 10,038 | |||||||||||||||||||||
Net realized gain (loss) on investments |
3,783 | 1,831 | 2,726 | 9,688 | (19,203 | ) | ||||||||||||||||||||||||
Change in net unrealized appreciation (depreciation) on investments |
(11,164 | ) | 279 | (374 | ) | (45,222 | ) | 47,567 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
Increase (decrease) in net assets resulting from operations |
(4,936 | ) | 3,005 | 2,352 | (20,851 | ) | 38,402 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
CONTRACT TRANSACTIONS: |
||||||||||||||||||||||||||||||
Purchase payments received |
3,000 | 4,163 | 9,902 | 93,852 | 122,177 | |||||||||||||||||||||||||
Transfers for contract benefits and terminations |
(2,678 | ) | (903 | ) | (1,364 | ) | (141,974 | ) | (277,759 | ) | ||||||||||||||||||||
Net transfers |
38,088 | 47,687 | (40,999 | ) | 3,042 | (98,868 | ) | |||||||||||||||||||||||
Contract maintenance charges |
(50 | ) | (24 | ) | (28 | ) | (384 | ) | (394 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
Increase (decrease) in net assets resulting from contract transactions |
38,360 | 50,923 | (32,489 | ) | (45,464 | ) | (254,844 | ) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
Total increase (decrease) in net assets |
33,424 | 53,928 | (30,137 | ) | (66,315 | ) | (216,442 | ) | ||||||||||||||||||||||
NET ASSETS: |
||||||||||||||||||||||||||||||
Beginning of period |
53,928 | 0 | 30,137 | 573,196 | 789,638 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
End of period |
$ | 87,352 | $ | 53,928 | $ | 0 | $ | 506,881 | $ | 573,196 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
CHANGES IN UNITS OUTSTANDING: |
||||||||||||||||||||||||||||||
Units issued |
4,153 | 7,730 | 1,890 | 3,246 | 4,000 | |||||||||||||||||||||||||
Units redeemed |
(593 | ) | (2,645 | ) | (3,220 | ) | (4,523 | ) | (10,780 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
Net increase (decrease) |
3,560 | 5,085 | (1,330 | ) | (1,277 | ) | (6,780 | ) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
(1) For the period January 30, 2017 to December 31, 2017. |
|
|||||||||||||||||||||||||||||
(2) For the period January 1, 2017 to July 31, 2017. |
|
The accompanying notes are an integral part of these financial statements. | (Continued) |
COLI VUL-2 SERIES ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
STATEMENT OF CHANGES IN NET ASSETS
YEARS ENDED DECEMBER 31, 2018 AND 2017
INVESTMENT DIVISIONS |
||||||||||||||||||||||||||||||||||||
GREAT-WEST REAL ESTATE INDEX FUND | GREAT-WEST S&P MID CAP 400® INDEX
FUND |
GREAT-WEST S&P SMALL CAP 600® INDEX FUND | ||||||||||||||||||||||||||||||||||
2018 | 2017 | 2018 | 2017 | 2018 | 2017 | |||||||||||||||||||||||||||||||
(1) | ||||||||||||||||||||||||||||||||||||
INCREASE (DECREASE) IN NET ASSETS: |
||||||||||||||||||||||||||||||||||||
OPERATIONS: |
||||||||||||||||||||||||||||||||||||
Net investment income (loss) |
$ | 2,720 | $ | 455 | $ | 9,869 | $ | 6,073 | $ | 2,053 | $ | 2,185 | ||||||||||||||||||||||||
Net realized gain (loss) on investments |
3,765 | 2,088 | 106,151 | 58,268 | 1,328 | 16,024 | ||||||||||||||||||||||||||||||
Change in net unrealized appreciation (depreciation) on investments |
(19,266 | ) | (386 | ) | (323,188 | ) | 71,457 | (19,264 | ) | (2,304 | ) | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Increase (decrease) in net assets resulting from operations |
(12,781 | ) | 2,157 | (207,168 | ) | 135,798 | (15,883 | ) | 15,905 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
CONTRACT TRANSACTIONS: |
||||||||||||||||||||||||||||||||||||
Purchase payments received |
31,766 | 13,533 | 69,447 | 33,473 | ||||||||||||||||||||||||||||||||
Transfers for contract benefits and terminations |
(2,936 | ) | (1,387 | ) | (22,887 | ) | (15,753 | ) | (143,890 | ) | (21,874 | ) | ||||||||||||||||||||||||
Net transfers |
115,920 | 48,531 | 408,350 | 567,485 | 32,220 | 19,126 | ||||||||||||||||||||||||||||||
Contract maintenance charges |
(46 | ) | (23 | ) | (700 | ) | (590 | ) | (243 | ) | (191 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Increase (decrease) in net assets resulting from contract transactions |
144,704 | 60,654 | 454,210 | 584,615 | (111,913 | ) | (2,939 | ) | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Total increase (decrease) in net assets |
131,923 | 62,811 | 247,042 | 720,413 | (127,796 | ) | 12,966 | |||||||||||||||||||||||||||||
NET ASSETS: |
||||||||||||||||||||||||||||||||||||
Beginning of period |
62,811 | 0 | 1,140,631 | 420,218 | 141,874 | 128,908 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
End of period |
$ | 194,734 | $ | 62,811 | $ | 1,387,673 | $ | 1,140,631 | $ | 14,078 | $ | 141,874 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
CHANGES IN UNITS OUTSTANDING: |
||||||||||||||||||||||||||||||||||||
Units issued |
12,227 | 5,071 | 33,469 | 43,847 | 2,299 | 1,951 | ||||||||||||||||||||||||||||||
Units redeemed |
(1,432 | ) | (292 | ) | (8,932 | ) | (6,360 | ) | (10,685 | ) | (2,184 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Net increase (decrease) |
10,795 | 4,779 | 24,537 | 37,487 | (8,386 | ) | (233 | ) | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
(1) For the period January 30, 2017 to December 31, 2017. |
The accompanying notes are an integral part of these financial statements. | (Continued) |
COLI VUL-2 SERIES ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
STATEMENT OF CHANGES IN NET ASSETS
YEARS ENDED DECEMBER 31, 2018 AND 2017
INVESTMENT DIVISIONS |
||||||||||||||||||||||||||||||
GREAT-WEST SHORT DURATION BOND
FUND |
GREAT-WEST SMALL CAP GROWTH FUND |
GREAT-WEST T. ROWE PRICE EQUITY
INCOME FUND | ||||||||||||||||||||||||||||
2018 | 2017 | 2018 | 2018 | 2017 | ||||||||||||||||||||||||||
(1) | ||||||||||||||||||||||||||||||
INCREASE (DECREASE) IN NET ASSETS: |
||||||||||||||||||||||||||||||
OPERATIONS: |
||||||||||||||||||||||||||||||
Net investment income (loss) |
$ | 143,678 | $ | 92,435 | $ | $ | 5,154 | $ | 14,624 | |||||||||||||||||||||
Net realized gain (loss) on investments |
(11,424 | ) | 738 | 2,882 | 103,035 | 79,995 | ||||||||||||||||||||||||
Change in net unrealized appreciation (depreciation) on investments |
(89,020 | ) | 52,048 | (272,081 | ) | 156,687 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
Increase (decrease) in net assets resulting from operations |
43,234 | 145,221 | 2,882 | (163,892 | ) | 251,306 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
CONTRACT TRANSACTIONS: |
||||||||||||||||||||||||||||||
Purchase payments received |
310,155 | 333,886 | 13,015 | 13,271 | ||||||||||||||||||||||||||
Transfers for contract benefits and terminations |
(181,394 | ) | (104,636 | ) | (150 | ) | (21,707 | ) | (21,920 | ) | ||||||||||||||||||||
Net transfers |
(2,113,095 | ) | 1,978,489 | (2,727 | ) | 42,356 | (20,493 | ) | ||||||||||||||||||||||
Contract maintenance charges |
(2,040 | ) | (2,224 | ) | (5 | ) | (330 | ) | (366 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
Increase (decrease) in net assets resulting from contract transactions |
(1,986,374 | ) | 2,205,515 | (2,882 | ) | 33,334 | (29,508 | ) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
Total increase (decrease) in net assets |
(1,943,140 | ) | 2,350,736 | 0 | (130,558 | ) | 221,798 | |||||||||||||||||||||||
NET ASSETS: |
||||||||||||||||||||||||||||||
Beginning of period |
9,588,374 | 7,237,638 | 0 | 1,755,157 | 1,533,359 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
End of period |
$ | 7,645,234 | $ | 9,588,374 | $ | 0 | $ | 1,624,599 | $ | 1,755,157 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
CHANGES IN UNITS OUTSTANDING: |
||||||||||||||||||||||||||||||
Units issued |
57,670 | 172,554 | 7,772 | 4,740 | 4,421 | |||||||||||||||||||||||||
Units redeemed |
(199,743 | ) | (14,922 | ) | (7,772 | ) | (3,375 | ) | (5,333 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
Net increase (decrease) |
(142,073 | ) | 157,632 | 0 | 1,365 | (912 | ) | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
(1) For the period June 11, 2018 to July 13, 2018. |
|
The accompanying notes are an integral part of these financial statements. | (Continued) |
COLI VUL-2 SERIES ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
STATEMENT OF CHANGES IN NET ASSETS
YEARS ENDED DECEMBER 31, 2018 AND 2017
INVESTMENT DIVISIONS | ||||||||||||||||||||||||||||||||||||
GREAT-WEST T. ROWE PRICE MID CAP
GROWTH FUND |
GREAT-WEST U.S. GOVERNMENT
SECURITIES FUND |
INVESCO V.I. CORE EQUITY FUND | ||||||||||||||||||||||||||||||||||
2018 | 2017 | 2018 | 2017 | 2018 | 2017 | |||||||||||||||||||||||||||||||
INCREASE (DECREASE) IN NET ASSETS: |
||||||||||||||||||||||||||||||||||||
OPERATIONS: |
||||||||||||||||||||||||||||||||||||
Net investment income (loss) |
$ | 3,399 | $ | 10,024 | $ | 63,321 | $ | 49,214 | $ | 1,646 | $ | 1,606 | ||||||||||||||||||||||||
Net realized gain (loss) on investments |
377,686 | 260,050 | (37,973 | ) | (16,297 | ) | (17,949 | ) | 6,060 | |||||||||||||||||||||||||||
Change in net unrealized appreciation (depreciation) on investments |
(428,922 | ) | 371,206 | (11,748 | ) | 48,751 | (1,664 | ) | 12,791 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Increase (decrease) in net assets resulting from operations |
(47,837 | ) | 641,280 | 13,600 | 81,668 | (17,967 | ) | 20,457 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
CONTRACT TRANSACTIONS: |
||||||||||||||||||||||||||||||||||||
Purchase payments received |
297,046 | 293,618 | 1 | |||||||||||||||||||||||||||||||||
Transfers for contract benefits and terminations |
(101,006 | ) | (742,652 | ) | (455,239 | ) | (155,168 | ) | (147,837 | ) | (26,511 | ) | ||||||||||||||||||||||||
Net transfers |
495,339 | (78,063 | ) | (160,502 | ) | (198,539 | ) | 25,447 | 19,145 | |||||||||||||||||||||||||||
Contract maintenance charges |
(1,719 | ) | (1,680 | ) | (1,229 | ) | (1,615 | ) | (249 | ) | (212 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Increase (decrease) in net assets resulting from contract transactions |
689,660 | (528,777 | ) | (616,970 | ) | (355,321 | ) | (122,639 | ) | (7,578 | ) | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Total increase (decrease) in net assets |
641,823 | 112,503 | (603,370 | ) | (273,653 | ) | (140,606 | ) | 12,879 | |||||||||||||||||||||||||||
NET ASSETS: |
||||||||||||||||||||||||||||||||||||
Beginning of period |
3,121,151 | 3,008,648 | 3,567,175 | 3,840,828 | 159,994 | 147,115 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
End of period |
$ | 3,762,974 | $ | 3,121,151 | $ | 2,963,805 | $ | 3,567,175 | $ | 19,388 | $ | 159,994 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
CHANGES IN UNITS OUTSTANDING: |
||||||||||||||||||||||||||||||||||||
Units issued |
36,970 | 20,526 | 1,514 | 2,798 | 1,135 | 1,249 | ||||||||||||||||||||||||||||||
Units redeemed |
(20,131 | ) | (34,858 | ) | (29,513 | ) | (19,072 | ) | (7,016 | ) | (1,525 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Net increase (decrease) |
16,839 | (14,332 | ) | (27,999 | ) | (16,274 | ) | (5,881 | ) | (276 | ) | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements. | (Continued) |
COLI VUL-2 SERIES ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
STATEMENT OF CHANGES IN NET ASSETS
YEARS ENDED DECEMBER 31, 2018 AND 2017
INVESTMENT DIVISIONS |
||||||||||||||||||||||||||||
INVESCO
V.I. |
INVESCO V.I. GLOBAL REAL ESTATE FUND | INVESCO V.I. HEALTH CARE FUND | ||||||||||||||||||||||||||
2017 |
2018 | 2017 | 2018 | 2017 | ||||||||||||||||||||||||
(1) | ||||||||||||||||||||||||||||
INCREASE (DECREASE) IN NET ASSETS: |
||||||||||||||||||||||||||||
OPERATIONS: |
||||||||||||||||||||||||||||
Net investment income (loss) |
$ | $ | 60,962 | $ | 51,523 | $ | $ | 427 | ||||||||||||||||||||
Net realized gain (loss) on investments |
31,555 | 28,727 | 11,449 | (16,791 | ) | |||||||||||||||||||||||
Change in net unrealized appreciation (depreciation) on investments |
(191,911 | ) | 114,799 | (10,473 | ) | 33,271 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
Increase (decrease) in net assets resulting from operations |
0 | (99,394 | ) | 195,049 | 976 | 16,907 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
CONTRACT TRANSACTIONS: |
||||||||||||||||||||||||||||
Purchase payments received |
11,496 | 23,697 | ||||||||||||||||||||||||||
Transfers for contract benefits and terminations |
(4) | (49,401 | ) | (22,497 | ) | (1,091 | ) | (1,499 | ) | |||||||||||||||||||
Net transfers |
(104,443 | ) | 23,768 | (7,052 | ) | (38,991 | ) | |||||||||||||||||||||
Contract maintenance charges |
(430 | ) | (450 | ) | (100 | ) | (154 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
Increase (decrease) in net assets resulting from contract transactions |
(4) | (142,778 | ) | 24,518 | (8,243 | ) | (40,644 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
Total increase (decrease) in net assets |
(4) | (242,172 | ) | 219,567 | (7,267 | ) | (23,737 | ) | ||||||||||||||||||||
NET ASSETS: |
||||||||||||||||||||||||||||
Beginning of period |
4 | 1,713,216 | 1,493,649 | 88,372 | 112,109 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
End of period |
$ | 0 | $ | 1,471,044 | $ | 1,713,216 | $ | 81,105 | $ | 88,372 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
CHANGES IN UNITS OUTSTANDING: |
||||||||||||||||||||||||||||
Units issued |
2,264 | 1,887 | 31 | 1,799 | ||||||||||||||||||||||||
Units redeemed |
(5,968 | ) | (1,260 | ) | (293 | ) | (3,161 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
Net increase (decrease) |
0 | (3,704 | ) | 627 | (262 | ) | (1,362 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
(1) For the period January 1, 2017 to January 2, 2017. |
|
The accompanying notes are an integral part of these financial statements. | (Continued) |
COLI VUL-2 SERIES ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
STATEMENT OF CHANGES IN NET ASSETS
YEARS ENDED DECEMBER 31, 2018 AND 2017
INVESTMENT DIVISIONS | ||||||||||||||||||||||||||||||||||||
INVESCO V.I. INTERNATIONAL GROWTH FUND |
INVESCO V.I. MID CAP CORE EQUITY FUND | INVESCO V.I. TECHNOLOGY FUND | ||||||||||||||||||||||||||||||||||
2018 | 2017 | 2018 | 2017 | 2018 | 2017 | |||||||||||||||||||||||||||||||
INCREASE (DECREASE) IN NET ASSETS: |
||||||||||||||||||||||||||||||||||||
OPERATIONS: |
||||||||||||||||||||||||||||||||||||
Net investment income (loss) |
$ | 73,520 | $ | 45,965 | $ | 1,153 | $ | 916 | $ | $ | ||||||||||||||||||||||||||
Net realized gain (loss) on investments |
64,204 | 56,213 | 31,271 | 23,871 | 19,848 | 15,853 | ||||||||||||||||||||||||||||||
Change in net unrealized appreciation (depreciation) on investments |
(673,676 | ) | 538,854 | (58,430 | ) | 13,686 | (16,559 | ) | 37,969 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Increase (decrease) in net assets resulting from operations |
(535,952 | ) | 641,032 | (26,006 | ) | 38,473 | 3,289 | 53,822 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
CONTRACT TRANSACTIONS: |
||||||||||||||||||||||||||||||||||||
Purchase payments received |
47,661 | 73,103 | 1 | |||||||||||||||||||||||||||||||||
Transfers for contract benefits and terminations |
(59,548 | ) | (43,586 | ) | (1,895 | ) | (10,418 | ) | (2,021 | ) | (2,358 | ) | ||||||||||||||||||||||||
Net transfers |
217,646 | (17,034 | ) | 44,394 | (260,470 | ) | (41,043 | ) | (53,234 | ) | ||||||||||||||||||||||||||
Contract maintenance charges |
(1,095 | ) | (1,100 | ) | (121 | ) | (112 | ) | (188 | ) | (242 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Increase (decrease) in net assets resulting from contract transactions |
204,664 | 11,383 | 42,378 | (270,999 | ) | (43,252 | ) | (55,834 | ) | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Total increase (decrease) in net assets |
(331,288 | ) | 652,415 | 16,372 | (232,526 | ) | (39,963 | ) | (2,012 | ) | ||||||||||||||||||||||||||
NET ASSETS: |
||||||||||||||||||||||||||||||||||||
Beginning of period |
3,431,746 | 2,779,331 | 179,809 | 412,335 | 169,423 | 171,435 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
End of period |
$ | 3,100,458 | $ | 3,431,746 | $ | 196,181 | $ | 179,809 | $ | 129,460 | $ | 169,423 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
CHANGES IN UNITS OUTSTANDING: |
||||||||||||||||||||||||||||||||||||
Units issued |
26,618 | 23,130 | 2,586 | 4,042 | 98 | 2,031 | ||||||||||||||||||||||||||||||
Units redeemed |
(14,637 | ) | (22,397 | ) | (954 | ) | (15,611 | ) | (1,691 | ) | (4,548 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Net increase (decrease) |
11,981 | 733 | 1,632 | (11,569 | ) | (1,593 | ) | (2,517 | ) | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements. | (Continued) |
COLI VUL-2 SERIES ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
STATEMENT OF CHANGES IN NET ASSETS
YEARS ENDED DECEMBER 31, 2018 AND 2017
INVESTMENT DIVISIONS | ||||||||||||||||||||||||||||||||||||
JANUS HENDERSON VIT BALANCED
|
JANUS HENDERSON VIT FLEXIBLE BOND
PORTFOLIO |
JANUS HENDERSON VIT FORTY PORTFOLIO | ||||||||||||||||||||||||||||||||||
2018 | 2017 | 2018 | 2017 | 2018 | 2017 | |||||||||||||||||||||||||||||||
INCREASE (DECREASE) IN NET ASSETS: |
||||||||||||||||||||||||||||||||||||
OPERATIONS: |
||||||||||||||||||||||||||||||||||||
Net investment income (loss) |
$ | 46,506 | $ | 29,410 | $ | 58,472 | $ | 63,017 | $ | 39,393 | $ | |||||||||||||||||||||||||
Net realized gain (loss) on investments |
194,837 | 59,481 | (68,879 | ) | (24,694 | ) | 697,113 | 483,142 | ||||||||||||||||||||||||||||
Change in net unrealized appreciation (depreciation) on investments |
(240,131 | ) | 212,693 | 2,799 | 43,380 | (658,232 | ) | 361,454 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Increase (decrease) in net assets resulting from operations |
1,212 | 301,584 | (7,608 | ) | 81,703 | 78,274 | 844,596 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
CONTRACT TRANSACTIONS: |
||||||||||||||||||||||||||||||||||||
Purchase payments received |
342,161 | 300,167 | 103,001 | 102,679 | 83,210 | 69,458 | ||||||||||||||||||||||||||||||
Transfers for contract benefits and terminations |
(128,529 | ) | (54,076 | ) | (204,353 | ) | (57,760 | ) | (150,243 | ) | (69,366 | ) | ||||||||||||||||||||||||
Net transfers |
(306,594 | ) | 564,049 | 317,228 | (516,983 | ) | 516,133 | (2,340,257 | ) | |||||||||||||||||||||||||||
Contract maintenance charges |
(1,490 | ) | (1,112 | ) | (800 | ) | (1,127 | ) | (2,414 | ) | (3,535 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Increase (decrease) in net assets resulting from contract transactions |
(94,452 | ) | 809,028 | 215,076 | (473,191 | ) | 446,686 | (2,343,700 | ) | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Total increase (decrease) in net assets |
(93,240 | ) | 1,110,612 | 207,468 | (391,488 | ) | 524,960 | (1,499,104 | ) | |||||||||||||||||||||||||||
NET ASSETS: |
||||||||||||||||||||||||||||||||||||
Beginning of period |
2,293,664 | 1,183,052 | 1,597,452 | 1,988,940 | 1,731,815 | 3,230,919 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
End of period |
$ | 2,200,424 | $ | 2,293,664 | $ | 1,804,920 | $ | 1,597,452 | $ | 2,256,775 | $ | 1,731,815 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
CHANGES IN UNITS OUTSTANDING: |
||||||||||||||||||||||||||||||||||||
Units issued |
30,951 | 51,874 | 66,110 | 32,349 | 41,613 | 9,308 | ||||||||||||||||||||||||||||||
Units redeemed |
(34,472 | ) | (22,815 | ) | (57,625 | ) | (49,770 | ) | (30,837 | ) | (64,826 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Net increase (decrease) |
(3,521 | ) | 29,059 | 8,485 | (17,421 | ) | 10,776 | (55,518 | ) | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements. | (Continued) |
COLI VUL-2 SERIES ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
STATEMENT OF CHANGES IN NET ASSETS
YEARS ENDED DECEMBER 31, 2018 AND 2017
INVESTMENT DIVISIONS | ||||||||||||||||||||||||||||||||||||
JANUS HENDERSON VIT GLOBAL
RESEARCH |
JANUS HENDERSON VIT GLOBAL
TECHNOLOGY PORTFOLIO |
JANUS HENDERSON VIT OVERSEAS
PORTFOLIO | ||||||||||||||||||||||||||||||||||
2018 | 2017 | 2018 | 2017 | 2018 | 2017 | |||||||||||||||||||||||||||||||
INCREASE (DECREASE) IN NET ASSETS: |
||||||||||||||||||||||||||||||||||||
OPERATIONS: |
||||||||||||||||||||||||||||||||||||
Net investment income (loss) |
$ | 9,779 | $ | 6,453 | $ | 7,427 | $ | 1,293 | $ | 1,016 | $ | 897 | ||||||||||||||||||||||||
Net realized gain (loss) on investments |
12,476 | 16,944 | 47,228 | 44,746 | (55 | ) | (2,864 | ) | ||||||||||||||||||||||||||||
Change in net unrealized appreciation (depreciation) on investments |
(79,514 | ) | 152,187 | (128,669 | ) | 46,427 | (9,656 | ) | 16,575 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Increase (decrease) in net assets resulting from operations |
(57,259 | ) | 175,584 | (74,014 | ) | 92,466 | (8,695 | ) | 14,608 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
CONTRACT TRANSACTIONS: |
||||||||||||||||||||||||||||||||||||
Purchase payments received |
94,558 | 71,609 | 1 | |||||||||||||||||||||||||||||||||
Transfers for contract benefits and terminations |
(38,891 | ) | (13,747 | ) | (17,151 | ) | (8,615 | ) | (1,036 | ) | (7,250 | ) | ||||||||||||||||||||||||
Net transfers |
53,965 | 23,740 | 584,949 | 64,782 | (4,309 | ) | ||||||||||||||||||||||||||||||
Contract maintenance charges |
(384 | ) | (395 | ) | (513 | ) | (291 | ) | (5 | ) | (5 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Increase (decrease) in net assets resulting from contract transactions |
14,690 | 9,598 | 661,843 | 127,485 | (1,041 | ) | (11,563 | ) | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Total increase (decrease) in net assets |
(42,569 | ) | 185,182 | 587,829 | 219,951 | (9,736 | ) | 3,045 | ||||||||||||||||||||||||||||
NET ASSETS: |
||||||||||||||||||||||||||||||||||||
Beginning of period |
799,875 | 614,693 | 333,933 | 113,982 | 59,094 | 56,049 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
End of period |
$ | 757,306 | $ | 799,875 | $ | 921,762 | $ | 333,933 | $ | 49,358 | $ | 59,094 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
CHANGES IN UNITS OUTSTANDING: |
||||||||||||||||||||||||||||||||||||
Units issued |
7,320 | 19,147 | 15,675 | 6,129 | 5 | 5 | ||||||||||||||||||||||||||||||
Units redeemed |
(6,364 | ) | (17,775 | ) | (1,801 | ) | (2,076 | ) | (42 | ) | (500 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Net increase (decrease) |
956 | 1,372 | 13,874 | 4,053 | (37 | ) | (495 | ) | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements. | (Continued) |
COLI VUL-2 SERIES ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
STATEMENT OF CHANGES IN NET ASSETS
YEARS ENDED DECEMBER 31, 2018 AND 2017
INVESTMENT DIVISIONS | ||||||||||||||||||||||||||||||||
JPMORGAN |
LORD ABBETT SERIES DEVELOPING
GROWTH PORTFOLIO |
MFS VIT III MID CAP
VALUE PORTFOLIO |
MFS VIT MID CAP
GROWTH SERIES | |||||||||||||||||||||||||||||
2017 | 2018 | 2017 | 2018 | 2018 | ||||||||||||||||||||||||||||
(1) | (2) | (2) | ||||||||||||||||||||||||||||||
INCREASE (DECREASE) IN NET ASSETS: |
||||||||||||||||||||||||||||||||
OPERATIONS: |
||||||||||||||||||||||||||||||||
Net investment income (loss) |
$ | $ | $ | $ | $ | |||||||||||||||||||||||||||
Net realized gain (loss) on investments |
(11 | ) | 12,759 | 1,953 | ||||||||||||||||||||||||||||
Change in net unrealized appreciation (depreciation) on investments |
19 | (16,088 | ) | 4,139 | 66 |
|
107 |
| ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||
Increase (decrease) in net assets resulting from operations |
8 | (3,329 | ) | 6,092 | 66 | 107 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||
CONTRACT TRANSACTIONS: |
||||||||||||||||||||||||||||||||
Purchase payments received |
19 | |||||||||||||||||||||||||||||||
Transfers for contract benefits and terminations |
(13 | ) | (1,229 | ) | (630 | ) | ||||||||||||||||||||||||||
Net transfers |
(1,905 | ) | 57,891 | 1,261 | 2,390 | 2,213 | ||||||||||||||||||||||||||
Contract maintenance charges |
(2 | ) | (31 | ) | (23 | ) | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||
Increase (decrease) in net assets resulting from contract transactions |
(1,901 | ) | 56,631 | 608 | 2,390 | 2,213 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||
Total increase (decrease) in net assets |
(1,893 | ) | 53,302 | 6,700 | 2,456 | 2,320 | ||||||||||||||||||||||||||
NET ASSETS: |
||||||||||||||||||||||||||||||||
Beginning of period |
1,893 | 27,219 | 20,519 | 0 | 0 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||
End of period |
$ | 0 | $ | 80,521 | $ | 27,219 | $ | 2,456 | $ | 2,320 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||
CHANGES IN UNITS OUTSTANDING: |
||||||||||||||||||||||||||||||||
Units issued |
353 | 4,668 | 2,560 | 253 | 199 | |||||||||||||||||||||||||||
Units redeemed |
(538 | ) | (204 | ) | (2,509 | ) | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||
Net increase (decrease) |
(185 | ) | 4,464 | 51 | 253 | 199 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||
(1) For the period January 1, 2017 to April 18, 2017. |
||||||||||||||||||||||||||||||||
(2) For the period December 24, 2018 to December 31, 2018. |
||||||||||||||||||||||||||||||||
The accompanying notes are an integral part of these financial statements. | (Continued) |
COLI VUL-2 SERIES ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
STATEMENT OF CHANGES IN NET ASSETS
YEARS ENDED DECEMBER 31, 2018 AND 2017
INVESTMENT DIVISIONS | ||||||||||||||||||||||||||||||||||||||
MFS VIT TOTAL RETURN BOND SERIES | MFS VIT VALUE SERIES |
NEUBERGER BERMAN AMT GUARDIAN
| ||||||||||||||||||||||||||||||||||||
2018 | 2017 | 2018 | 2017 | 2018 | 2017 | |||||||||||||||||||||||||||||||||
(1) | ||||||||||||||||||||||||||||||||||||||
INCREASE (DECREASE) IN NET ASSETS: |
||||||||||||||||||||||||||||||||||||||
OPERATIONS: |
||||||||||||||||||||||||||||||||||||||
Net investment income (loss) |
$ | 29,640 | $ | 28,728 | $ | 6,032 | $ | 5,996 | $ | 544 | $ | 427 | ||||||||||||||||||||||||||
Net realized gain (loss) on investments |
(551 | ) | (89 | ) | 26,827 | 13,536 | (21,547 | ) | (8,915 | ) | ||||||||||||||||||||||||||||
Change in net unrealized appreciation (depreciation) on investments |
(38,366 | ) | (22,714 | ) | (72,178 | ) | 28,621 | 13,271 | 39,757 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
Increase (decrease) in net assets resulting from operations |
(9,277 | ) | 5,925 | (39,319 | ) | 48,153 | (7,732 | ) | 31,269 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
CONTRACT TRANSACTIONS: |
||||||||||||||||||||||||||||||||||||||
Purchase payments received |
1 | 21,056 | 4,051 | |||||||||||||||||||||||||||||||||||
Transfers for contract benefits and terminations |
(8,984 | ) | (2,830 | ) | (5,897 | ) | (3,846 | ) | (82,989 | ) | (21,098 | ) | ||||||||||||||||||||||||||
Net transfers |
60,443 | 863,158 | 43,386 | 118,888 | (28,035 | ) | (20,779 | ) | ||||||||||||||||||||||||||||||
Contract maintenance charges |
(442 | ) | (146 | ) | (283 | ) | (250 | ) | (144 | ) | (169 | ) | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
Increase (decrease) in net assets resulting from contract transactions |
51,017 | 860,183 | 58,262 | 118,843 | (111,168 | ) | (42,046 | ) | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
Total increase (decrease) in net assets |
41,740 | 866,108 | 18,943 | 166,996 | (118,900 | ) | (10,777 | ) | ||||||||||||||||||||||||||||||
NET ASSETS: |
||||||||||||||||||||||||||||||||||||||
Beginning of period |
866,108 | 0 | 337,190 | 170,194 | 138,268 | 149,045 | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
End of period |
$ | 907,848 | $ | 866,108 | $ | 356,133 | $ | 337,190 | $ | 19,368 | $ | 138,268 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
CHANGES IN UNITS OUTSTANDING: |
||||||||||||||||||||||||||||||||||||||
Units issued |
6,206 | 84,925 | 5,705 | 12,644 | 99 | 207 | ||||||||||||||||||||||||||||||||
Units redeemed |
(1,158 | ) | (362 | ) | (1,198 | ) | (2,163 | ) | (3,923 | ) | (1,792 | ) | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
Net increase (decrease) |
5,048 | 84,563 | 4,507 | 10,481 | (3,824 | ) | (1,585 | ) | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
(1) For the period August 4, 2017 to December 31, 2017. |
||||||||||||||||||||||||||||||||||||||
The accompanying notes are an integral part of these financial statements. | (Continued) |
COLI VUL-2 SERIES ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
STATEMENT OF CHANGES IN NET ASSETS
YEARS ENDED DECEMBER 31, 2018 AND 2017
INVESTMENT DIVISIONS | ||||||||||||||||||||||||||||||||||||
NEUBERGER BERMAN AMT LARGE CAP VALUE PORTFOLIO |
NEUBERGER BERMAN AMT MID CAP GROWTH PORTFOLIO |
NEUBERGER BERMAN AMT MID CAP INTRINSIC VALUE PORTFOLIO | ||||||||||||||||||||||||||||||||||
2018 | 2017 | 2018 | 2017 | 2018 | 2017 | |||||||||||||||||||||||||||||||
INCREASE (DECREASE) IN NET ASSETS: |
||||||||||||||||||||||||||||||||||||
OPERATIONS: |
||||||||||||||||||||||||||||||||||||
Net investment income (loss) |
$ | 114 | $ | 75 | $ | $ | $ | 5,673 | $ | 11,322 | ||||||||||||||||||||||||||
Net realized gain (loss) on investments |
2,333 | 1,597 | 18,620 | (8,087 | ) | 179,038 | 54,068 | |||||||||||||||||||||||||||||
Change in net unrealized appreciation (depreciation) on investments |
(2,502 | ) | (12 | ) | (25,839 | ) | 51,094 | (296,631 | ) | 74,208 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Increase (decrease) in net assets resulting from operations |
(55 | ) | 1,660 | (7,219 | ) | 43,007 | (111,920 | ) | 139,598 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
CONTRACT TRANSACTIONS: |
||||||||||||||||||||||||||||||||||||
Purchase payments received |
1 | 13,213 | 24,278 | |||||||||||||||||||||||||||||||||
Transfers for contract benefits and terminations |
(4,253 | ) | (3,647 | ) | (91,319 | ) | (23,078 | ) | (14,882 | ) | (14,389 | ) | ||||||||||||||||||||||||
Net transfers |
(27,478 | ) | (117,980 | ) | (633,985 | ) | 600,138 | |||||||||||||||||||||||||||||
Contract maintenance charges |
(27 | ) | (26 | ) | (157 | ) | (275 | ) | (234 | ) | (245 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Increase (decrease) in net assets resulting from contract transactions |
(4,280 | ) | (3,672 | ) | (118,954 | ) | (141,333 | ) | (635,888 | ) | 609,782 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Total increase (decrease) in net assets |
(4,335 | ) | (2,012 | ) | (126,173 | ) | (98,326 | ) | (747,808 | ) | 749,380 | |||||||||||||||||||||||||
NET ASSETS: |
||||||||||||||||||||||||||||||||||||
Beginning of period |
12,404 | 14,416 | 139,161 | 237,487 | 1,461,552 | 712,172 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
End of period |
$ | 8,069 | $ | 12,404 | $ | 12,988 | $ | 139,161 | $ | 713,744 | $ | 1,461,552 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
CHANGES IN UNITS OUTSTANDING: |
||||||||||||||||||||||||||||||||||||
Units issued |
1 | 92 | 291 | 947 | 31,044 | |||||||||||||||||||||||||||||||
Units redeemed |
(150 | ) | (141 | ) | (5,293 | ) | (6,867 | ) | (24,670 | ) | (6,897 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Net increase (decrease) |
(150 | ) | (140 | ) | (5,201 | ) | (6,576 | ) | (23,723 | ) | 24,147 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements. | (Continued) |
COLI VUL-2 SERIES ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
STATEMENT OF CHANGES IN NET ASSETS
YEARS ENDED DECEMBER 31, 2018 AND 2017
INVESTMENT DIVISIONS | ||||||||||||||||||||||||||||||||||||
NEUBERGER BERMAN AMT SUSTAINABLE EQUITY PORTFOLIO |
OPPENHEIMER MAIN STREET SMALL CAP FUND/VA |
PIMCO VIT HIGH YIELD PORTFOLIO | ||||||||||||||||||||||||||||||||||
2018 | 2017 | 2018 | 2017 | 2018 | 2017 | |||||||||||||||||||||||||||||||
INCREASE (DECREASE) IN NET ASSETS: |
||||||||||||||||||||||||||||||||||||
OPERATIONS: |
||||||||||||||||||||||||||||||||||||
Net investment income (loss) |
$ | 406 | $ | 37 | $ | 3,217 | $ | 6,687 | $ | 10,873 | $ | 14,053 | ||||||||||||||||||||||||
Net realized gain (loss) on investments |
4,966 | 961 | 136,495 | 54,113 | (839 | ) | (10,106 | ) | ||||||||||||||||||||||||||||
Change in net unrealized appreciation (depreciation) on investments |
(10,289 | ) | 1,113 | (246,455 | ) | 10,148 | (14,960 | ) | 16,526 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Increase (decrease) in net assets resulting from operations |
(4,917 | ) | 2,111 | (106,743 | ) | 70,948 | (4,926 | ) | 20,473 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
CONTRACT TRANSACTIONS: |
||||||||||||||||||||||||||||||||||||
Purchase payments received |
240,398 | 245,892 | 35,095 | |||||||||||||||||||||||||||||||||
Transfers for contract benefits and terminations |
(1,055 | ) | (94 | ) | (26,301 | ) | (21,782 | ) | (31,346 | ) | (43,797 | ) | ||||||||||||||||||||||||
Net transfers |
6,517 | 67,452 | 141,886 | 116,586 | (71,786 | ) | (206,065 | ) | ||||||||||||||||||||||||||||
Contract maintenance charges |
(98 | ) | (9 | ) | (495 | ) | (445 | ) | (200 | ) | (288 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Increase (decrease) in net assets resulting from contract transactions |
5,364 | 67,349 | 355,488 | 340,251 | (68,237 | ) | (250,150 | ) | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Total increase (decrease) in net assets |
447 | 69,460 | 248,745 | 411,199 | (73,163 | ) | (229,677 | ) | ||||||||||||||||||||||||||||
NET ASSETS: |
||||||||||||||||||||||||||||||||||||
Beginning of period |
76,736 | 7,276 | 664,303 | 253,104 | 253,653 | 483,330 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
End of period |
$ | 77,183 | $ | 76,736 | $ | 913,048 | $ | 664,303 | $ | 180,490 | $ | 253,653 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
CHANGES IN UNITS OUTSTANDING: |
||||||||||||||||||||||||||||||||||||
Units issued |
241 | 2,249 | 31,433 | 45,795 | 1,498 | 1,473 | ||||||||||||||||||||||||||||||
Units redeemed |
(87 | ) | (204 | ) | (3,361 | ) | (16,017 | ) | (4,333 | ) | (12,341 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Net increase (decrease) |
154 | 2,045 | 28,072 | 29,778 | (2,835 | ) | (10,868 | ) | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements. | (Continued) |
COLI VUL-2 SERIES ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
STATEMENT OF CHANGES IN NET ASSETS
YEARS ENDED DECEMBER 31, 2018 AND 2017
INVESTMENT DIVISIONS | ||||||||||||||||||||||||||||||||||||
PIMCO VIT LOW DURATION PORTFOLIO |
PIMCO VIT REAL RETURN PORTFOLIO | PIMCO VIT TOTAL RETURN PORTFOLIO | ||||||||||||||||||||||||||||||||||
2018 | 2017 | 2018 | 2017 | 2018 | 2017 | |||||||||||||||||||||||||||||||
INCREASE (DECREASE) IN NET ASSETS: |
||||||||||||||||||||||||||||||||||||
OPERATIONS: |
||||||||||||||||||||||||||||||||||||
Net investment income (loss) |
$ | 115,953 | $ | 73,349 | $ | 13,688 | $ | 17,982 | $ | 92,404 | $ | 71,999 | ||||||||||||||||||||||||
Net realized gain (loss) on investments |
(10,619 | ) | (6,706 | ) | (14,665 | ) | (4,001 | ) | 29,787 | (8,136 | ) | |||||||||||||||||||||||||
Change in net unrealized appreciation (depreciation) on investments |
(83,547 | ) | 5,835 | (19,173 | ) | 14,384 | (142,553 | ) | 105,918 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Increase (decrease) in net assets resulting from operations |
21,787 | 72,478 | (20,150 | ) | 28,365 | (20,362 | ) | 169,781 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
CONTRACT TRANSACTIONS: |
||||||||||||||||||||||||||||||||||||
Purchase payments received |
7,125 | 77,185 | 20,973 | |||||||||||||||||||||||||||||||||
Transfers for contract benefits and terminations |
(125,888 | ) | (98,403 | ) | (9,327 | ) | (11,346 | ) | (78,599 | ) | (63,868 | ) | ||||||||||||||||||||||||
Net transfers |
485,489 | 909,592 | (600,599 | ) | 497,444 | (105,258 | ) | 90,490 | ||||||||||||||||||||||||||||
Contract maintenance charges |
(2,587 | ) | (2,022 | ) | (237 | ) | (287 | ) | (785 | ) | (809 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Increase (decrease) in net assets resulting from contract transactions |
357,014 | 809,167 | (610,163 | ) | 492,936 | (107,457 | ) | 46,786 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Total increase (decrease) in net assets |
378,801 | 881,645 | (630,313 | ) | 521,301 | (127,819 | ) | 216,567 | ||||||||||||||||||||||||||||
NET ASSETS: |
||||||||||||||||||||||||||||||||||||
Beginning of period |
5,744,097 | 4,862,452 | 1,140,541 | 619,240 | 3,672,788 | 3,456,221 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
End of period |
$ | 6,122,898 | $ | 5,744,097 | $ | 510,228 | $ | 1,140,541 | $ | 3,544,969 | $ | 3,672,788 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
CHANGES IN UNITS OUTSTANDING: |
||||||||||||||||||||||||||||||||||||
Units issued |
36,527 | 63,603 | 1,919 | 35,060 | 6,997 | 8,414 | ||||||||||||||||||||||||||||||
Units redeemed |
(12,862 | ) | (9,635 | ) | (36,985 | ) | (6,801 | ) | (12,537 | ) | (6,037 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Net increase (decrease) |
23,665 | 53,968 | (35,066 | ) | 28,259 | (5,540 | ) | 2,377 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements. | (Continued) |
COLI VUL-2 SERIES ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
STATEMENT OF CHANGES IN NET ASSETS
YEARS ENDED DECEMBER 31, 2018 AND 2017
INVESTMENT DIVISIONS | ||||||||||||||||||||||||||||||||||||
PIONEER REAL ESTATE SHARES VCT PORTFOLIO |
PUTNAM VT EQUITY INCOME FUND | PUTNAM VT HIGH YIELD FUND | ||||||||||||||||||||||||||||||||||
2018 | 2017 | 2018 | 2017 | 2018 | 2017 | |||||||||||||||||||||||||||||||
INCREASE (DECREASE) IN NET ASSETS: |
||||||||||||||||||||||||||||||||||||
OPERATIONS: |
||||||||||||||||||||||||||||||||||||
Net investment income (loss) |
$ | 1,355 | $ | 627 | $ | 4,206 | $ | 7,186 | $ | 49,683 | $ | 44,876 | ||||||||||||||||||||||||
Net realized gain (loss) on investments |
4,451 | 1,581 | 46,666 | 23,953 | (7,716 | ) | 164 | |||||||||||||||||||||||||||||
Change in net unrealized appreciation (depreciation) on investments |
(8,662 | ) | (1,383 | ) | (79,680 | ) | 41,528 | (67,997 | ) | 7,982 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Increase (decrease) in net assets resulting from operations |
(2,856 | ) | 825 | (28,808 | ) | 72,667 | (26,030 | ) | 53,022 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
CONTRACT TRANSACTIONS: |
||||||||||||||||||||||||||||||||||||
Purchase payments received |
19,638 | 11,201 | 41,864 | 47,891 | 24,713 | 53,143 | ||||||||||||||||||||||||||||||
Transfers for contract benefits and terminations |
(2,095 | ) | (1,069 | ) | (59,209 | ) | (15,570 | ) | (9,975 | ) | (11,055 | ) | ||||||||||||||||||||||||
Net transfers |
21,163 | (65,972 | ) | 15,569 | (97,536 | ) | 112,966 | |||||||||||||||||||||||||||||
Contract maintenance charges |
(38 | ) | (31 | ) | (293 | ) | (300 | ) | (365 | ) | (407 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Increase (decrease) in net assets resulting from contract transactions |
17,505 | 31,264 | (83,610 | ) | 47,590 | (83,163 | ) | 154,647 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Total increase (decrease) in net assets |
14,649 | 32,089 | (112,418 | ) | 120,257 | (109,193 | ) | 207,669 | ||||||||||||||||||||||||||||
NET ASSETS: |
||||||||||||||||||||||||||||||||||||
Beginning of period |
34,559 | 2,470 | 453,438 | 333,181 | 830,851 | 623,182 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
End of period |
$ | 49,208 | $ | 34,559 | $ | 341,020 | $ | 453,438 | $ | 721,658 | $ | 830,851 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
CHANGES IN UNITS OUTSTANDING: |
||||||||||||||||||||||||||||||||||||
Units issued |
1,941 | 3,094 | 2,900 | 3,624 | 2,334 | 11,307 | ||||||||||||||||||||||||||||||
Units redeemed |
(218 | ) | (109 | ) | (5,178 | ) | (2,041 | ) | (5,859 | ) | (4,342 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Net increase (decrease) |
1,723 | 2,985 | (2,278 | ) | 1,583 | (3,525 | ) | 6,965 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements. | (Continued) |
COLI VUL-2 SERIES ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
STATEMENT OF CHANGES IN NET ASSETS
YEARS ENDED DECEMBER 31, 2018 AND 2017
INVESTMENT DIVISIONS | ||||||||||||||||||||||||||||||||||||
PUTNAM VT INCOME FUND | PUTNAM VT INTERNATIONAL GROWTH FUND |
PUTNAM VT SMALL CAP VALUE FUND | ||||||||||||||||||||||||||||||||||
2018 | 2017 | 2018 | 2017 | 2018 | 2017 | |||||||||||||||||||||||||||||||
(1) | (2) | |||||||||||||||||||||||||||||||||||
INCREASE (DECREASE) IN NET ASSETS: |
||||||||||||||||||||||||||||||||||||
OPERATIONS: |
||||||||||||||||||||||||||||||||||||
Net investment income (loss) |
$ | 3,371 | $ | $ | 27 | $ | 72 | $ | 586 | $ | 741 | |||||||||||||||||||||||||
Net realized gain (loss) on investments |
(43 | ) | (1 | ) | 1,735 | 1,015 | 25,063 | 3,125 | ||||||||||||||||||||||||||||
Change in net unrealized appreciation (depreciation) on investments |
(2,153 | ) | 238 | (13,064 | ) | 1,388 | (44,547 | ) | 2,208 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Increase (decrease) in net assets resulting from operations |
1,175 | 237 | (11,302 | ) | 2,475 | (18,898 | ) | 6,074 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
CONTRACT TRANSACTIONS: |
||||||||||||||||||||||||||||||||||||
Purchase payments received |
58,232 | 22,986 | 3,645 | |||||||||||||||||||||||||||||||||
Transfers for contract benefits and terminations |
(4,927 | ) | (1,429 | ) | (620 | ) | (252 | ) | (1,057 | ) | (1,180 | ) | ||||||||||||||||||||||||
Net transfers |
58,846 | 46,043 | 1,673 | 5,881 | 84,039 | |||||||||||||||||||||||||||||||
Contract maintenance charges |
(22 | ) | (8 | ) | (15 | ) | (10 | ) | (36 | ) | (33 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Increase (decrease) in net assets resulting from contract transactions |
112,129 | 21,549 | 45,408 | 1,411 | 4,788 | 86,471 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Total increase (decrease) in net assets |
113,304 | 21,786 | 34,106 | 3,886 | (14,110 | ) | 92,545 | |||||||||||||||||||||||||||||
NET ASSETS: |
||||||||||||||||||||||||||||||||||||
Beginning of period |
21,786 | 0 | 10,690 | 6,804 | 92,545 | 0 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
End of period |
$ | 135,090 | $ | 21,786 | $ | 44,796 | $ | 10,690 | $ | 78,435 | $ | 92,545 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
CHANGES IN UNITS OUTSTANDING: |
||||||||||||||||||||||||||||||||||||
Units issued |
11,145 | 2,192 | 1,854 | 391 | 995 | 8,138 | ||||||||||||||||||||||||||||||
Units redeemed |
(495 | ) | (139 | ) | (30 | ) | (330 | ) | (600 | ) | (987 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Net increase (decrease) |
10,650 | 2,053 | 1,824 | 61 | 395 | 7,151 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
(1) For the period July 24, 2017 to December 31, 2017. |
|
|||||||||||||||||||||||||||||||||||
(2) For the period January 30, 2017 to December 31, 2017. |
|
The accompanying notes are an integral part of these financial statements. | (Continued) |
COLI VUL-2 SERIES ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
STATEMENT OF CHANGES IN NET ASSETS
YEARS ENDED DECEMBER 31, 2018 AND 2017
INVESTMENT DIVISIONS | ||||||||||||||||||||||||||||||||||||
PUTNAM VT SUSTAINABLE FUTURE FUND | ROYCE CAPITAL FUND - MICRO-CAP
PORTFOLIO |
ROYCE CAPITAL FUND - SMALL-CAP PORTFOLIO | ||||||||||||||||||||||||||||||||||
2018 | 2017 | 2018 | 2017 | 2018 | 2017 | |||||||||||||||||||||||||||||||
(1) | ||||||||||||||||||||||||||||||||||||
INCREASE (DECREASE) IN NET ASSETS: |
||||||||||||||||||||||||||||||||||||
OPERATIONS: |
||||||||||||||||||||||||||||||||||||
Net investment income (loss) |
$ | 981 | $ | 776 | $ | $ | 9 | $ | 3,483 | $ | 8,469 | |||||||||||||||||||||||||
Net realized gain (loss) on investments |
8,277 | 3,210 | 150 | 540 | 10,465 | (38,331 | ) | |||||||||||||||||||||||||||||
Change in net unrealized appreciation (depreciation) on investments |
(10,440 | ) | 5,814 | (119 | ) | (1,014 | ) | (109,921 | ) | 81,946 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Increase (decrease) in net assets resulting from operations |
(1,182 | ) | 9,800 | 31 | (465 | ) | (95,973 | ) | 52,084 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
CONTRACT TRANSACTIONS: |
||||||||||||||||||||||||||||||||||||
Purchase payments received |
24,655 | 34,135 | 1 | 28,155 | 27,900 | |||||||||||||||||||||||||||||||
Transfers for contract benefits and terminations |
(2,369 | ) | (2,388 | ) | (21 | ) | (11,466 | ) | (18,733 | ) | (17,162 | ) | ||||||||||||||||||||||||
Net transfers |
(47,616 | ) | (1,777 | ) | (12,010 | ) | (91,835 | ) | ||||||||||||||||||||||||||||
Contract maintenance charges |
(49 | ) | (68 | ) | (6 | ) | (252 | ) | (243 | ) | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Increase (decrease) in net assets resulting from contract transactions |
(25,379 | ) | 31,679 | (1,798 | ) | (23,481 | ) | 9,170 | (81,340 | ) | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Total increase (decrease) in net assets |
(26,561 | ) | 41,479 | (1,767 | ) | (23,946 | ) | (86,803 | ) | (29,256 | ) | |||||||||||||||||||||||||
NET ASSETS: |
||||||||||||||||||||||||||||||||||||
Beginning of period |
114,508 | 73,029 | 1,767 | 25,713 | 1,094,493 | 1,123,749 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
End of period |
$ | 87,947 | $ | 114,508 | $ | 0 | $ | 1,767 | $ | 1,007,690 | $ | 1,094,493 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
CHANGES IN UNITS OUTSTANDING: |
||||||||||||||||||||||||||||||||||||
Units issued |
809 | 1,020 | 1 | 1,406 | 2,246 | |||||||||||||||||||||||||||||||
Units redeemed |
(1,435 | ) | (79 | ) | (120 | ) | (1,711 | ) | (1,064 | ) | (6,612 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Net increase (decrease) |
(626 | ) | 941 | (120 | ) | (1,710 | ) | 342 | (4,366 | ) | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
(1) For the period January 1, 2018 to May 23, 2018. |
|
The accompanying notes are an integral part of these financial statements. | (Continued) |
COLI VUL-2 SERIES ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
STATEMENT OF CHANGES IN NET ASSETS
YEARS ENDED DECEMBER 31, 2018 AND 2017
INVESTMENT DIVISIONS | ||||||||||||||||||||||||||||||||||||
T. ROWE PRICE BLUE CHIP GROWTH PORTFOLIO |
VAN ECK VIP EMERGING MARKETS FUND | VAN ECK VIP GLOBAL HARD ASSETS FUND | ||||||||||||||||||||||||||||||||||
2018 | 2017 | 2018 | 2017 | 2018 | 2017 | |||||||||||||||||||||||||||||||
INCREASE (DECREASE) IN NET ASSETS: |
||||||||||||||||||||||||||||||||||||
OPERATIONS: |
||||||||||||||||||||||||||||||||||||
Net investment income (loss) |
$ | $ | $ | 153 | $ | 194 | $ | $ | ||||||||||||||||||||||||||||
Net realized gain (loss) on investments |
71,669 | 16,222 | 780 | 63 | (3,821 | ) | (16,788 | ) | ||||||||||||||||||||||||||||
Change in net unrealized appreciation (depreciation) on investments |
(104,966 | ) | 140,416 | (15,003 | ) | 19,367 | (268,190 | ) | 28,786 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Increase (decrease) in net assets resulting from operations |
(33,297 | ) | 156,638 | (14,070 | ) | 19,624 | (272,011 | ) | 11,998 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
CONTRACT TRANSACTIONS: |
||||||||||||||||||||||||||||||||||||
Purchase payments received |
27,462 | 791 | 2,499 | 2,500 | 13,119 | 5,923 | ||||||||||||||||||||||||||||||
Transfers for contract benefits and terminations |
(25,599 | ) | (10,615 | ) | (1,089 | ) | (1,214 | ) | (11,112 | ) | (10,493 | ) | ||||||||||||||||||||||||
Net transfers |
593,526 | 811,943 | 8 | 128,905 | 162,101 | |||||||||||||||||||||||||||||||
Contract maintenance charges |
(536 | ) | (311 | ) | (8 | ) | (8 | ) | (239 | ) | (231 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Increase (decrease) in net assets resulting from contract transactions |
594,853 | 801,808 | 1,410 | 1,278 | 130,673 | 157,300 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Total increase (decrease) in net assets |
561,556 | 958,446 | (12,660 | ) | 20,902 | (141,338 | ) | 169,298 | ||||||||||||||||||||||||||||
NET ASSETS: |
||||||||||||||||||||||||||||||||||||
Beginning of period |
1,025,030 | 66,584 | 58,247 | 37,345 | 920,836 | 751,538 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
End of period |
$ | 1,586,586 | $ | 1,025,030 | $ | 45,587 | $ | 58,247 | $ | 779,498 | $ | 920,836 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
CHANGES IN UNITS OUTSTANDING: |
||||||||||||||||||||||||||||||||||||
Units issued |
41,740 | 68,696 | 100 | 65 | 3,593 | 4,581 | ||||||||||||||||||||||||||||||
Units redeemed |
(4,029 | ) | (2,916 | ) | (75 | ) | (30 | ) | (629 | ) | (1,329 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Net increase (decrease) |
37,711 | 65,780 | 25 | 35 | 2,964 | 3,252 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements. | (Continued) |
COLI VUL-2 SERIES ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
STATEMENT OF CHANGES IN NET ASSETS
YEARS ENDED DECEMBER 31, 2018 AND 2017
INVESTMENT DIVISIONS | ||||||||
VICTORY RS SMALL CAP GROWTH EQUITY VIP SERIES | ||||||||
2018 | ||||||||
(1) | ||||||||
INCREASE (DECREASE) IN NET ASSETS: |
||||||||
OPERATIONS: |
||||||||
Net investment income (loss) |
$ | |||||||
Net realized gain (loss) on investments |
||||||||
Change in net unrealized appreciation (depreciation) on investments |
417 | |||||||
|
|
| ||||||
Increase (decrease) in net assets resulting from operations |
417 | |||||||
|
|
| ||||||
CONTRACT TRANSACTIONS: |
||||||||
Purchase payments received |
||||||||
Transfers for contract benefits and terminations |
||||||||
Net transfers |
5,842 | |||||||
Contract maintenance charges |
||||||||
|
|
| ||||||
Increase (decrease) in net assets resulting from contract transactions |
5,842 | |||||||
|
|
| ||||||
Total increase (decrease) in net assets |
6,259 | |||||||
NET ASSETS: |
||||||||
Beginning of period |
0 | |||||||
|
|
| ||||||
End of period |
$ | 6,259 | ||||||
|
|
| ||||||
CHANGES IN UNITS OUTSTANDING: |
||||||||
Units issued |
719 | |||||||
Units redeemed |
||||||||
|
|
| ||||||
Net increase (decrease) |
719 | |||||||
|
|
|
(1) For the period December 24, 2018 to December 31, 2018.
The accompanying notes are an integral part of these financial statements. | (Concluded) |
COLI VUL-2 SERIES ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
NOTES TO FINANCIAL STATEMENTS
YEAR ENDED DECEMBER 31, 2018
1. | ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES |
The COLI VUL-2 Series Account (the Series Account), a variable life separate account of Great-West Life & Annuity Insurance Company (the Company), is registered as a unit investment trust under the Investment Company Act of 1940, as amended, and exists in accordance with regulations of the Colorado Division of Insurance. It is a funding vehicle for variable life insurance policies. The Series Account consists of numerous investment divisions (Investment Divisions), each being treated as an individual accounting entity for financial reporting purposes, and each investing all of its investible assets in the named underlying mutual fund.
Under applicable insurance law, the assets and liabilities of each of the Investment Divisions of the Series Account are clearly identified and distinguished from the Companys other assets and liabilities. The portion of the Series Accounts assets applicable to the reserves and other contract liabilities with respect to the Series Account is not chargeable with liabilities arising out of any other business the Company may conduct.
The preparation of financial statements and financial highlights of each of the Investment Divisions in conformity with accounting principles generally accepted in the United States of America (U.S. GAAP) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities at the date of the financial statements and financial highlights and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. The Series Account is an investment company and, therefore, applies specialized accounting guidance in accordance with the Financial Accounting Standards Board (FASB) Accounting Standards Codification Topic 946 Financial Services Investment Companies (ASC Topic 946). The following is a summary of the significant accounting policies of the Series Account.
Security Valuation
Mutual fund investments held by the Investment Divisions are valued at the reported net asset values of such underlying mutual funds, which value their investment securities at fair value.
The Series Account classifies its valuations into three levels based upon the observability of inputs to the valuation of the Series Accounts investments. The valuation levels are not necessarily an indication of the risk or liquidity associated with the underlying investment. Classification is based on the lowest level of input significant to the fair value measurement. The three levels are defined as follows:
Level 1 Unadjusted quoted prices for identical securities in active markets.
Level 2 Inputs other than quoted prices included in Level 1 that are observable either directly or indirectly. These may include quoted prices for similar assets in active markets.
Level 3 Unobservable inputs to the extent observable inputs are not available and may include prices obtained from single broker quotes. Unobservable inputs reflect the reporting entitys own assumptions and would be based on the best information available under the circumstances.
As of December 31, 2018, the only investments of each of the Investment Divisions of the Series Account were in underlying mutual funds that are actively traded, therefore 100% of the investments are valued using Level 1 inputs.
Fund of Funds Structure Risk
Since the Series Account invests directly in underlying funds, all risks associated with the eligible underlying funds apply to the Series Account. To the extent the Series Account invests more of its assets in one underlying fund than another, the Series Account will have greater exposure to the risks of the underlying fund.
Security Transactions and Investment Income
Transactions are recorded on the trade date. Realized gains and losses on sales of investments are determined on the basis of identified cost. Dividend income is recorded on the ex-dividend date and the amounts distributed to the Investment Division for its share of dividends are reinvested in additional full and fractional shares of the related mutual funds.
Federal Income Taxes
The operations of each of the Investment Divisions of the Series Account are included in the federal income tax return of the Company, which is taxed as a life insurance company under the provisions of the Internal Revenue Code (IRC). The Company is included in the consolidated federal tax return of Great-West Lifeco U.S. Inc. Under the current provisions of the IRC, the Company does not expect to incur federal income taxes on the earnings of each of the Investment Divisions of the Series Account to the extent the earnings are credited under the contracts. Based on this, no charge is being made currently to the Series Account for federal income taxes. The Company will periodically review the status of the federal income tax policy in the event of changes in the tax law. A charge may be made in future years for any federal income taxes that would be attributable to the contracts.
Purchase Payments Received
Purchase payments received from contract owners by the Company are credited as accumulation units, and are reported as Contract Transactions on the Statement of Changes in Net Assets of the applicable Investment Divisions.
Net Transfers
Net transfers include transfers between Investment Divisions of the Series Account as well as transfers between other investment options of the Company, not included in the Series Account.
Application of Recent Accounting Pronouncements
In August 2018, the Financial Accounting Standards Board issued ASU No. 2018-13, Fair-Value Measurement: Disclosure Framework Changes to the Disclosure Requirements for Fair Value Measurement (ASU No. 2018-13). ASU No. 2018-13 modifies the disclosure requirements on fair value measurements in Topic 820, Fair Value Measurement. The disclosure changes in ASU 2018-13 are effective for the first interim or annual period beginning after December 15, 2019. Early adoption is permitted for any eliminated or modified disclosures. Eliminated and modified disclosures have been adopted, and there was no impact to the financial statements.
2. | PURCHASES AND SALES OF INVESTMENTS |
The cost of purchases and proceeds from sales of investments for the year ended December 31, 2018 were as follows:
Investment Division |
Purchases | Sales | ||||||
Alger Small Cap Growth Portfolio |
$ | 124,473 | $ | 90,145 | ||||
American Century Investments VP Capital Appreciation Fund |
103,068 | 3,795 | ||||||
American Century Investments VP Income & Growth Fund |
337 | 4,661 | ||||||
American Century Investments VP Inflation Protection Fund |
146,311 | 47,185 | ||||||
American Century Investments VP International Fund |
11,779 | 2,770 | ||||||
American Century Investments VP Value Fund |
306,767 | 139,353 | ||||||
American Funds IS Global Small Capitalization Fund |
161,112 | 13,947 | ||||||
American Funds IS Growth Fund |
687,519 | 281,114 | ||||||
American Funds IS International Fund |
208,882 | 203,342 | ||||||
American Funds IS New World Fund |
285,276 | 220,352 | ||||||
BlackRock Global Allocation Fund |
23,666 | 185 | ||||||
Clearbridge Variable Mid Cap Portfolio |
42,428 | 979 | ||||||
Clearbridge Variable Small Cap Growth Portfolio |
26,528 | 18,494 | ||||||
Columbia Variable Portfolio - Small Cap Value Fund |
18,038 | 7,127 | ||||||
Davis Financial Portfolio |
21,533 | 11,782 | ||||||
Davis Value Portfolio |
21,240 | 2,082 | ||||||
Delaware VIP International Value Equity Series |
94 | 1 | ||||||
Delaware VIP Small Cap Value Series |
11,088 | 17,008 | ||||||
Dreyfus Stock Index Fund |
2,901,007 | 1,566,159 | ||||||
Dreyfus VIF International Equity Portfolio |
49,698 | 1,655 | ||||||
DWS CROCI® U.S. VIP |
81,786 | 50,726 | ||||||
DWS Global Small Cap Growth VIP |
23,573 | 147,038 | ||||||
DWS High Income VIP |
18,108 | 1,050 | ||||||
DWS Small Cap Index VIP |
998,421 | 358,441 | ||||||
DWS Small Mid Cap Value VIP |
641,864 | 175,199 | ||||||
Federated Kaufmann Fund II |
26,247 | 12,370 | ||||||
Fidelity VIP Contrafund Portfolio |
509,403 | 261,328 | ||||||
Fidelity VIP Growth Portfolio |
353,677 | 270,412 | ||||||
Fidelity VIP Investment Grade Bond Portfolio |
70,694 | 265,888 | ||||||
Fidelity VIP Mid Cap Portfolio |
448,736 | 262,292 | ||||||
Goldman Sachs VIT Mid Cap Value Fund |
40,973 | 4,091 | ||||||
Great-West Aggressive Profile Fund |
756,003 | 44,064 | ||||||
Great-West Ariel Mid Cap Value Fund |
66,094 | 199,686 | ||||||
Great-West Bond Index Fund |
133,107 | 190,462 | ||||||
Great-West Conservative Profile Fund |
729,736 | 7,370 | ||||||
Great-West Core Bond Fund |
138,981 | 35,451 | ||||||
Great-West Emerging Markets Equity Fund |
2,053 | - | ||||||
Great-West Global Bond Fund |
651,762 | 751,114 | ||||||
Great-West Government Money Market Fund |
9,351,716 | 11,496,275 | ||||||
Great-West International Index Fund |
16,013 | 2,290 | ||||||
Great-West International Value Fund |
2,982,379 | 168,373 | ||||||
Great-West Large Cap Growth Fund |
113,663 | 85,428 | ||||||
Great-West Lifetime 2015 Fund |
1,318,693 | 215,925 | ||||||
Great-West Lifetime 2025 Fund |
464,206 | 31,804 | ||||||
Great-West Lifetime 2025 Fund |
1,120,828 | 477,243 | ||||||
Great-West Lifetime 2030 Fund |
584,143 | 13,039 | ||||||
Great-West Lifetime 2035 Fund |
1,437,175 | 132,424 | ||||||
Great-West Lifetime 2040 Fund |
325,066 | 99,924 | ||||||
Great-West Lifetime 2045 Fund |
345,999 | 104,373 | ||||||
Great-West Lifetime 2050 Fund |
88,487 | 12,913 | ||||||
Great-West Lifetime 2055 Fund |
67,879 | 3,574 | ||||||
Great-West Loomis Sayles Small Cap Value Fund |
173,568 | 88,553 | ||||||
Great-West Mid Cap Value Fund |
51,565 | 3,779 | ||||||
Great-West Moderate Profile Fund |
306,675 | 44,981 |
Investment Division |
Purchases | Sales | ||||||
Great-West Moderately Aggressive Profile Fund |
$ | 83,341 | $ | 10,733 | ||||
Great-West Moderately Conservative Profile Fund |
50,310 | 5,689 | ||||||
Great-West Multi-Sector Bond Fund |
139,303 | 166,803 | ||||||
Great-West Real Estate Index Fund |
161,025 | 9,848 | ||||||
Great-West S&P Mid Cap 400® Index Fund |
695,678 | 137,081 | ||||||
Great-West S&P Small Cap 600® Index Fund |
53,007 | 144,910 | ||||||
Great-West Short Duration Bond Fund |
919,706 | 2,762,402 | ||||||
Great-West Small Cap Growth Fund |
125,412 | 128,294 | ||||||
Great-West T. Rowe Price Equity Income Fund |
229,205 | 95,773 | ||||||
Great-West T. Rowe Price Mid Cap Growth Fund |
1,807,030 | 899,601 | ||||||
Great-West U. S. Government Securities Fund |
87,137 | 640,786 | ||||||
Invesco V.I. Core Equity Fund |
39,667 | 148,874 | ||||||
Invesco V.I. Global Real Estate Fund |
159,949 | 222,701 | ||||||
Invesco V.I. Health Care Fund |
11,895 | 8,954 | ||||||
Invesco V.I. International Growth Fund |
526,740 | 223,658 | ||||||
Invesco V.I. Mid Cap Core Equity Fund |
97,908 | 22,467 | ||||||
Invesco V.I. Technology Fund |
8,933 | 45,645 | ||||||
Janus Henderson VIT Balanced Portfolio |
1,041,964 | 1,033,328 | ||||||
Janus Henderson VIT Flexible Bond Portfolio |
1,767,760 | 1,494,212 | ||||||
Janus Henderson VIT Forty Portfolio |
2,456,653 | 1,547,338 | ||||||
Janus Henderson VIT Global Research Portfolio |
109,853 | 85,384 | ||||||
Janus Henderson VIT Global Technology Portfolio |
760,804 | 69,111 | ||||||
Janus Henderson VIT Overseas Portfolio |
1,016 | 1,041 | ||||||
Lord Abbett Series Developing Growth Portfolio |
71,053 | 2,403 | ||||||
MFS VIT III Mid Cap Value Portfolio |
2,390 | - | ||||||
MFS VIT Mid Cap Growth Series |
2,213 | - | ||||||
MFS VIT Total Return Bond Series |
90,082 | 9,425 | ||||||
MFS VIT Value Series |
102,239 | 11,683 | ||||||
Neuberger Berman AMT Guardian Portfolio |
13,760 | 113,737 | ||||||
Neuberger Berman AMT Large Cap Value Portfolio |
1,125 | 4,280 | ||||||
Neuberger Berman AMT Mid Cap Growth Portfolio |
10,211 | 120,711 | ||||||
Neuberger Berman AMT Mid Cap Intrinsic Value Portfolio |
66,265 | 657,181 | ||||||
Neuberger Berman AMT Sustainable Equity Portfolio |
13,016 | 2,707 | ||||||
Oppenheimer Main Street Small Cap Fund/VA |
520,189 | 28,987 | ||||||
PIMCO VIT High Yield Portfolio |
43,862 | 101,226 | ||||||
PIMCO VIT Low Duration Portfolio |
643,607 | 170,640 | ||||||
PIMCO VIT Real Return Portfolio |
42,883 | 639,358 | ||||||
PIMCO VIT Total Return Portfolio |
261,957 | 233,088 | ||||||
Pioneer Real Estate Shares VCT Portfolio |
24,413 | 954 | ||||||
Putnam VT Equity Income Fund |
121,928 | 180,683 | ||||||
Putnam VT High Yield Fund |
98,830 | 132,310 | ||||||
Putnam VT Income Fund |
117,654 | 2,154 | ||||||
Putnam VT International Growth Fund |
47,686 | 636 | ||||||
Putnam VT Small Cap Value Fund |
39,237 | 7,030 | ||||||
Putnam VT Sustainable Future Fund |
33,293 | 53,901 | ||||||
Royce Capital Fund - Micro-Cap Portfolio |
- | 1,798 | ||||||
Royce Capital Fund - Small-Cap Portfolio |
44,638 | 17,718 | ||||||
T. Rowe Price Blue Chip Growth Portfolio |
705,363 | 57,204 | ||||||
Van Eck VIP Emerging Markets Fund |
4,786 | 3,223 | ||||||
Van Eck VIP Global Hard Assets Fund |
159,974 | 29,301 | ||||||
Victory RS Small Cap Growth Equity VIP Series |
5,842 | - |
3. | EXPENSES AND RELATED PARTY TRANSACTIONS |
Cost of Insurance
The Company deducts from each participants account an amount to pay for the insurance provided on each life. This charge varies based on individual characteristics of the policy holder and is recorded as Transfers for contract benefits and terminations on the Statement of Changes in Net Assets of the applicable Investment Divisions.
Charges Incurred for Partial Surrenders
The Company deducts from each participants account a maximum administrative fee of $25 for all partial withdrawals after the first made during the same policy year. This charge is recorded as Transfers for contract benefits and terminations on the Statement of Changes in Net Assets of the applicable Investment Divisions.
Charges Incurred for Change of Death Benefit Option Fee
The Company deducts from each participants account a maximum fee of $100 for each change of death benefit option. This charge is recorded as Transfers for contract benefits and terminations on the Statement of Changes in Net Assets of the applicable Investment Divisions.
Transfer Fees
The Company deducts from each participants account a fee of $10 for each transfer between Investment Divisions in excess of 12 transfers in any calendar year. This charge is recorded as Transfers for contract benefits and terminations on the Statement of Changes in Net Assets of the applicable Investment Divisions.
Service Charge
The Company deducts from each participants account an amount equal to a maximum of $10 per month. This charge compensates the Company for certain administrative costs and is recorded as Contract maintenance charges on the Statement of Changes in Net Assets of the applicable Investment Divisions.
Deductions for Assumption of Mortality and Expense Risks
The Company deducts an amount, computed and accrued daily, from each participants account equal to an annual rate that will not exceed 0.90% annually. Currently, the charge is 0.28% for Policy Years 1 through 20 and 0.10% thereafter. These charges compensate the Company for its assumption of certain mortality, death benefit and expense risks. These charges are recorded as Transfers for contract benefits and terminations on the Statement of Changes in Net Assets of the applicable Investment Divisions.
If the above charges prove insufficient to cover actual costs and assumed risks, the loss will be borne by the Company; conversely, if the amounts deducted prove more than sufficient, the excess will be a profit to the Company.
Expense Charges Applied to Premium
The Company deducts a maximum charge of 10% from each premium payment received. A maximum of 6.5% of this charge will be deducted as sales load to compensate the Company in part for sales and promotional expenses in connection with selling the policies. A maximum of 3.5% of this charge will be used to cover premium taxes and certain federal income tax obligations resulting from the receipt of premiums. This charge is netted with Purchase payments received on the Statement of Changes in Net Assets of the applicable Investment Divisions.
Supplemental Benefit Charges
The Company deducts from each participants account an amount to pay for certain riders selected by the policy holder. This charge varies based on individual characteristics of the policy holder when the rider is added to the policy and is recorded as Transfers for contract benefits and terminations on the Statement of Changes in Net Assets of the applicable Investment Divisions.
Related Party Transactions
Great-West Funds, Inc., funds of which are underlying certain Investment Divisions, is a registered investment company affiliated with the Company. Great-West Capital Management, LLC (GWCM), a wholly owned subsidiary of the Company, serves as investment adviser to Great-West Funds, Inc. Fees are assessed against the average daily net assets of the portfolios of Great-West Funds, Inc. to compensate GWCM for investment advisory services.
4. | FINANCIAL HIGHLIGHTS |
For each Investment Division, the accumulation units outstanding, net assets, investment income ratio, the range of lowest to highest expense ratio (excluding expenses of the underlying funds), total return and accumulation unit fair values for each year or period ended December 31 are included on the following pages. The unit values in the Financial Highlights are calculated based on the net assets and accumulation units outstanding as of December 31 of each year presented and may differ from the unit value reflected on the Statement of Assets and Liabilities due to rounding.
The Expense Ratios represent the annualized contract expenses of the respective Investment Divisions of the Series Account, consisting of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying fund have been excluded.
The Total Return amounts represent the total return for the periods indicated, including changes in the value of the underlying fund, and expenses assessed through the reduction of unit values. These returns do not include any expenses assessed through the redemption of units. Investment Divisions with a date notation indicate the effective date that the investment option was available in the Series Account. The total returns are calculated for each 12-month period indicated or from the effective date through the end of the reporting period and are not annualized for periods less than one year. When a new Investment Division is added to the Series Account, the calculation of the total return begins on the day it is added even though it may not have had operations for all or some of the same period. Unit values and returns for bands or Investment Divisions that had no operations activity during the reporting period are not shown.
The Investment Income Ratio represents the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying mutual fund divided by average net assets during the period. It is not annualized for periods less than one year. The ratio excludes those expenses, such as mortality and expense charges, that result in direct reductions in the unit values. The recognition of investment income by the Investment Division is affected by the timing of the declaration of dividends by the underlying fund in which the Investment Division invests.
COLI VUL-2 SERIES ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
FINANCIAL HIGHLIGHTS | At December 31 | For the year or period ended December 31 | ||||||||||||||||||||||
INVESTMENT DIVISIONS |
Units (000s) | Unit Fair Value | Net Assets (000s) | Investment Income Ratio |
Expense Ratio | Total Return | ||||||||||||||||||
ALGER SMALL CAP GROWTH PORTFOLIO |
||||||||||||||||||||||||
(Effective date 05/12/2009) |
||||||||||||||||||||||||
2018 |
3 | $ 165.57 | $ 455 | 0.00 % | 0.00 % | 1.44 % | ||||||||||||||||||
2017 |
3 | $ 163.24 | $ 428 | 0.00 % | 0.00 % | 28.73 % | ||||||||||||||||||
2016 |
3 | $ 126.82 | $ 339 | 0.00 % | 0.00 % | 6.24 % | ||||||||||||||||||
2015 |
3 | $ 119.36 | $ 327 | 0.00 % | 0.00 % | (3.32) % | ||||||||||||||||||
2014 |
3 | $ 123.46 | $ 404 | 0.00 % | 0.00 % | 0.43 % | ||||||||||||||||||
AMERICAN CENTURY INVESTMENTS VP CAPITAL APPRECIATION FUND |
||||||||||||||||||||||||
(Effective date 04/24/2014) |
||||||||||||||||||||||||
2018 |
13 | $ 13.24 | $ 174 | 0.00 % | 0.00 % | (5.20) % | ||||||||||||||||||
2017 |
6 | $ 13.97 | $ 89 | 0.00 % | 0.00 % | 21.79 % | ||||||||||||||||||
2016 |
10 | $ 11.47 | $ 119 | 0.00 % | 0.00 % | 3.23 % | ||||||||||||||||||
2015 |
11 | $ 11.11 | $ 120 | 0.00 % | 0.00 % | 1.93 % | ||||||||||||||||||
2014 |
10 | $ 10.90 | $ 114 | 0.00 % | 0.00 % | 9.00 % | ||||||||||||||||||
AMERICAN CENTURY INVESTMENTS VP INCOME & GROWTH FUND |
||||||||||||||||||||||||
2018 |
0 | * | $ 21.00 | $ 0 | * | 1.71 % | 0.00 % | (6.87) % | ||||||||||||||||
2017 |
0 | * | $ 24.35 | $ 5 | 2.26 % | 0.00 % | 20.49 % | |||||||||||||||||
2016 |
0 | * | $ 20.20 | $ 7 | 2.33 % | 0.00 % | 13.49 % | |||||||||||||||||
2015 |
1 | $ 17.77 | $ 13 | 2.01 % | 0.00 % | (5.63) % | ||||||||||||||||||
2014 |
1 | $ 18.84 | $ 22 | 2.01 % | 0.00 % | 12.54 % | ||||||||||||||||||
AMERICAN CENTURY INVESTMENTS VP INFLATION PROTECTION FUND |
||||||||||||||||||||||||
(Effective date 05/01/2015) |
||||||||||||||||||||||||
2018 |
64 | $ 10.13 | $ 644 | 2.92 % | 0.00 % | (2.82) % | ||||||||||||||||||
2017 |
56 | $ 10.42 | $ 582 | 2.73 % | 0.00 % | 3.67 % | ||||||||||||||||||
2016 |
43 | $ 10.05 | $ 433 | 0.72 % | 0.00 % | 4.39 % | ||||||||||||||||||
AMERICAN CENTURY INVESTMENTS VP INTERNATIONAL FUND |
||||||||||||||||||||||||
2018 |
4 | $ 12.25 | $ 52 | 1.24 % | 0.00 % | (15.22) % | ||||||||||||||||||
2017 |
4 | $ 14.45 | $ 55 | 0.94 % | 0.00 % | 31.20 % | ||||||||||||||||||
2016 |
5 | $ 11.01 | $ 50 | 0.98 % | 0.00 % | (5.49) % | ||||||||||||||||||
2015 |
4 | $ 11.65 | $ 48 | 0.77 % | 0.00 % | 0.75 % | ||||||||||||||||||
2014 |
48 | $ 11.57 | $ 555 | 1.63 % | 0.00 % | (5.47) % | ||||||||||||||||||
AMERICAN CENTURY INVESTMENTS VP VALUE FUND |
||||||||||||||||||||||||
2018 |
21 | $ 39.86 | $ 844 | 1.70 % | 0.00 % | (9.15) % | ||||||||||||||||||
2017 |
18 | $ 43.87 | $ 782 | 1.74 % | 0.00 % | 8.75 % | ||||||||||||||||||
2016 |
13 | $ 40.35 | $ 511 | 1.74 % | 0.00 % | 20.48 % | ||||||||||||||||||
2015 |
3 | $ 33.49 | $ 108 | 1.64 % | 0.00 % | (3.88) % | ||||||||||||||||||
2014 |
23 | $ 34.84 | $ 817 | 1.54 % | 0.00 % | 13.08 % | ||||||||||||||||||
AMERICAN FUNDS IS GLOBAL SMALL CAPITALIZATION FUND |
||||||||||||||||||||||||
(Effective date 05/05/2008) |
||||||||||||||||||||||||
2018 |
9 | $ 14.33 | $ 126 | 0.09 % | 0.00 % | (10.55) % | ||||||||||||||||||
2017 |
0 | * | $ 16.03 | $ 4 | 0.15 % | 0.00 % | 25.90 % | |||||||||||||||||
2016 |
3 | $ 12.73 | $ 42 | 0.21 % | 0.00 % | 2.09 % | ||||||||||||||||||
2015 |
6 | $ 12.47 | $ 78 | 0.00 % | 0.00 % | 0.27 % | ||||||||||||||||||
2014 |
12 | $ 12.43 | $ 144 | 0.13 % | 0.00 % | 2.05 % |
(Continued)
COLI VUL-2 SERIES ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
FINANCIAL HIGHLIGHTS | At December 31 | For the year or period ended December 31 | ||||||||||||||||||||||
INVESTMENT DIVISIONS |
Units (000s) | Unit Fair Value | Net Assets (000s) | Investment Income Ratio |
Expense Ratio | Total Return | ||||||||||||||||||
AMERICAN FUNDS IS GROWTH FUND |
||||||||||||||||||||||||
(Effective date 05/05/2008) |
||||||||||||||||||||||||
2018 |
98 | $ 24.44 | $ 2,394 | 0.44 % | 0.00 % | (0.25) % | ||||||||||||||||||
2017 |
93 | $ 24.50 | $ 2,269 | 0.48 % | 0.00 % | 28.29 % | ||||||||||||||||||
2016 |
106 | $ 19.10 | $ 2,017 | 0.71 % | 0.00 % | 9.49 % | ||||||||||||||||||
2015 |
121 | $ 17.44 | $ 2,105 | 0.62 % | 0.00 % | 6.85 % | ||||||||||||||||||
2014 |
121 | $ 16.32 | $ 1,975 | 0.73 % | 0.00 % | 8.51 % | ||||||||||||||||||
AMERICAN FUNDS IS INTERNATIONAL FUND |
||||||||||||||||||||||||
(Effective date 05/05/2008) |
||||||||||||||||||||||||
2018 |
174 | $ 12.54 | $ 1,469 | 1.68 % | 0.00 % | (13.14) % | ||||||||||||||||||
2017 |
124 | $ 14.44 | $ 1,790 | 1.26 % | 0.00 % | 32.15 % | ||||||||||||||||||
2016 |
135 | $ 10.93 | $ 1,475 | 1.47 % | 0.00 % | 3.53 % | ||||||||||||||||||
2015 |
130 | $ 10.55 | $ 1,370 | 1.48 % | 0.00 % | (4.53) % | ||||||||||||||||||
2014 |
155 | $ 11.05 | $ 1,715 | 1.39 % | 0.00 % | (2.73) % | ||||||||||||||||||
AMERICAN FUNDS IS NEW WORLD FUND |
||||||||||||||||||||||||
(Effective date 04/24/2009) |
||||||||||||||||||||||||
2018 |
80 | $ 19.62 | $ 1,568 | 0.86 % | 0.00 % | (14.04) % | ||||||||||||||||||
2017 |
80 | $ 22.83 | $ 1,823 | 0.95 % | 0.00 % | 29.45 % | ||||||||||||||||||
2016 |
76 | $ 17.64 | $ 1,336 | 0.81 % | 0.00 % | 5.26 % | ||||||||||||||||||
2015 |
72 | $ 16.76 | $ 1,210 | 0.64 % | 0.00 % | (3.14) % | ||||||||||||||||||
2014 |
56 | $ 17.30 | $ 967 | 1.01 % | 0.00 % | (7.88) % | ||||||||||||||||||
BLACKROCK GLOBAL ALLOCATION VI FUND |
||||||||||||||||||||||||
(Effective date 04/29/2016) |
||||||||||||||||||||||||
2018 |
2 | $ 10.91 | $ 21 | 0.99 % | 0.00 % | (7.34) % | ||||||||||||||||||
CLEARBRIDGE VARIABLE MID CAP PORTFOLIO |
||||||||||||||||||||||||
(Effective date 04/29/2016) |
||||||||||||||||||||||||
2018 |
4 | $ 10.96 | $ 48 | 0.65 % | 0.00 % | (12.52) % | ||||||||||||||||||
2017 |
1 | $ 12.54 | $ 14 | 0.43 % | 0.00 % | 12.80 % | ||||||||||||||||||
CLEARBRIDGE VARIABLE SMALL CAP GROWTH PORTFOLIO |
||||||||||||||||||||||||
(Effective date 04/29/2016) |
||||||||||||||||||||||||
2018 |
4 | $ 14.56 | $ 53 | 0.00 % | 0.00 % | 3.44 % | ||||||||||||||||||
2017 |
4 | $ 14.08 | $ 49 | 0.00 % | 0.00 % | 24.27 % | ||||||||||||||||||
COLUMBIA VARIABLE PORTFOLIO - SMALL CAP VALUE FUND |
||||||||||||||||||||||||
(Effective date 05/12/2009) |
||||||||||||||||||||||||
2018 |
2 | $ 27.02 | $ 56 | 0.41 % | 0.00 % | (18.01) % | ||||||||||||||||||
2017 |
2 | $ 32.96 | $ 68 | 0.63 % | 0.00 % | 14.31 % | ||||||||||||||||||
2016 |
4 | $ 28.83 | $ 120 | 0.72 % | 0.00 % | 33.05 % | ||||||||||||||||||
2015 |
10 | $ 21.67 | $ 206 | 0.86 % | 0.00 % | (6.12) % | ||||||||||||||||||
2014 |
11 | $ 23.08 | $ 248 | 0.63 % | 0.00 % | 3.27 % |
(Continued) |
COLI VUL-2 SERIES ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
FINANCIAL HIGHLIGHTS | At December 31 | For the year or period ended December 31 | ||||||||||||||||||||||
INVESTMENT DIVISIONS |
Units (000s) | Unit Fair Value | Net Assets (000s) | Investment Income Ratio |
Expense Ratio | Total Return | ||||||||||||||||||
DAVIS FINANCIAL PORTFOLIO |
||||||||||||||||||||||||
(Effective date 05/02/2005) |
||||||||||||||||||||||||
2018 |
2 | $ 21.88 | $ 41 | 1.35 % | 0.00 % | (10.67) % | ||||||||||||||||||
2017 |
2 | $ 24.50 | $ 41 | 1.05 % | 0.00 % | 21.42 % | ||||||||||||||||||
2016 |
0 | * | $ 20.18 | $ 6 | 0.85 % | 0.00 % | 14.25 % | |||||||||||||||||
2015 |
0 | * | $ 17.66 | $ 7 | 0.74 % | 0.00 % | 2.00 % | |||||||||||||||||
2014 |
1 | $ 17.30 | $ 11 | 1.08 % | 0.00 % | 12.78 % | ||||||||||||||||||
DAVIS VALUE PORTFOLIO |
||||||||||||||||||||||||
(Effective date 05/02/2005) |
||||||||||||||||||||||||
2018 |
5 | $ 21.80 | $ 98 | 0.87 % | 0.00 % | (13.60) % | ||||||||||||||||||
2017 |
5 | $ 25.23 | $ 116 | 0.62 % | 0.00 % | 22.63 % | ||||||||||||||||||
2016 |
16 | $ 20.57 | $ 338 | 1.21 % | 0.00 % | 11.88 % | ||||||||||||||||||
2015 |
19 | $ 18.39 | $ 348 | 0.77 % | 0.00 % | 1.60 % | ||||||||||||||||||
2014 |
20 | $ 18.10 | $ 371 | 0.94 % | 0.00 % | 6.03 % | ||||||||||||||||||
DELAWARE VIP INTERNATIONAL VALUE EQUITY SERIES |
||||||||||||||||||||||||
(Effective date 04/29/2016) |
||||||||||||||||||||||||
2018 |
0 | * | $ 11.14 | $ 0 | * | 0.00 % | 0.00 % | (17.64) % | ||||||||||||||||
DELAWARE VIP SMALL CAP VALUE SERIES |
||||||||||||||||||||||||
(Effective date 05/01/2014) |
||||||||||||||||||||||||
2018 |
3 | $ 11.88 | $ 32 | 0.61 % | 0.00 % | (16.95) % | ||||||||||||||||||
2017 |
4 | $ 14.30 | $ 52 | 0.53 % | 0.00 % | 11.76 % | ||||||||||||||||||
2016 |
1 | $ 12.79 | $ 14 | 0.73 % | 0.00 % | 31.07 % | ||||||||||||||||||
2015 |
0 | * | $ 9.77 | $ 5 | 0.00 % | 0.00 % | (6.46) % | |||||||||||||||||
DREYFUS STOCK INDEX FUND |
||||||||||||||||||||||||
2018 |
1,060 | $ 23.57 | $ 24,987 | 1.67 % | 0.00 % | (4.64) % | ||||||||||||||||||
2017 |
1,048 | $ 24.72 | $ 25,895 | 1.72 % | 0.00 % | 21.54 % | ||||||||||||||||||
2016 |
1,044 | $ 20.34 | $ 21,227 | 2.02 % | 0.00 % | 11.71 % | ||||||||||||||||||
2015 |
1,089 | $ 18.20 | $ 19,827 | 1.84 % | 0.00 % | 1.11 % | ||||||||||||||||||
2014 |
1,089 | $ 18.01 | $ 19,606 | 1.76 % | 0.00 % | 13.48 % | ||||||||||||||||||
DREYFUS VIF INTERNATIONAL EQUITY PORTFOLIO |
||||||||||||||||||||||||
2018 |
3 | $ 20.12 | $ 52 | 1.05 % | 0.00 % | (15.72) % | ||||||||||||||||||
2017 |
1 | $ 23.89 | $ 13 | 1.67 % | 0.00 % | 27.33 % | ||||||||||||||||||
2016 |
5 | $ 18.75 | $ 85 | 0.94 % | 0.00 % | (5.54) % | ||||||||||||||||||
2015 |
5 | $ 19.85 | $ 102 | 3.27 % | 0.00 % | 1.37 % | ||||||||||||||||||
2014 |
5 | $ 19.58 | $ 97 | 2.37 % | 0.00 % | (2.64) % |
(Continued) |
COLI VUL-2 SERIES ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
FINANCIAL HIGHLIGHTS | At December 31 | For the year or period ended December 31 | ||||||||||||||||||||||
INVESTMENT DIVISIONS |
Units (000s) | Unit Fair Value | Net Assets (000s) | Investment Income Ratio |
Expense Ratio | Total Return | ||||||||||||||||||
DWS CROCI® U.S. VIP |
||||||||||||||||||||||||
(Effective date 05/02/2005) |
||||||||||||||||||||||||
2018 |
19 | $ 14.44 | $ 281 | 2.62 % | 0.00 % | (10.50) % | ||||||||||||||||||
2017 |
19 | $ 16.13 | $ 309 | 1.41 % | 0.00 % | 22.88 % | ||||||||||||||||||
2016 |
24 | $ 13.13 | $ 311 | 1.10 % | 0.00 % | (4.38) % | ||||||||||||||||||
2015 |
15 | $ 13.73 | $ 204 | 1.26 % | 0.00 % | (6.87) % | ||||||||||||||||||
2014 |
6 | $ 14.74 | $ 96 | 0.26 % | 0.00 % | 10.66 % | ||||||||||||||||||
DWS HIGH INCOME VIP |
||||||||||||||||||||||||
(Effective date 04/25/2007) |
||||||||||||||||||||||||
2018 |
4 | $ 17.91 | $ 65 | 8.15 % | 0.00 % | (2.52) % | ||||||||||||||||||
2017 |
3 | $ 18.37 | $ 55 | 6.64 % | 0.00 % | 7.50 % | ||||||||||||||||||
2016 |
3 | $ 17.09 | $ 46 | 5.09 % | 0.00 % | 12.87 % | ||||||||||||||||||
2015 |
1 | $ 15.14 | $ 22 | 4.92 % | 0.00 % | (4.44) % | ||||||||||||||||||
2014 |
6 | $ 15.84 | $ 93 | 6.21 % | 0.00 % | 1.47 % | ||||||||||||||||||
DWS SMALL CAP INDEX VIP |
||||||||||||||||||||||||
(Effective date 04/25/2007) |
||||||||||||||||||||||||
2018 |
272 | $ 21.72 | $ 5,913 | 0.95 % | 0.00 % | (11.23) % | ||||||||||||||||||
2017 |
268 | $ 24.47 | $ 6,559 | 0.72 % | 0.00 % | 14.33 % | ||||||||||||||||||
2016 |
144 | $ 21.40 | $ 3,089 | 1.07 % | 0.00 % | 21.03 % | ||||||||||||||||||
2015 |
151 | $ 17.68 | $ 2,673 | 0.98 % | 0.00 % | (4.60) % | ||||||||||||||||||
2014 |
147 | $ 18.53 | $ 2,730 | 0.89 % | 0.00 % | 4.75 % | ||||||||||||||||||
DWS SMALL MID CAP VALUE VIP |
||||||||||||||||||||||||
(Effective date 05/01/2006) |
||||||||||||||||||||||||
2018 |
70 | $ 22.23 | $ 1,556 | 1.37 % | 0.00 % | (16.01) % | ||||||||||||||||||
2017 |
64 | $ 26.47 | $ 1,695 | 0.73 % | 0.00 % | 10.52 % | ||||||||||||||||||
2016 |
64 | $ 23.95 | $ 1,544 | 0.60 % | 0.00 % | 16.89 % | ||||||||||||||||||
2015 |
81 | $ 20.49 | $ 1,666 | 0.29 % | 0.00 % | (1.91) % | ||||||||||||||||||
2014 |
80 | $ 20.89 | $ 1,678 | 0.78 % | 0.00 % | 5.56 % | ||||||||||||||||||
FEDERATED KAUFMANN FUND II |
||||||||||||||||||||||||
(Effective date 03/08/2010) |
||||||||||||||||||||||||
2018 |
5 | $ 26.65 | $ 144 | 0.00 % | 0.00 % | 3.84 % | ||||||||||||||||||
2017 |
5 | $ 25.66 | $ 136 | 0.00 % | 0.00 % | 28.33 % | ||||||||||||||||||
2016 |
3 | $ 20.00 | $ 65 | 0.00 % | 0.00 % | 3.66 % | ||||||||||||||||||
2015 |
2 | $ 19.29 | $ 38 | 0.00 % | 0.00 % | 6.37 % | ||||||||||||||||||
2014 |
1 | $ 18.14 | $ 22 | 0.00 % | 0.00 % | 9.74 % | ||||||||||||||||||
FIDELITY VIP CONTRAFUND PORTFOLIO |
||||||||||||||||||||||||
2018 |
81 | $ 32.78 | $ 2,660 | 0.44 % | 0.00 % | (6.64) % | ||||||||||||||||||
2017 |
82 | $ 35.11 | $ 2,872 | 0.81 % | 0.00 % | 21.59 % | ||||||||||||||||||
2016 |
81 | $ 28.87 | $ 2,336 | 0.62 % | 0.00 % | 7.73 % | ||||||||||||||||||
2015 |
85 | $ 26.80 | $ 2,268 | 0.73 % | 0.00 % | 0.42 % | ||||||||||||||||||
2014 |
113 | $ 26.69 | $ 3,018 | 0.75 % | 0.00 % | 11.67 % |
(Continued) |
COLI VUL-2 SERIES ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
FINANCIAL HIGHLIGHTS | At December 31 | For the year or period ended December 31 | ||||||||||||||||||||||
INVESTMENT DIVISIONS |
Units (000s) | Unit Fair Value | Net Assets (000s) | Investment Income Ratio |
Expense Ratio | Total Return | ||||||||||||||||||
FIDELITY VIP GROWTH PORTFOLIO |
||||||||||||||||||||||||
2018 |
32 | $ 23.19 | $ 739 | 0.03 % | 0.00 % | (0.43) % | ||||||||||||||||||
2017 |
34 | $ 23.29 | $ 791 | 0.10 % | 0.00 % | 34.82 % | ||||||||||||||||||
2016 |
55 | $ 17.27 | $ 952 | 0.00 % | 0.00 % | 0.55 % | ||||||||||||||||||
2015 |
51 | $ 17.18 | $ 883 | 0.03 % | 0.00 % | 6.90 % | ||||||||||||||||||
2014 |
81 | $ 16.07 | $ 1,306 | 0.00 % | 0.00 % | 10.98 % | ||||||||||||||||||
FIDELITY VIP INVESTMENT GRADE BOND PORTFOLIO |
||||||||||||||||||||||||
2018 |
13 | $ 21.54 | $ 280 | 2.33 % | 0.00 % | (0.79) % | ||||||||||||||||||
2017 |
23 | $ 21.71 | $ 496 | 1.93 % | 0.00 % | 3.99 % | ||||||||||||||||||
2016 |
38 | $ 20.88 | $ 793 | 2.27 % | 0.00 % | 4.48 % | ||||||||||||||||||
2015 |
32 | $ 19.99 | $ 644 | 2.05 % | 0.00 % | (0.85) % | ||||||||||||||||||
2014 |
40 | $ 20.16 | $ 810 | 2.04 % | 0.00 % | 5.66 % | ||||||||||||||||||
FIDELITY VIP MID CAP PORTFOLIO |
||||||||||||||||||||||||
2018 |
19 | $ 46.96 | $ 885 | 0.42 % | 0.00 % | (14.77) % | ||||||||||||||||||
2017 |
17 | $ 55.10 | $ 952 | 0.50 % | 0.00 % | 20.54 % | ||||||||||||||||||
2016 |
21 | $ 45.71 | $ 965 | 0.33 % | 0.00 % | 11.92 % | ||||||||||||||||||
2015 |
22 | $ 40.85 | $ 903 | 0.25 % | 0.00 % | (1.63) % | ||||||||||||||||||
2014 |
20 | $ 41.52 | $ 851 | 0.02 % | 0.00 % | 6.03 % | ||||||||||||||||||
GOLDMAN SACHS VIT MID CAP VALUE FUND |
||||||||||||||||||||||||
(Effective date 05/01/2013) |
||||||||||||||||||||||||
2018 |
3 | $ 13.71 | $ 45 | 1.57 % | 0.00 % | (10.46) % | ||||||||||||||||||
2017 |
1 | $ 15.32 | $ 21 | 0.97 % | 0.00 % | 11.07 % | ||||||||||||||||||
2016 |
1 | $ 13.79 | $ 10 | 1.28 % | 0.00 % | 13.53 % | ||||||||||||||||||
GREAT-WEST AGGRESSIVE PROFILE FUND |
||||||||||||||||||||||||
(Effective date 04/28/2017) |
||||||||||||||||||||||||
2018 |
107 | $ 10.11 | $ 1,084 | 2.98 % | 0.00 % | (10.41) % | ||||||||||||||||||
2017 |
59 | $ 11.28 | $ 666 | 2.00 % | 0.00 % | 12.80 % | ||||||||||||||||||
GREAT-WEST ARIEL MID CAP VALUE FUND |
||||||||||||||||||||||||
2018 |
4 | $ 44.76 | $ 197 | 0.69 % | 0.00 % | (14.40) % | ||||||||||||||||||
2017 |
8 | $ 52.29 | $ 398 | 2.07 % | 0.00 % | 15.01 % | ||||||||||||||||||
2016 |
13 | $ 45.47 | $ 596 | 1.42 % | 0.00 % | 13.05 % | ||||||||||||||||||
2015 |
16 | $ 40.22 | $ 643 | 1.06 % | 0.00 % | (6.10) % | ||||||||||||||||||
2014 |
25 | $ 42.83 | $ 1,067 | 1.67 % | 0.00 % | 7.80 % | ||||||||||||||||||
GREAT-WEST BOND INDEX FUND |
||||||||||||||||||||||||
(Effective date 04/24/2009) |
||||||||||||||||||||||||
2018 |
139 | $ 14.22 | $ 1,976 | 1.33 % | 0.00 % | (0.41) % | ||||||||||||||||||
2017 |
145 | $ 14.28 | $ 2,070 | 1.04 % | 0.00 % | 3.05 % | ||||||||||||||||||
2016 |
142 | $ 13.86 | $ 1,963 | 0.96 % | 0.00 % | 1.94 % | ||||||||||||||||||
2015 |
133 | $ 13.59 | $ 1,814 | 1.61 % | 0.00 % | 0.24 % | ||||||||||||||||||
2014 |
140 | $ 13.56 | $ 1,892 | 2.13 % | 0.00 % | 5.77 % |
(Continued) |
COLI VUL-2 SERIES ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
FINANCIAL HIGHLIGHTS | At December 31 | For the year or period ended December 31 | ||||||||||||||||||||||
INVESTMENT DIVISIONS |
Units (000s) | Unit Fair Value | Net Assets (000s) | Investment Income Ratio |
Expense Ratio | Total Return | ||||||||||||||||||
GREAT-WEST CONSERVATIVE PROFILE FUND |
||||||||||||||||||||||||
(Effective date 04/28/2017) |
||||||||||||||||||||||||
2018 |
78 | $ 10.10 | $ 792 | 8.65 % | 0.00 % | (3.15) % | ||||||||||||||||||
2017 |
9 | $ 10.42 | $ 96 | 1.81 % | 0.00 % | 4.24 % | ||||||||||||||||||
GREAT-WEST CORE BOND FUND |
||||||||||||||||||||||||
(Effective date 04/24/2009) |
||||||||||||||||||||||||
2018 |
166 | $ 14.39 | $ 2,394 | 2.39 % | 0.00 % | (1.21) % | ||||||||||||||||||
2017 |
163 | $ 14.57 | $ 2,376 | 1.95 % | 0.00 % | 3.89 % | ||||||||||||||||||
2016 |
168 | $ 14.02 | $ 2,349 | 3.06 % | 0.00 % | 4.70 % | ||||||||||||||||||
2015 |
0 | * | $ 13.40 | $ 6 | 3.65 % | 0.00 % | (1.17) % | |||||||||||||||||
GREAT-WEST EMERGING MARKETS EQUITY FUND |
||||||||||||||||||||||||
(Effective date 04/30/2018) |
||||||||||||||||||||||||
2018 |
0 | * | $ 8.24 | $ 2 | 0.82 % | 0.00 % | (17.55) % | |||||||||||||||||
GREAT-WEST GLOBAL BOND FUND |
||||||||||||||||||||||||
(Effective date 05/05/2008) |
||||||||||||||||||||||||
2018 |
336 | $ 14.20 | $ 4,773 | 2.55 % | 0.00 % | (0.27) % | ||||||||||||||||||
2017 |
352 | $ 14.24 | $ 5,014 | 1.77 % | 0.00 % | 1.95 % | ||||||||||||||||||
2016 |
304 | $ 13.97 | $ 4,248 | 1.33 % | 0.00 % | 2.98 % | ||||||||||||||||||
2015 |
307 | $ 13.57 | $ 4,170 | 4.13 % | 0.00 % | (4.19) % | ||||||||||||||||||
2014 |
256 | $ 14.16 | $ 3,628 | 4.86 % | 0.00 % | 0.14 % | ||||||||||||||||||
GREAT-WEST GOVERNMENT MONEY MARKET FUND |
||||||||||||||||||||||||
2018 |
656 | $ 13.25 | $ 8,692 | 1.37 % | 0.00 % | 1.39 % | ||||||||||||||||||
2017 |
829 | $ 13.07 | $ 10,837 | 0.38 % | 0.00 % | 0.41 % | ||||||||||||||||||
2016 |
1,015 | $ 13.01 | $ 13,203 | 0.00 % | 0.00 % | 0.00 % | ||||||||||||||||||
2015 |
830 | $ 13.01 | $ 10,807 | 0.00 % | 0.00 % | 0.00 % | ||||||||||||||||||
2014 |
749 | $ 13.01 | $ 9,740 | 0.00 % | 0.00 % | 0.00 % | ||||||||||||||||||
GREAT-WEST INTERNATIONAL INDEX FUND |
||||||||||||||||||||||||
(Effective date 05/01/2013) |
||||||||||||||||||||||||
2018 |
5 | $ 11.15 | $ 54 | 2.16 % | 0.00 % | (13.84) % | ||||||||||||||||||
2017 |
4 | $ 12.94 | $ 49 | 2.03 % | 0.00 % | 24.62 % | ||||||||||||||||||
2016 |
0 | * | $ 10.39 | $ 4 | 0.34 % | 0.00 % | 0.66 % | |||||||||||||||||
2015 |
1 | $ 10.32 | $ 15 | 1.22 % | 0.00 % | (1.08) % | ||||||||||||||||||
2014 |
1 | $ 10.43 | $ 8 | 1.59 % | 0.00 % | (6.21) % | ||||||||||||||||||
GREAT-WEST INTERNATIONAL VALUE FUND |
||||||||||||||||||||||||
(Effective date 04/25/2007) 2018 |
436 | $ 11.62 | $ 5,064 | 1.55 % | 0.00 % | (15.58) % | ||||||||||||||||||
2017 |
308 | $ 13.76 | $ 4,235 | 1.03 % | 0.00 % | 26.46 % | ||||||||||||||||||
2016 |
328 | $ 10.88 | $ 3,567 | 0.57 % | 0.00 % | 3.88 % | ||||||||||||||||||
2015 |
480 | $ 10.48 | $ 5,028 | 0.87 % | 0.00 % | 6.45 % | ||||||||||||||||||
2014 |
379 | $ 9.84 | $ 3,727 | 0.93 % | 0.00 % | 0.92 % |
(Continued) |
COLI VUL-2 SERIES ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
FINANCIAL HIGHLIGHTS | At December 31 | For the year or period ended December 31 | ||||||||||||||||||||||
INVESTMENT DIVISIONS |
Units (000s) | Unit Fair Value | Net Assets (000s) | Investment Income Ratio |
Expense Ratio | Total Return | ||||||||||||||||||
GREAT-WEST LARGE CAP GROWTH FUND |
||||||||||||||||||||||||
(Effective date 04/24/2009) |
||||||||||||||||||||||||
2018 |
7 | $ 31.53 | $ 207 | 0.25 % | 0.00 % | 0.05 % | ||||||||||||||||||
2017 |
7 | $ 31.51 | $ 224 | 0.78 % | 0.00 % | 30.05 % | ||||||||||||||||||
2016 |
7 | $ 24.23 | $ 158 | 0.17 % | 0.00 % | 1.01 % | ||||||||||||||||||
2015 |
6 | $ 23.99 | $ 136 | 0.21 % | 0.00 % | 6.41 % | ||||||||||||||||||
2014 |
4 | $ 22.55 | $ 90 | 0.66 % | 0.00 % | 12.30 % | ||||||||||||||||||
GREAT-WEST LIFETIME 2015 FUND |
||||||||||||||||||||||||
(Effective date 04/21/2016) |
||||||||||||||||||||||||
2018 |
149 | $ 11.08 | $ 1,647 | 2.48 % | 0.00 % | (4.41) % | ||||||||||||||||||
2017 |
62 | $ 11.59 | $ 724 | 1.90 % | 0.00 % | 11.12 % | ||||||||||||||||||
2016 |
22 | $ 10.43 | $ 227 | 2.01 % | 0.00 % | 4.29 % | ||||||||||||||||||
GREAT-WEST LIFETIME 2020 FUND |
||||||||||||||||||||||||
(Effective date 04/29/2016) |
||||||||||||||||||||||||
2018 |
40 | $ 11.20 | $ 444 | 2.91 % | 0.00 % | (4.95) % | ||||||||||||||||||
2017 |
6 | $ 11.79 | $ 69 | 4.04 % | 0.00 % | 12.44 % | ||||||||||||||||||
GREAT-WEST LIFETIME 2025 FUND |
||||||||||||||||||||||||
(Effective date 04/21/2016) |
||||||||||||||||||||||||
2018 |
191 | $ 11.30 | $ 2,159 | 2.12 % | 0.00 % | (5.74) % | ||||||||||||||||||
2017 |
151 | $ 11.99 | $ 1,806 | 2.00 % | 0.00 % | 14.14 % | ||||||||||||||||||
2016 |
86 | $ 10.51 | $ 901 | 2.20 % | 0.00 % | 5.06 % | ||||||||||||||||||
GREAT-WEST LIFETIME 2030 FUND |
||||||||||||||||||||||||
(Effective date 04/29/2016) |
||||||||||||||||||||||||
2018 |
105 | $ 11.50 | $ 1,211 | 2.91 % | 0.00 % | (6.73) % | ||||||||||||||||||
2017 |
66 | $ 12.33 | $ 820 | 4.73 % | 0.00 % | 16.17 % | ||||||||||||||||||
2016 |
9 | $ 10.61 | $ 93 | 1.18 % | 0.00 % | 6.11 % | ||||||||||||||||||
GREAT-WEST LIFETIME 2035 FUND |
||||||||||||||||||||||||
(Effective date 04/21/2016) |
||||||||||||||||||||||||
2018 |
134 | $ 11.55 | $ 1,549 | 2.30 % | 0.00 % | (7.86) % | ||||||||||||||||||
2017 |
44 | $ 12.54 | $ 552 | 2.16 % | 0.00 % | 18.36 % | ||||||||||||||||||
2016 |
23 | $ 10.60 | $ 249 | 2.11 % | 0.00 % | 5.96 % | ||||||||||||||||||
GREAT-WEST LIFETIME 2040 FUND |
||||||||||||||||||||||||
(Effective date 04/29/2016) |
||||||||||||||||||||||||
2018 |
50 | $ 11.68 | $ 580 | 2.75 % | 0.00 % | (8.75) % | ||||||||||||||||||
2017 |
37 | $ 12.80 | $ 477 | 5.96 % | 0.00 % | 19.53 % | ||||||||||||||||||
2016 |
8 | $ 10.71 | $ 88 | 2.39 % | 0.00 % | 7.09 % | ||||||||||||||||||
GREAT-WEST LIFETIME 2045 FUND |
||||||||||||||||||||||||
(Effective date 04/21/2016) |
||||||||||||||||||||||||
2018 |
42 | $ 11.60 | $ 486 | 1.88 % | 0.00 % | (9.36) % | ||||||||||||||||||
2017 |
26 | $ 12.80 | $ 337 | 2.03 % | 0.00 % | 20.43 % | ||||||||||||||||||
2016 |
13 | $ 10.63 | $ 138 | 1.82 % | 0.00 % | 6.29 % |
(Continued) |
COLI VUL-2 SERIES ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
FINANCIAL HIGHLIGHTS | At December 31 | For the year or period ended December 31 | ||||||||||||||||||||||
INVESTMENT DIVISIONS |
Units (000s) | Unit Fair Value | Net Assets (000s) | Investment Income Ratio |
Expense Ratio | Total Return | ||||||||||||||||||
GREAT-WEST LIFETIME 2050 FUND |
||||||||||||||||||||||||
(Effective date 04/29/2016) |
||||||||||||||||||||||||
2018 |
20 | $ 11.69 | $ 228 | 2.77 % | 0.00 % | (9.53) % | ||||||||||||||||||
2017 |
15 | $ 12.92 | $ 196 | 3.54 % | 0.00 % | 20.59 % | ||||||||||||||||||
GREAT-WEST LIFETIME 2055 FUND |
||||||||||||||||||||||||
(Effective date 04/21/2016) |
||||||||||||||||||||||||
2018 |
15 | $ 11.58 | $ 173 | 1.61 % | 0.00 % | (9.74) % | ||||||||||||||||||
2017 |
11 | $ 12.83 | $ 143 | 1.82 % | 0.00 % | 20.80 % | ||||||||||||||||||
2016 |
5 | $ 10.62 | $ 56 | 1.71 % | 0.00 % | 6.21 % | ||||||||||||||||||
GREAT-WEST LOOMIS SAYLES SMALL CAP VALUE FUND |
||||||||||||||||||||||||
2018 |
22 | $ 35.10 | $ 756 | 0.00 % | 0.00 % | (16.20) % | ||||||||||||||||||
2017 |
20 | $ 41.89 | $ 831 | 0.08 % | 0.00 % | 9.74 % | ||||||||||||||||||
2016 |
19 | $ 38.17 | $ 735 | 0.08 % | 0.00 % | 25.83 % | ||||||||||||||||||
2015 |
17 | $ 30.34 | $ 525 | 0.23 % | 0.00 % | (3.47) % | ||||||||||||||||||
2014 |
20 | $ 31.42 | $ 629 | 0.94 % | 0.00 % | 4.84 % | ||||||||||||||||||
GREAT-WEST MID CAP VALUE FUND |
||||||||||||||||||||||||
(Effective date 05/01/2015) |
||||||||||||||||||||||||
2018 |
7 | $ 11.58 | $ 81 | 4.81 % | 0.00 % | (12.31) % | ||||||||||||||||||
2017 |
4 | $ 13.21 | $ 50 | 13.64 % | 0.00 % | 16.99 % | ||||||||||||||||||
2016 |
0 | * | $ 11.24 | $ 1 | 1.56 % | 0.00 % | 20.29 % | |||||||||||||||||
GREAT-WEST MODERATE PROFILE FUND |
||||||||||||||||||||||||
(Effective date 04/28/2017) |
||||||||||||||||||||||||
2018 |
28 | $ 10.12 | $ 283 | 3.33 % | 0.00 % | (6.29) % | ||||||||||||||||||
2017 |
6 | $ 10.80 | $ 67 | 1.51 % | 0.00 % | 7.96 % | ||||||||||||||||||
GREAT-WEST MODERATELY AGGRESSIVE PROFILE FUND |
||||||||||||||||||||||||
(Effective date 04/28/2017) |
||||||||||||||||||||||||
2018 |
8 | $ 10.11 | $ 77 | 3.06 % | 0.00 % | (7.63) % | ||||||||||||||||||
2017 |
2 | $ 10.95 | $ 20 | 1.15 % | 0.00 % | 9.49 % | ||||||||||||||||||
GREAT-WEST MODERATELY CONSERVATIVE PROFILE FUND |
||||||||||||||||||||||||
(Effective date 04/28/2017) |
||||||||||||||||||||||||
2018 |
9 | $ 10.10 | $ 87 | 2.97 % | 0.00 % | (4.72) % | ||||||||||||||||||
2017 |
5 | $ 10.61 | $ 54 | 1.43 % | 0.00 % | 6.06 % | ||||||||||||||||||
GREAT-WEST MULTI-SECTOR BOND FUND |
||||||||||||||||||||||||
2018 |
13 | $ 38.01 | $ 507 | 2.44 % | 0.00 % | (3.11) % | ||||||||||||||||||
2017 |
15 | $ 39.23 | $ 573 | 1.66 % | 0.00 % | 6.27 % | ||||||||||||||||||
2016 |
21 | $ 36.91 | $ 790 | 2.33 % | 0.00 % | 11.38 % | ||||||||||||||||||
2015 |
19 | $ 33.14 | $ 639 | 1.34 % | 0.00 % | (6.55) % | ||||||||||||||||||
2014 |
69 | $ 35.46 | $ 2,444 | 3.89 % | 0.00 % | 3.44 % |
(Continued) |
COLI VUL-2 SERIES ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
FINANCIAL HIGHLIGHTS | At December 31 | For the year or period ended December 31 | ||||||||||||||||||||||
INVESTMENT DIVISIONS |
Units (000s) | Unit Fair Value | Net Assets (000s) | Investment Income Ratio |
Expense Ratio | Total Return | ||||||||||||||||||
GREAT-WEST REAL ESTATE INDEX FUND |
||||||||||||||||||||||||
(Effective date 05/01/2013) |
||||||||||||||||||||||||
2018 |
16 | $ | 12.50 | $ | 195 | 2.17 % | 0.00 % | (4.85) | % | |||||||||||||||
2017 |
5 | $ | 13.14 | $ | 63 | 0.84 % | 0.00 % | 3.10 | % | |||||||||||||||
GREAT-WEST S&P MID CAP 400® INDEX FUND |
||||||||||||||||||||||||
(Effective date 05/01/2013) |
||||||||||||||||||||||||
2018 |
90 | $ | 15.44 | $ | 1,388 | 0.69 % | 0.00 % | (11.57) | % | |||||||||||||||
2017 |
65 | $ | 17.46 | $ | 1,141 | 0.66 % | 0.00 % | 15.65 | % | |||||||||||||||
2016 |
28 | $ | 15.10 | $ | 420 | 0.61 % | 0.00 % | 19.96 | % | |||||||||||||||
2015 |
24 | $ | 12.59 | $ | 300 | 1.65 % | 0.00 % | (2.77) | % | |||||||||||||||
2014 |
0 | * | $ | 12.92 | $ | 2 | 1.39 % | 0.00 % | 9.19 | % | ||||||||||||||
GREAT-WEST S&P SMALL CAP 600® INDEX FUND |
||||||||||||||||||||||||
(Effective date 02/29/2016) |
||||||||||||||||||||||||
2018 |
1 | $ | 12.92 | $ | 14 | 1.20 % | 0.00 % | (8.99) | % | |||||||||||||||
2017 |
9 | $ | 14.97 | $ | 142 | 1.51 % | 0.00 % | 12.75 | % | |||||||||||||||
2016 |
10 | $ | 13.28 | $ | 129 | 1.00 % | 0.00 % | 32.77 | % | |||||||||||||||
GREAT-WEST SHORT DURATION BOND FUND |
||||||||||||||||||||||||
(Effective date 04/25/2007) |
||||||||||||||||||||||||
2018 |
542 | $ | 14.10 | $ | 7,645 | 1.83 % | 0.00 % | 0.63 | % | |||||||||||||||
2017 |
684 | $ | 14.01 | $ | 9,588 | 1.15 % | 0.00 % | 1.96 | % | |||||||||||||||
2016 |
527 | $ | 13.74 | $ | 7,238 | 1.52 % | 0.00 % | 1.70 | % | |||||||||||||||
2015 |
452 | $ | 13.51 | $ | 6,105 | 1.19 % | 0.00 % | 0.54 | % | |||||||||||||||
2014 |
428 | $ | 13.44 | $ | 5,752 | 1.52 % | 0.00 % | 0.98 | % | |||||||||||||||
GREAT-WEST T. ROWE PRICE EQUITY INCOME FUND |
||||||||||||||||||||||||
2018 |
61 | $ | 26.74 | $ | 1,625 | 0.29 % | 0.00 % | (9.52) | % | |||||||||||||||
2017 |
59 | $ | 29.56 | $ | 1,755 | 0.88 % | 0.00 % | 16.22 | % | |||||||||||||||
2016 |
60 | $ | 25.43 | $ | 1,533 | 0.66 % | 0.00 % | 18.75 | % | |||||||||||||||
2015 |
90 | $ | 21.42 | $ | 1,931 | 1.21 % | 0.00 % | (6.89) | % | |||||||||||||||
2014 |
106 | $ | 23.00 | $ | 2,448 | 1.91 % | 0.00 % | 7.38 | % | |||||||||||||||
GREAT-WEST T. ROWE PRICE MID CAP GROWTH FUND |
||||||||||||||||||||||||
2018 |
89 | $ | 42.43 | $ | 3,763 | 0.09 % | 0.00 % | (2.33) | % | |||||||||||||||
2017 |
72 | $ | 43.44 | $ | 3,121 | 0.34 % | 0.00 % | 24.43 | % | |||||||||||||||
2016 |
86 | $ | 34.91 | $ | 3,009 | 0.06 % | 0.00 % | 6.18 | % | |||||||||||||||
2015 |
81 | $ | 32.88 | $ | 2,670 | 0.02 % | 0.00 % | 6.52 | % | |||||||||||||||
2014 |
94 | $ | 30.87 | $ | 2,906 | 0.73 % | 0.00 % | 12.79 | % | |||||||||||||||
GREAT-WEST U.S. GOVERNMENT SECURITIES FUND |
||||||||||||||||||||||||
2018 |
134 | $ | 22.14 | $ | 2,964 | 1.90 % | 0.00 % | 0.46 | % | |||||||||||||||
2017 |
162 | $ | 22.04 | $ | 3,567 | 1.35 % | 0.00 % | 2.22 | % | |||||||||||||||
2016 |
178 | $ | 21.56 | $ | 3,841 | 1.71 % | 0.00 % | 1.22 | % | |||||||||||||||
2015 |
190 | $ | 21.30 | $ | 4,057 | 2.04 % | 0.00 % | 0.79 | % | |||||||||||||||
2014 |
192 | $ | 21.13 | $ | 4,062 | 2.47 % | 0.00 % | 5.44 | % |
(Continued) |
COLI VUL-2 SERIES ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
FINANCIAL HIGHLIGHTS | At December 31 | For the year or period ended December 31 | ||||||||||||||||||||||
INVESTMENT DIVISIONS |
Units (000s) | Unit Fair Value | Net Assets (000s) | Investment Income Ratio |
Expense Ratio | Total Return | ||||||||||||||||||
INVESCO V.I. CORE EQUITY FUND |
||||||||||||||||||||||||
2018 |
1 | $ | 21.35 | $ | 19 | 0.91 % | 0.00 % | (9.40) | % | |||||||||||||||
2017 |
7 | $ | 23.57 | $ | 160 | 0.95 % | 0.00 % | 13.17 | % | |||||||||||||||
2016 |
7 | $ | 20.82 | $ | 147 | 0.76 % | 0.00 % | 10.26 | % | |||||||||||||||
2015 |
7 | $ | 18.88 | $ | 128 | 0.33 % | 0.00 % | (5.77) | % | |||||||||||||||
2014 |
44 | $ | 20.04 | $ | 883 | 0.85 % | 0.00 % | 8.15 | % | |||||||||||||||
INVESCO V.I. GLOBAL REAL ESTATE FUND |
||||||||||||||||||||||||
(Effective date 04/25/2007) |
||||||||||||||||||||||||
2018 |
40 | $ | 36.93 | $ | 1,471 | 3.70 % | 0.00 % | (6.15) | % | |||||||||||||||
2017 |
44 | $ | 39.36 | $ | 1,713 | 3.23 % | 0.00 % | 13.05 | % | |||||||||||||||
2016 |
43 | $ | 34.81 | $ | 1,494 | 1.60 % | 0.00 % | 2.04 | % | |||||||||||||||
2015 |
41 | $ | 34.12 | $ | 1,402 | 3.73 % | 0.00 % | (1.48) | % | |||||||||||||||
2014 |
36 | $ | 34.63 | $ | 1,242 | 1.61 % | 0.00 % | 14.63 | % | |||||||||||||||
INVESCO V.I. HEALTH CARE FUND |
||||||||||||||||||||||||
2018 |
3 | $ | 30.73 | $ | 81 | 0.00 % | 0.00 % | 0.91 | % | |||||||||||||||
2017 |
3 | $ | 30.46 | $ | 88 | 0.37 % | 0.00 % | 15.83 | % | |||||||||||||||
2016 |
4 | $ | 26.30 | $ | 112 | 0.00 % | 0.00 % | (11.46) | % | |||||||||||||||
2015 |
4 | $ | 29.70 | $ | 115 | 0.00 % | 0.00 % | 3.16 | % | |||||||||||||||
2014 |
13 | $ | 28.79 | $ | 361 | 0.00 % | 0.00 % | 19.66 | % | |||||||||||||||
INVESCO V.I. INTERNATIONAL GROWTH FUND |
||||||||||||||||||||||||
(Effective date 05/01/2006) |
||||||||||||||||||||||||
2018 |
203 | $ | 15.24 | $ | 3,100 | 2.18 % | 0.00 % | (14.97) | % | |||||||||||||||
2017 |
191 | $ | 17.93 | $ | 3,432 | 1.46 % | 0.00 % | 23.00 | % | |||||||||||||||
2016 |
191 | $ | 14.57 | $ | 2,779 | 1.43 % | 0.00 % | (0.45) | % | |||||||||||||||
2015 |
196 | $ | 14.64 | $ | 2,873 | 1.61 % | 0.00 % | (2.34) | % | |||||||||||||||
2014 |
164 | $ | 14.99 | $ | 2,456 | 1.50 % | 0.00 % | 0.33 | % | |||||||||||||||
INVESCO V.I. MID CAP CORE EQUITY FUND |
||||||||||||||||||||||||
(Effective date 04/24/2009) |
||||||||||||||||||||||||
2018 |
9 | $ | 22.53 | $ | 196 | 0.57 % | 0.00 % | (11.35) | % | |||||||||||||||
2017 |
7 | $ | 25.41 | $ | 180 | 0.36 % | 0.00 % | 14.92 | % | |||||||||||||||
2016 |
19 | $ | 22.12 | $ | 412 | 0.07 % | 0.00 % | 13.43 | % | |||||||||||||||
2015 |
17 | $ | 19.50 | $ | 323 | 0.36 % | 0.00 % | (4.03) | % | |||||||||||||||
2014 |
17 | $ | 20.32 | $ | 346 | 0.04 % | 0.00 % | 4.47 | % | |||||||||||||||
INVESCO V.I. TECHNOLOGY FUND |
||||||||||||||||||||||||
2018 |
5 | $ | 24.62 | $ | 129 | 0.00 % | 0.00 % | (0.45) | % | |||||||||||||||
2017 |
7 | $ | 24.73 | $ | 169 | 0.00 % | 0.00 % | 35.13 | % | |||||||||||||||
2016 |
9 | $ | 18.30 | $ | 171 | 0.00 % | 0.00 % | (0.75) | % | |||||||||||||||
2015 |
9 | $ | 18.44 | $ | 171 | 0.00 % | 0.00 % | 6.81 | % | |||||||||||||||
2014 |
28 | $ | 17.26 | $ | 485 | 0.00 % | 0.00 % | 11.07 | % |
(Continued) |
COLI VUL-2 SERIES ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
FINANCIAL HIGHLIGHTS | At December 31 | For the year or period ended December 31 | ||||||||||||||||||||||
INVESTMENT DIVISIONS |
Units (000s) | Unit Fair Value | Net Assets (000s) | Investment Income Ratio |
Expense Ratio | Total Return | ||||||||||||||||||
JANUS HENDERSON VIT BALANCED PORTFOLIO |
||||||||||||||||||||||||
2018 |
71 | $ | 30.93 | $ | 2,200 | 2.09 % | 0.00 % | 0.68 | % | |||||||||||||||
2017 |
75 | $ | 30.72 | $ | 2,294 | 1.69 % | 0.00 % | 18.43 | % | |||||||||||||||
2016 |
46 | $ | 25.94 | $ | 1,183 | 2.26 % | 0.00 % | 4.61 | % | |||||||||||||||
2015 |
37 | $ | 24.80 | $ | 910 | 1.67 % | 0.00 % | 0.62 | % | |||||||||||||||
2014 |
48 | $ | 24.64 | $ | 1,177 | 1.69 % | 0.00 % | 8.50 | % | |||||||||||||||
JANUS HENDERSON VIT FLEXIBLE BOND PORTFOLIO |
||||||||||||||||||||||||
2018 |
69 | $ | 26.34 | $ | 1,805 | 3.63 % | 0.00 % | (1.00) | % | |||||||||||||||
2017 |
60 | $ | 26.60 | $ | 1,597 | 3.13 % | 0.00 % | 3.62 | % | |||||||||||||||
2016 |
77 | $ | 25.68 | $ | 1,989 | 2.55 % | 0.00 % | 2.47 | % | |||||||||||||||
2015 |
189 | $ | 25.06 | $ | 4,725 | 2.16 % | 0.00 % | 0.22 | % | |||||||||||||||
2014 |
233 | $ | 25.00 | $ | 5,830 | 3.61 % | 0.00 % | 4.91 | % | |||||||||||||||
JANUS HENDERSON VIT FORTY PORTFOLIO |
||||||||||||||||||||||||
2018 |
50 | $ | 45.53 | $ | 2,257 | 1.39 % | 0.00 % | 1.98 | % | |||||||||||||||
2017 |
39 | $ | 44.64 | $ | 1,732 | 0.00 % | 0.00 % | 30.31 | % | |||||||||||||||
2016 |
94 | $ | 34.26 | $ | 3,231 | 0.00 % | 0.00 % | 2.20 | % | |||||||||||||||
2015 |
55 | $ | 33.52 | $ | 1,855 | 0.68 % | 0.00 % | 12.22 | % | |||||||||||||||
2014 |
27 | $ | 29.87 | $ | 801 | 0.17 % | 0.00 % | 8.74 | % | |||||||||||||||
JANUS HENDERSON VIT GLOBAL RESEARCH PORTFOLIO |
||||||||||||||||||||||||
2018 |
59 | $ | 12.93 | $ | 757 | 1.15 % | 0.00 % | (6.87) | % | |||||||||||||||
2017 |
58 | $ | 13.88 | $ | 800 | 0.85 % | 0.00 % | 27.03 | % | |||||||||||||||
2016 |
56 | $ | 10.93 | $ | 615 | 1.10 % | 0.00 % | 2.06 | % | |||||||||||||||
2015 |
51 | $ | 10.71 | $ | 550 | 0.50 % | 0.00 % | (2.29) | % | |||||||||||||||
2014 |
75 | $ | 10.96 | $ | 826 | 1.21 % | 0.00 % | 7.45 | % | |||||||||||||||
JANUS HENDERSON VIT GLOBAL TECHNOLOGY PORTFOLIO |
||||||||||||||||||||||||
(Effective date 05/05/2008) |
||||||||||||||||||||||||
2018 |
22 | $ | 42.08 | $ | 922 | 1.00 % | 0.00 % | 1.19 | % | |||||||||||||||
2017 |
8 | $ | 41.59 | $ | 334 | 0.47 % | 0.00 % | 45.09 | % | |||||||||||||||
2016 |
4 | $ | 28.67 | $ | 114 | 0.19 % | 0.00 % | 14.21 | % | |||||||||||||||
2015 |
3 | $ | 25.10 | $ | 73 | 0.80 % | 0.00 % | 4.85 | % | |||||||||||||||
2014 |
3 | $ | 23.93 | $ | 71 | 0.00 % | 0.00 % | 9.57 | % | |||||||||||||||
JANUS HENDERSON VIT OVERSEAS PORTFOLIO |
||||||||||||||||||||||||
(Effective date 05/01/2006) |
||||||||||||||||||||||||
2018 |
2 | $ | 24.73 | $ | 49 | 1.76 % | 0.00 % | (14.94) | % | |||||||||||||||
2017 |
2 | $ | 29.07 | $ | 59 | 1.64 % | 0.00 % | 31.12 | % | |||||||||||||||
2016 |
3 | $ | 22.17 | $ | 56 | 4.48 % | 0.00 % | (6.45) | % | |||||||||||||||
2015 |
3 | $ | 23.70 | $ | 76 | 0.42 % | 0.00 % | (8.59) | % | |||||||||||||||
2014 |
7 | $ | 25.93 | $ | 188 | 5.82 % | 0.00 % | (11.86) | % |
(Continued) |
COLI VUL-2 SERIES ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
FINANCIAL HIGHLIGHTS | At December 31 | For the year or period ended December 31 | ||||||||||||||||||||||
INVESTMENT DIVISIONS |
Units (000s) | Unit Fair Value | Net Assets (000s) | Investment Income Ratio |
Expense Ratio | Total Return | ||||||||||||||||||
LORD ABBETT SERIES DEVELOPING GROWTH PORTFOLIO |
||||||||||||||||||||||||
(Effective date 05/01/2015) |
||||||||||||||||||||||||
2018 |
7 | $ | 11.64 | $ | 81 | 0.00 % | 0.00 % | 4.88 | % | |||||||||||||||
2017 |
2 | $ | 11.10 | $ | 27 | 0.00 % | 0.00 % | 29.92 | % | |||||||||||||||
2016 |
2 | $ | 8.54 | $ | 21 | 0.00 % | 0.00 % | (2.61) | % | |||||||||||||||
MFS VIT III MID CAP VALUE PORTFOLIO |
||||||||||||||||||||||||
(Effective date 04/28/2017) |
||||||||||||||||||||||||
2018 |
0 | * | $ | 9.71 | $ | 2 | 0.00 % | 0.00 % | (11.45) | % | ||||||||||||||
MFS VIT MID CAP GROWTH SERIES |
||||||||||||||||||||||||
(Effective date 04/28/2017) |
||||||||||||||||||||||||
2018 |
0 | * | $ | 11.66 | $ | 2 | 0.00 % | 0.00 % | 1.23 | % | ||||||||||||||
MFS VIT TOTAL RETURN BOND SERIES |
||||||||||||||||||||||||
(Effective date 04/28/2017) |
||||||||||||||||||||||||
2018 |
90 | $ | 10.13 | $ | 908 | 3.33 % | 0.00 % | (1.08) | % | |||||||||||||||
2017 |
85 | $ | 10.24 | $ | 866 | 3.32 % | 0.00 % | 2.42 | % | |||||||||||||||
MFS VIT VALUE SERIES |
||||||||||||||||||||||||
(Effective date 05/01/2015) |
||||||||||||||||||||||||
2018 |
30 | $ | 11.75 | $ | 356 | 1.61 % | 0.00 % | (10.09) | % | |||||||||||||||
2017 |
26 | $ | 13.07 | $ | 337 | 2.02 % | 0.00 % | 17.66 | % | |||||||||||||||
2016 |
15 | $ | 11.11 | $ | 170 | 3.25 % | 0.00 % | 14.08 | % | |||||||||||||||
NEUBERGER BERMAN AMT GUARDIAN PORTFOLIO |
||||||||||||||||||||||||
2018 |
1 | $ | 28.36 | $ | 19 | 0.49 % | 0.00 % | (7.61) | % | |||||||||||||||
2017 |
5 | $ | 30.68 | $ | 138 | 0.31 % | 0.00 % | 25.41 | % | |||||||||||||||
2016 |
6 | $ | 24.47 | $ | 149 | 0.55 % | 0.00 % | 8.73 | % | |||||||||||||||
2015 |
7 | $ | 22.50 | $ | 153 | 0.73 % | 0.00 % | (4.97) | % | |||||||||||||||
2014 |
5 | $ | 23.68 | $ | 128 | 0.46 % | 0.00 % | 9.02 | % | |||||||||||||||
NEUBERGER BERMAN AMT LARGE CAP VALUE PORTFOLIO |
||||||||||||||||||||||||
2018 |
0 | * | $ | 27.82 | $ | 8 | 1.08 % | 0.00 % | (1.04) | % | ||||||||||||||
2017 |
0 | * | $ | 28.19 | $ | 12 | 0.56 % | 0.00 % | 13.36 | % | ||||||||||||||
2016 |
1 | $ | 24.86 | $ | 14 | 0.70 % | 0.00 % | 27.37 | % | |||||||||||||||
2015 |
1 | $ | 19.51 | $ | 17 | 0.70 % | 0.00 % | (11.80) | % | |||||||||||||||
2014 |
1 | $ | 22.11 | $ | 26 | 0.71 % | 0.00 % | 9.89 | % | |||||||||||||||
NEUBERGER BERMAN AMT MID CAP GROWTH PORTFOLIO |
||||||||||||||||||||||||
2018 |
1 | $ | 22.55 | $ | 13 | 0.00 % | 0.00 % | (6.41) | % | |||||||||||||||
2017 |
6 | $ | 24.09 | $ | 139 | 0.00 % | 0.00 % | 25.29 | % | |||||||||||||||
2016 |
12 | $ | 19.23 | $ | 237 | 0.00 % | 0.00 % | 4.39 | % | |||||||||||||||
2015 |
13 | $ | 18.42 | $ | 244 | 0.00 % | 0.00 % | 1.28 | % | |||||||||||||||
2014 |
12 | $ | 18.18 | $ | 210 | 0.00 % | 0.00 % | 7.57 | % |
(Continued) |
COLI VUL-2 SERIES ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
FINANCIAL HIGHLIGHTS | At December 31 | For the year or period ended December 31 | ||||||||||||||||||||||
INVESTMENT DIVISIONS |
Units (000s) | Unit Fair Value | Net Assets (000s) | Investment Income Ratio |
Expense Ratio | Total Return | ||||||||||||||||||
NEUBERGER BERMAN AMT MID CAP INTRINSIC VALUE PORTFOLIO |
||||||||||||||||||||||||
(Effective date 05/01/2006) |
||||||||||||||||||||||||
2018 |
32 | $ | 22.11 | $ | 714 | 0.63 % | 0.00 % | (15.28) | % | |||||||||||||||
2017 |
56 | $ | 26.10 | $ | 1,462 | 1.18 % | 0.00 % | 16.74 | % | |||||||||||||||
2016 |
32 | $ | 22.36 | $ | 712 | 0.67 % | 0.00 % | 16.17 | % | |||||||||||||||
2015 |
36 | $ | 19.24 | $ | 688 | 0.75 % | 0.00 % | (8.34) | % | |||||||||||||||
2014 |
40 | $ | 21.00 | $ | 837 | 1.12 % | 0.00 % | 13.88 | % | |||||||||||||||
NEUBERGER BERMAN AMT SUSTAINABLE EQUITY PORTFOLIO |
||||||||||||||||||||||||
(Effective date 08/20/2001) |
||||||||||||||||||||||||
2018 |
2 | $ | 31.40 | $ | 77 | 0.49 % | 0.00 % | (5.72) | % | |||||||||||||||
2017 |
2 | $ | 33.31 | $ | 77 | 0.32 % | 0.00 % | 18.43 | % | |||||||||||||||
2016 |
0 | * | $ | 28.09 | $ | 7 | 0.00 % | 0.00 % | 9.86 | % | ||||||||||||||
OPPENHEIMER MAIN STREET SMALL CAP FUND/VA |
||||||||||||||||||||||||
(Effective date 05/01/2015) |
||||||||||||||||||||||||
2018 |
81 | $ | 11.30 | $ | 913 | 0.34 % | 0.00 % | (10.32) | % | |||||||||||||||
2017 |
53 | $ | 12.60 | $ | 664 | 1.25 % | 0.00 % | 14.16 | % | |||||||||||||||
2016 |
23 | $ | 11.04 | $ | 253 | 0.01 % | 0.00 % | 18.05 | % | |||||||||||||||
2015 |
0 | * | $ | 9.36 | $ | 2 | 0.00 % | 0.00 % | (6.46) | % | ||||||||||||||
PIMCO VIT HIGH YIELD PORTFOLIO |
||||||||||||||||||||||||
2018 |
8 | $ | 23.43 | $ | 180 | 5.08 % | 0.00 % | (2.65) | % | |||||||||||||||
2017 |
11 | $ | 24.07 | $ | 254 | 4.87 % | 0.00 % | 6.60 | % | |||||||||||||||
2016 |
21 | $ | 22.58 | $ | 483 | 5.22 % | 0.00 % | 12.44 | % | |||||||||||||||
2015 |
24 | $ | 20.08 | $ | 476 | 5.27 % | 0.00 % | (1.64) | % | |||||||||||||||
2014 |
21 | $ | 20.42 | $ | 432 | 5.29 % | 0.00 % | 3.34 | % | |||||||||||||||
PIMCO VIT LOW DURATION PORTFOLIO |
||||||||||||||||||||||||
2018 |
404 | $ | 15.17 | $ | 6,123 | 1.93 % | 0.00 % | 0.34 | % | |||||||||||||||
2017 |
380 | $ | 15.12 | $ | 5,744 | 1.33 % | 0.00 % | 1.35 | % | |||||||||||||||
2016 |
326 | $ | 14.92 | $ | 4,862 | 1.44 % | 0.00 % | 1.41 | % | |||||||||||||||
2015 |
163 | $ | 14.71 | $ | 2,400 | 3.35 % | 0.00 % | 0.31 | % | |||||||||||||||
2014 |
186 | $ | 14.67 | $ | 2,735 | 1.12 % | 0.00 % | 0.89 | % | |||||||||||||||
PIMCO VIT REAL RETURN PORTFOLIO |
||||||||||||||||||||||||
2018 |
30 | $ | 17.26 | $ | 510 | 2.26 % | 0.00 % | (2.21) | % | |||||||||||||||
2017 |
65 | $ | 17.65 | $ | 1,141 | 2.57 % | 0.00 % | 3.66 | % | |||||||||||||||
2016 |
36 | $ | 17.02 | $ | 619 | 2.27 % | 0.00 % | 5.19 | % | |||||||||||||||
2015 |
69 | $ | 16.18 | $ | 1,115 | 4.66 % | 0.00 % | (2.71) | % | |||||||||||||||
2014 |
53 | $ | 16.63 | $ | 880 | 1.44 % | 0.00 % | 3.10 | % | |||||||||||||||
PIMCO VIT TOTAL RETURN PORTFOLIO |
||||||||||||||||||||||||
2018 |
181 | $ | 19.54 | $ | 3,545 | 2.54 % | 0.00 % | (0.53) | % | |||||||||||||||
2017 |
187 | $ | 19.65 | $ | 3,673 | 2.02 % | 0.00 % | 4.91 | % | |||||||||||||||
2016 |
185 | $ | 18.73 | $ | 3,456 | 2.14 % | 0.00 % | 2.68 | % | |||||||||||||||
2015 |
352 | $ | 18.24 | $ | 6,428 | 4.80 % | 0.00 % | 0.45 | % | |||||||||||||||
2014 |
461 | $ | 18.16 | $ | 8,372 | 2.21 % | 0.00 % | 4.31 | % |
(Continued) |
COLI VUL-2 SERIES ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
FINANCIAL HIGHLIGHTS | At December 31 | For the year or period ended December 31 | ||||||||||||||||||||||
INVESTMENT DIVISIONS |
Units (000s) | Unit Fair Value | Net Assets (000s) | Investment Income Ratio |
Expense Ratio | Total Return | ||||||||||||||||||
PIONEER REAL ESTATE SHARES VCT PORTFOLIO |
||||||||||||||||||||||||
(Effective date 04/29/2016) |
||||||||||||||||||||||||
2018 |
5 | $ | 9.95 | $ | 49 | 2.89 % | 0.00 % | (7.24) | % | |||||||||||||||
2017 |
3 | $ | 10.72 | $ | 35 | 2.71 % | 0.00 % | 3.50 | % | |||||||||||||||
2016 |
0 | * | $ | 10.38 | $ | 2 | 1.07 % | 0.00 % | 3.61 | % | ||||||||||||||
PUTNAM VT EQUITY INCOME FUND |
||||||||||||||||||||||||
(Effective date 04/24/2009) |
||||||||||||||||||||||||
2018 |
10 | $ | 32.88 | $ | 341 | 0.89 % | 0.00 % | (8.27) | % | |||||||||||||||
2017 |
13 | $ | 35.84 | $ | 453 | 1.74 % | 0.00 % | 19.06 | % | |||||||||||||||
2016 |
11 | $ | 30.11 | $ | 333 | 1.91 % | 0.00 % | 13.96 | % | |||||||||||||||
2015 |
10 | $ | 26.42 | $ | 276 | 1.69 % | 0.00 % | (2.79) | % | |||||||||||||||
2014 |
9 | $ | 27.18 | $ | 235 | 1.80 % | 0.00 % | 12.97 | % | |||||||||||||||
PUTNAM VT HIGH YIELD FUND |
||||||||||||||||||||||||
(Effective date 04/24/2009) |
||||||||||||||||||||||||
2018 |
32 | $ | 22.52 | $ | 722 | 6.17 % | 0.00 % | (3.59) | % | |||||||||||||||
2017 |
36 | $ | 23.36 | $ | 831 | 5.72 % | 0.00 % | 7.22 | % | |||||||||||||||
2016 |
29 | $ | 21.78 | $ | 623 | 6.12 % | 0.00 % | 15.66 | % | |||||||||||||||
2015 |
28 | $ | 18.83 | $ | 520 | 2.01 % | 0.00 % | (5.14) | % | |||||||||||||||
2014 |
5 | $ | 19.86 | $ | 93 | 6.17 % | 0.00 % | 1.95 | % | |||||||||||||||
PUTNAM VT INCOME FUND |
||||||||||||||||||||||||
(Effective date 10/31/2014) |
||||||||||||||||||||||||
2018 |
13 | $ | 10.63 | $ | 135 | 2.96 % | 0.00 % | 0.20 | % | |||||||||||||||
2017 |
2 | $ | 10.61 | $ | 22 | 0.00 % | 0.00 % | 5.59 | % | |||||||||||||||
PUTNAM VT INTERNATIONAL GROWTH FUND |
||||||||||||||||||||||||
(Effective date 04/24/2009) |
||||||||||||||||||||||||
2018 |
2 | $ | 19.78 | $ | 45 | 0.07 % | 0.00 % | (18.41) | % | |||||||||||||||
2017 |
0 | * | $ | 24.24 | $ | 11 | 0.83 % | 0.00 % | 35.37 | % | ||||||||||||||
2016 |
0 | * | $ | 17.91 | $ | 7 | 0.00 % | 0.00 % | (6.47) | % | ||||||||||||||
PUTNAM VT SMALL CAP VALUE FUND |
||||||||||||||||||||||||
(Effective date 05/01/2015) |
||||||||||||||||||||||||
2018 |
8 | $ | 10.39 | $ | 78 | 0.63 % | 0.00 % | (19.69) | % | |||||||||||||||
2017 |
7 | $ | 12.94 | $ | 93 | 0.88 % | 0.00 % | 8.15 | % | |||||||||||||||
PUTNAM VT SUSTAINABLE FUTURE FUND |
||||||||||||||||||||||||
(Effective date 04/24/2009) |
||||||||||||||||||||||||
2018 |
3 | $ | 33.97 | $ | 88 | 0.90 % | 0.00 % | (4.64) | % | |||||||||||||||
2017 |
3 | $ | 35.62 | $ | 115 | 0.87 % | 0.00 % | 10.94 | % | |||||||||||||||
2016 |
2 | $ | 32.11 | $ | 73 | 0.69 % | 0.00 % | 13.23 | % | |||||||||||||||
2015 |
1 | $ | 28.35 | $ | 34 | 0.00 % | 0.00 % | (4.06) | % |
(Continued) |
COLI VUL-2 SERIES ACCOUNT OF
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
FINANCIAL HIGHLIGHTS | At December 31 | For the year or period ended December 31 | ||||||||||||||||||||||
INVESTMENT DIVISIONS |
Units (000s) | Unit Fair Value | Net Assets (000s) | Investment Income Ratio |
Expense Ratio | Total Return | ||||||||||||||||||
ROYCE CAPITAL FUND - SMALL-CAP PORTFOLIO |
||||||||||||||||||||||||
(Effective date 05/01/2006) |
||||||||||||||||||||||||
2018 |
56 | $ | 18.14 | $ | 1,008 | 0.31 % | 0.00 % | (8.50) | % | |||||||||||||||
2017 |
55 | $ | 19.83 | $ | 1,094 | 0.82 % | 0.00 % | 5.10 | % | |||||||||||||||
2016 |
60 | $ | 18.87 | $ | 1,124 | 1.70 % | 0.00 % | 20.54 | % | |||||||||||||||
2015 |
60 | $ | 15.65 | $ | 946 | 0.38 % | 0.00 % | (11.97) | % | |||||||||||||||
2014 |
59 | $ | 17.78 | $ | 1,053 | 0.00 % | 0.00 % | 2.89 | % | |||||||||||||||
T. ROWE PRICE BLUE CHIP GROWTH PORTFOLIO |
||||||||||||||||||||||||
(Effective date 05/01/2015) |
||||||||||||||||||||||||
2018 |
110 | $ | 14.44 | $ | 1,587 | 0.00 % | 0.00 % | 1.65 | % | |||||||||||||||
2017 |
72 | $ | 14.21 | $ | 1,025 | 0.00 % | 0.00 % | 35.83 | % | |||||||||||||||
2016 |
6 | $ | 10.46 | $ | 67 | 0.00 % | 0.00 % | 0.53 | % | |||||||||||||||
VAN ECK VIP EMERGING MARKETS FUND |
||||||||||||||||||||||||
(Effective date 05/05/2008) |
||||||||||||||||||||||||
2018 |
1 | $ | 40.67 | $ | 46 | 0.28 % | 0.00 % | (23.49) | % | |||||||||||||||
2017 |
1 | $ | 53.15 | $ | 58 | 0.40 % | 0.00 % | 51.03 | % | |||||||||||||||
2016 |
1 | $ | 35.20 | $ | 37 | 0.44 % | 0.00 % | 0.10 | % | |||||||||||||||
2015 |
1 | $ | 35.14 | $ | 41 | 0.51 % | 0.00 % | (13.99) | % | |||||||||||||||
2014 |
1 | $ | 40.87 | $ | 41 | 0.44 % | 0.00 % | (0.41) | % | |||||||||||||||
VAN ECK VIP GLOBAL HARD ASSETS FUND |
||||||||||||||||||||||||
(Effective date 05/05/2008) |
||||||||||||||||||||||||
2018 |
19 | $ | 40.16 | $ | 779 | 0.00 % | 0.00 % | (28.28) | % | |||||||||||||||
2017 |
16 | $ | 55.98 | $ | 921 | 0.00 % | 0.00 % | (1.70) | % | |||||||||||||||
2016 |
13 | $ | 56.95 | $ | 752 | 0.43 % | 0.00 % | 43.71 | % | |||||||||||||||
2015 |
18 | $ | 39.63 | $ | 719 | 0.03 % | 0.00 % | (33.45) | % | |||||||||||||||
2014 |
10 | $ | 59.54 | $ | 623 | 0.09 % | 0.00 % | (19.11) | % | |||||||||||||||
VICTORY RS SMALL CAP GROWTH EQUITY VIP SERIES |
||||||||||||||||||||||||
(Effective date 04/30/2018) |
||||||||||||||||||||||||
2018 |
1 | $ | 8.71 | $ | 6 | 0.00 % | 0.00 % | (12.97) | % |
(Concluded)
* The Investment Division has units and/or assets that round to less than $1,000 or 1,000 units.
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Contract Owners of COLI VUL-2 Series Account and the Board of Directors of Great-West Life & Annuity Insurance Company
Opinion on the Financial Statements
We have audited the accompanying statements of assets and liabilities of the investment divisions listed in Appendix A of the COLI VUL-2 Series Account of Great-West Life & Annuity Insurance Company (the Series Account) as of December 31, 2018, the related statements of operations and changes in net assets for the periods indicated in Appendix A, and the related notes. In our opinion, the financial statements present fairly, in all material respects, the financial position of each of the investment divisions constituting the Series Account as of December 31, 2018, the results of their operations, and the changes in their net assets for each of the periods indicated in Appendix A, in conformity with accounting principles generally accepted in the United States of America.
Basis for Opinion
These financial statements are the responsibility of the Series Accounts management. Our responsibility is to express an opinion on the Series Accounts financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Series Account in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Series Account is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Series Accounts internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. Our procedures included confirmation of securities owned as of December 31, 2018, by correspondence with mutual fund companies; when replies were not received from mutual fund companies, we performed other auditing procedures. We believe that our audits provide a reasonable basis for our opinion.
/s/ DELOITTE & TOUCHE LLP
Denver, Colorado
April 8, 2019
We have served as the auditor of one or more Great-West investment company separate accounts since 1981.
COLI VUL-2 SERIES ACCOUNT OF GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
Report of Independent Registered Public Accounting Firm
APPENDIX A
Investment division | Statement of
|
Statement of operations |
Statements of changes in net assets | |||
ALGER SMALL CAP GROWTH PORTFOLIO | December 31, 2018 | For the year ended December 31, 2018 | For each of the two years in the period ended December 31, 2018 | |||
AMERICAN CENTURY INVESTMENTS VP CAPITAL APPRECIATION FUND | December 31, 2018 | For the year ended December 31, 2018 | For each of the two years in the period ended December 31, 2018 | |||
AMERICAN CENTURY INVESTMENTS VP INCOME & GROWTH FUND | December 31, 2018 | For the year ended December 31, 2018 | For each of the two years in the period ended December 31, 2018 | |||
AMERICAN CENTURY INVESTMENTS VP INFLATION PROTECTION FUND | December 31, 2018 | For the year ended December 31, 2018 | For each of the two years in the period ended December 31, 2018 | |||
AMERICAN CENTURY INVESTMENTS VP INTERNATIONAL FUND | December 31, 2018 | For the year ended December 31, 2018 | For each of the two years in the period ended December 31, 2018 | |||
AMERICAN CENTURY INVESTMENTS VP VALUE FUND | December 31, 2018 | For the year ended December 31, 2018 | For each of the two years in the period ended December 31, 2018 | |||
AMERICAN FUNDS IS GLOBAL SMALL CAPITALIZATION FUND | December 31, 2018 | For the year ended December 31, 2018 | For each of the two years in the period ended December 31, 2018 | |||
AMERICAN FUNDS IS GROWTH FUND | December 31, 2018 | For the year ended December 31, 2018 | For each of the two years in the period ended December 31, 2018 | |||
AMERICAN FUNDS IS INTERNATIONAL FUND | December 31, 2018 | For the year ended December 31, 2018 | For each of the two years in the period ended December 31, 2018 | |||
AMERICAN FUNDS IS NEW WORLD FUND | December 31, 2018 | For the year ended December 31, 2018 | For each of the two years in the period ended December 31, 2018 | |||
BLACKROCK GLOBAL ALLOCATION VI FUND | December 31, 2018 | For the period July 9, 2018 to December 31, 2018 | For the period July 9, 2018 to December 31, 2018 | |||
CLEARBRIDGE VARIABLE MID CAP PORTFOLIO | December 31, 2018 | For the year ended December 31, 2018 | For the year ended December 31, 2018 and for the period March 24, 2017 to December 31, 2017. | |||
CLEARBRIDGE VARIABLE SMALL CAP GROWTH PORTFOLIO | December 31, 2018 | For the year ended December 31, 2018 | For the year ended December 31, 2018 and for the period January 26, 2017 to December 31, 2017. | |||
COLUMBIA VARIABLE PORTFOLIO - SMALL CAP VALUE FUND | December 31, 2018 | For the year ended December 31, 2018 | For each of the two years in the period ended December 31, 2018 |
Page 1 of 7
COLI VUL-2 SERIES ACCOUNT OF GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
Report of Independent Registered Public Accounting Firm
APPENDIX A
DAVIS FINANCIAL PORTFOLIO | December 31, 2018 | For the year ended December 31, 2018 | For each of the two years in the period ended December 31, 2018 | |||
DAVIS VALUE PORTFOLIO | December 31, 2018 | For the year ended December 31, 2018 | For each of the two years in the period ended December 31, 2018 | |||
DELAWARE VIP INTERNATIONAL VALUE EQUITY SERIES | December 31, 2018 | For the period May 29, 2018 to December 31, 2018 | For the period May 29, 2018 to December 31, 2018 | |||
DELAWARE VIP SMALL CAP VALUE SERIES | December 31, 2018 | For the year ended December 31, 2018 | For each of the two years in the period ended December 31, 2018 | |||
DREYFUS STOCK INDEX FUND | December 31, 2018 | For the year ended December 31, 2018 | For each of the two years in the period ended December 31, 2018 | |||
DREYFUS VIF INTERNATIONAL EQUITY PORTFOLIO | December 31, 2018 | For the year ended December 31, 2018 | For each of the two years in the period ended December 31, 2018 | |||
DWS CORE EQUITY VIP | N/A | N/A | For the period January 1, 2017 to August 11, 2017 | |||
DWS CROCI® U.S. VIP | December 31, 2018 | For the year ended December 31, 2018 | For each of the two years in the period ended December 31, 2018 | |||
DWS GLOBAL SMALL CAP VIP | N/A | For the period January 1, 2018 to June 11, 2018 | For the period January 1, 2018 to June 11, 2018 and for the year ended December 31, 2017 | |||
DWS HIGH INCOME VIP | December 31, 2018 | For the year ended December 31, 2018 | For each of the two years in the period ended December 31, 2018 | |||
DWS SMALL CAP INDEX VIP | December 31, 2018 | For the year ended December 31, 2018 | For each of the two years in the period ended December 31, 2018 | |||
DWS SMALL MID CAP VALUE VIP | December 31, 2018 | For the year ended December 31, 2018 | For each of the two years in the period ended December 31, 2018 | |||
FEDERATED HIGH INCOME BOND FUND II | N/A | N/A | For the period January 1, 2017 to August 4, 2017 | |||
FEDERATED KAUFMANN FUND II | December 31, 2018 | For the year ended December 31, 2018 | For each of the two years in the period ended December 31, 2018 | |||
FIDELITY VIP CONTRAFUND PORTFOLIO | December 31, 2018 | For the year ended December 31, 2018 | For each of the two years in the period ended December 31, 2018 | |||
FIDELITY VIP GROWTH PORTFOLIO | December 31, 2018 | For the year ended December 31, 2018 | For each of the two years in the period ended December 31, 2018 | |||
FIDELITY VIP INVESTMENT GRADE BOND PORTFOLIO | December 31, 2018 | For the year ended December 31, 2018 | For each of the two years in the period ended December 31, 2018 | |||
FIDELITY VIP MID CAP PORTFOLIO | December 31, 2018 | For the year ended December 31, 2018 | For each of the two years in the period ended December 31, 2018 | |||
GOLDMAN SACHS VIT MID CAP VALUE FUND | December 31, 2018 | For the year ended December 31, 2018 | For each of the two years in the period ended December 31, 2018 |
Page 2 of 7
COLI VUL-2 SERIES ACCOUNT OF GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
Report of Independent Registered Public Accounting Firm
APPENDIX A
GREAT-WEST AGGRESSIVE PROFILE FUND | December 31, 2018 | For the year ended December 31, 2018 | For the year ended December 31, 2018 and for the period July 11, 2017 to December 31, 2017 | |||
GREAT-WEST AGGRESSIVE PROFILE I FUND | N/A | N/A | For the period January 1, 2017 to July 11, 2017 | |||
GREAT-WEST ARIEL MID CAP VALUE FUND | December 31, 2018 | For the year ended December 31, 2018 | For each of the two years in the period ended December 31, 2018 | |||
GREAT-WEST BOND INDEX FUND | December 31, 2018 | For the year ended December 31, 2018 | For each of the two years in the period ended December 31, 2018 | |||
GREAT-WEST CONSERVATIVE PROFILE FUND | December 31, 2018 | For the year ended December 31, 2018 | For the year ended December 31, 2018 and for the period May 12, 2017 to December 31, 2017 | |||
GREAT-WEST CONSERVATIVE PROFILE I FUND | N/A | N/A | For the period January 1, 2017 to July 11, 2017. | |||
GREAT-WEST CORE BOND FUND | December 31, 2018 | For the year ended December 31, 2018 | For each of the two years in the period ended December 31, 2018 | |||
GREAT-WEST EMERGING MARKETS EQUITY FUND | December 31, 2018 | For the period December 24, 2018 to December 31, 2018 | For the period December 24, 2018 to December 31, 2018 | |||
GREAT-WEST GLOBAL BOND FUND | December 31, 2018 | For the year ended December 31, 2018 | For each of the two years in the period ended December 31, 2018 | |||
GREAT-WEST GOVERNMENT MONEY MARKET FUND | December 31, 2018 | For the year ended December 31, 2018 | For each of the two years in the period ended December 31, 2018 | |||
GREAT-WEST INTERNATIONAL INDEX FUND | December 31, 2018 | For the year ended December 31, 2018 | For each of the two years in the period ended December 31, 2018 | |||
GREAT-WEST INTERNATIONAL VALUE FUND | December 31, 2018 | For the year ended December 31, 2018 | For each of the two years in the period ended December 31, 2018 | |||
GREAT-WEST LARGE CAP GROWTH FUND | December 31, 2018 | For the year ended December 31, 2018 | For each of the two years in the period ended December 31, 2018 | |||
GREAT-WEST LIFETIME 2015 FUND | December 31, 2018 | For the year ended December 31, 2018 | For each of the two years in the period ended December 31, 2018 | |||
GREAT-WEST LIFETIME 2020 FUND | December 31, 2018 | For the year ended December 31, 2018 | For the year ended December 31, 2018 and for the period January 30, 2017 to December 31, 2017 | |||
GREAT-WEST LIFETIME 2025 FUND | December 31, 2018 | For the year ended December 31, 2018 | For each of the two years in the period ended December 31, 2018 | |||
GREAT-WEST LIFETIME 2030 FUND | December 31, 2018 | For the year ended December 31, 2018 | For each of the two years in the period ended December 31, 2018 | |||
GREAT-WEST LIFETIME 2035 FUND | December 31, 2018 | For the year ended December 31, 2018 | For each of the two years in the period ended December 31, 2018 |
Page 3 of 7
COLI VUL-2 SERIES ACCOUNT OF GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
Report of Independent Registered Public Accounting Firm
APPENDIX A
GREAT-WEST LIFETIME 2040 FUND | December 31, 2018 | For the year ended December 31, 2018 | For each of the two years in the period ended December 31, 2018 | |||
GREAT-WEST LIFETIME 2045 FUND | December 31, 2018 | For the year ended December 31, 2018 | For each of the two years in the period ended December 31, 2018 | |||
GREAT-WEST LIFETIME 2050 FUND | December 31, 2018 | For the year ended December 31, 2018 | For the year ended December 31, 2018 and for the period January 30, 2017 to December 31, 2017 | |||
GREAT-WEST LIFETIME 2055 FUND | December 31, 2018 | For the year ended December 31, 2018 | For each of the two years in the period ended December 31, 2018 | |||
GREAT-WEST LOOMIS SAYLES SMALL CAP VALUE FUND | December 31, 2018 | For the year ended December 31, 2018 | For each of the two years in the period ended December 31, 2018 | |||
GREAT-WEST MID CAP VALUE FUND | December 31, 2018 | For the year ended December 31, 2018 | For each of the two years in the period ended December 31, 2018 | |||
GREAT-WEST MODERATE PROFILE FUND | December 31, 2018 | For the year ended December 31, 2018 | For the year ended December 31, 2018 and for the period July 11, 2017 to December 31, 2017 | |||
GREAT-WEST MODERATE PROFILE I FUND | N/A | N/A | For the period January 1, 2017 to July 31, 2017. | |||
GREAT-WEST MODERATELY AGGRESSIVE PROFILE FUND | December 31, 2018 | For the year ended December 31, 2018 | For the year ended December 31, 2018 and for the period July 11, 2017 to December 31, 2017 | |||
GREAT-WEST MODERATELY AGGRESSIVE PROFILE I FUND | N/A | N/A | For the period January 1, 2017 to July 11, 2017 | |||
GREAT-WEST MODERATELY CONSERVATIVE PROFILE FUND | December 31, 2018 | For the year ended December 31, 2018 | For the year ended December 31, 2018 and for the period July 11, 2017 to December 31, 2017 | |||
GREAT-WEST MODERATELY CONSERVATIVE PROFILE I FUND | N/A | N/A | For the period January 1, 2017 to July 11, 2017 | |||
GREAT-WEST MULTI-SECTOR BOND FUND | December 31, 2018 | For the year ended December 31, 2018 | For each of the two years in the period ended December 31, 2018 | |||
GREAT-WEST REAL ESTATE INDEX FUND | December 31, 2018 | For the year ended December 31, 2018 | For the year ended December 31, 2018 and for the period January 30, 2017 to December 31, 2017 | |||
GREAT-WEST S&P MID CAP 400® INDEX FUND | December 31, 2018 | For the year ended December 31, 2018 | For each of the two years in the period ended December 31, 2018 | |||
GREAT-WEST S&P SMALL CAP 600® INDEX FUND | December 31, 2018 | For the year ended December 31, 2018 | For each of the two years in the period ended December 31, 2018 |
Page 4 of 7
COLI VUL-2 SERIES ACCOUNT OF GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
Report of Independent Registered Public Accounting Firm
APPENDIX A
GREAT-WEST SHORT DURATION BOND FUND | December 31, 2018 | For the year ended December 31, 2018 | For each of the two years in the period ended December 31, 2018 | |||
GREAT-WEST SMALL CAP GROWTH FUND | N/A | For the period June 11, 2018 to July 13, 2018 | For the period June 11, 2018 to July 13, 2018 | |||
GREAT-WEST T. ROWE PRICE EQUITY INCOME FUND | December 31, 2018 | For the year ended December 31, 2018 | For each of the two years in the period ended December 31, 2018 | |||
GREAT-WEST T. ROWE PRICE MID CAP GROWTH FUND | December 31, 2018 | For the year ended December 31, 2018 | For each of the two years in the period ended December 31, 2018 | |||
GREAT-WEST U.S. GOVERNMENT SECURITIES FUND | December 31, 2018 | For the year ended December 31, 2018 | For each of the two years in the period ended December 31, 2018 | |||
INVESCO V.I. CORE EQUITY FUND | December 31, 2018 | For the year ended December 31, 2018 | For each of the two years in the period ended December 31, 2018 | |||
INVESCO V.I. DIVERSIFIED DIVIDEND FUND | N/A | N/A | For the period January 1, 2017 to January 2, 2017 | |||
INVESCO V.I. GLOBAL REAL ESTATE FUND | December 31, 2018 | For the year ended December 31, 2018 | For each of the two years in the period ended December 31, 2018 | |||
INVESCO V.I. HEALTH CARE FUND | December 31, 2018 | For the year ended December 31, 2018 | For each of the two years in the period ended December 31, 2018 | |||
INVESCO V.I. INTERNATIONAL GROWTH FUND | December 31, 2018 | For the year ended December 31, 2018 | For each of the two years in the period ended December 31, 2018 | |||
INVESCO V.I. MID CAP CORE EQUITY FUND | December 31, 2018 | For the year ended December 31, 2018 | For each of the two years in the period ended December 31, 2018 | |||
INVESCO V.I. TECHNOLOGY FUND | December 31, 2018 | For the year ended December 31, 2018 | For each of the two years in the period ended December 31, 2018 | |||
JANUS HENDERSON VIT BALANCED PORTFOLIO | December 31, 2018 | For the year ended December 31, 2018 | For each of the two years in the period ended December 31, 2018 | |||
JANUS HENDERSON VIT FLEXIBLE BOND PORTFOLIO | December 31, 2018 | For the year ended December 31, 2018 | For each of the two years in the period ended December 31, 2018 | |||
JANUS HENDERSON VIT FORTY PORTFOLIO | December 31, 2018 | For the year ended December 31, 2018 | For each of the two years in the period ended December 31, 2018 | |||
JANUS HENDERSON VIT GLOBAL RESEARCH PORTFOLIO | December 31, 2018 | For the year ended December 31, 2018 | For each of the two years in the period ended December 31, 2018 | |||
JANUS HENDERSON VIT GLOBAL TECHNOLOGY PORTFOLIO | December 31, 2018 | For the year ended December 31, 2018 | For each of the two years in the period ended December 31, 2018 | |||
JANUS HENDERSON VIT OVERSEAS PORTFOLIO | December 31, 2018 | For the year ended December 31, 2018 | For each of the two years in the period ended December 31, 2018 |
Page 5 of 7
COLI VUL-2 SERIES ACCOUNT OF GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
Report of Independent Registered Public Accounting Firm
APPENDIX A
JPMORGAN INSURANCE TRUST INTREPID MID CAP PORTFOLIO | N/A | N/A | For the period January 1, 2017 to April 18, 2017 | |||
LORD ABBETT SERIES DEVELOPING GROWTH PORTFOLIO | December 31, 2018 | For the year ended December 31, 2018 | For each of the two years in the period ended December 31, 2018 | |||
MFS VIT III MID CAP VALUE PORTFOLIO | December 31, 2018 | For the period December 24, 2018 to December 31, 2018 | For the period December 24, 2018 to December 31, 2018 | |||
MFS VIT MID CAP GROWTH SERIES | December 31, 2018 | For the period December 24, 2018 to December 31, 2018 | For the period December 24, 2018 to December 31, 2018 | |||
MFS VIT TOTAL RETURN BOND SERIES | December 31, 2018 | For the year ended December 31, 2018 | For the year ended December 31, 2018 and for the period August 4, 2017 to December 31, 2017 | |||
MFS VIT VALUE SERIES | December 31, 2018 | For the year ended December 31, 2018 | For each of the two years in the period ended December 31, 2018 | |||
NEUBERGER BERMAN AMT GUARDIAN PORTFOLIO | December 31, 2018 | For the year ended December 31, 2018 | For each of the two years in the period ended December 31, 2018 | |||
NEUBERGER BERMAN AMT LARGE CAP VALUE PORTFOLIO | December 31, 2018 | For the year ended December 31, 2018 | For each of the two years in the period ended December 31, 2018 | |||
NEUBERGER BERMAN AMT MID CAP GROWTH PORTFOLIO | December 31, 2018 | For the year ended December 31, 2018 | For each of the two years in the period ended December 31, 2018 | |||
NEUBERGER BERMAN AMT MID CAP INTRINSIC VALUE PORTFOLIO | December 31, 2018 | For the year ended December 31, 2018 | For each of the two years in the period ended December 31, 2018 | |||
NEUBERGER BERMAN AMT SUSTAINABLE EQUITY PORTFOLIO | December 31, 2018 | For the year ended December 31, 2018 | For each of the two years in the period ended December 31, 2018 | |||
OPPENHEIMER MAIN STREET SMALL CAP FUND/VA | December 31, 2018 | For the year ended December 31, 2018 | For each of the two years in the period ended December 31, 2018 | |||
PIMCO VIT HIGH YIELD PORTFOLIO | December 31, 2018 | For the year ended December 31, 2018 | For each of the two years in the period ended December 31, 2018 | |||
PIMCO VIT LOW DURATION PORTFOLIO | December 31, 2018 | For the year ended December 31, 2018 | For each of the two years in the period ended December 31, 2018 | |||
PIMCO VIT REAL RETURN PORTFOLIO | December 31, 2018 | For the year ended December 31, 2018 | For each of the two years in the period ended December 31, 2018 | |||
PIMCO VIT TOTAL RETURN PORTFOLIO | December 31, 2018 | For the year ended December 31, 2018 | For each of the two years in the period ended December 31, 2018 |
Page 6 of 7
COLI VUL-2 SERIES ACCOUNT OF GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
Report of Independent Registered Public Accounting Firm
APPENDIX A
PIONEER REAL ESTATE SHARES VCT PORTFOLIO | December 31, 2018 | For the year ended December 31, 2018 | For each of the two years in the period ended December 31, 2018 | |||
PUTNAM VT EQUITY INCOME FUND | December 31, 2018 | For the year ended December 31, 2018 | For each of the two years in the period ended December 31, 2018 | |||
PUTNAM VT HIGH YIELD FUND | December 31, 2018 | For the year ended December 31, 2018 | For each of the two years in the period ended December 31, 2018 | |||
PUTNAM VT INCOME FUND | December 31, 2018 | For the year ended December 31, 2018 | For the year ended December 31, 2018 and for the period July 24, 2017 to December 31, 2017 | |||
PUTNAM VT INTERNATIONAL GROWTH FUND | December 31, 2018 | For the year ended December 31, 2018 | For each of the two years in the period ended December 31, 2018 | |||
PUTNAM VT SMALL CAP VALUE FUND | December 31, 2018 | For the year ended December 31, 2018 | For the year ended December 31, 2018 and for the period January 30, 2017 to December 31, 2017 | |||
PUTNAM VT SUSTAINABLE FUTURE FUND | December 31, 2018 | For the year ended December 31, 2018 | For each of the two years in the period ended December 31, 2018 | |||
ROYCE CAPITAL FUNDMICRO-CAP PORTFOLIO | N/A | For the period January 1, 2018 to May 23, 2018 | For the period January 1, 2018 to May 23, 2018 and for the year ended December 31, 2017 | |||
ROYCE CAPITAL FUNDSMALL-CAP PORTFOLIO | December 31, 2018 | For the year ended December 31, 2018 | For each of the two years in the period ended December 31, 2018 | |||
T. ROWE PRICE BLUE CHIP GROWTH PORTFOLIO | December 31, 2018 | For the year ended December 31, 2018 | For each of the two years in the period ended December 31, 2018 | |||
VAN ECK VIP EMERGING MARKETS FUND | December 31, 2018 | For the year ended December 31, 2018 | For each of the two years in the period ended December 31, 2018 | |||
VAN ECK VIP GLOBAL HARD ASSETS FUND | December 31, 2018 | For the year ended December 31, 2018 | For each of the two years in the period ended December 31, 2018 | |||
VICTORY RS SMALL CAP GROWTH EQUITY VIP SERIES | December 31, 2018 | For the period December 24, 2018 to December 31, 2018 | For the period December 24, 2018 to December 31, 2018 |
Page 7 of 7